Company registration number 02222052 (England and Wales)
BURGESS FURNITURE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BURGESS FURNITURE LTD
COMPANY INFORMATION
Directors
Mr Jeremy Burgess
Mrs Yamuna Tennakoon
Mr Craig Kent
Secretary
Mrs Yamuna Tennakoon
Company number
02222052
Registered office
Hanworth Trading Estates
Feltham
Middlesex
UK
TW13 6EH
Auditor
Bright Grahame Murray
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
BURGESS FURNITURE LTD
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10 - 11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
BURGESS FURNITURE LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity is the design, manufacture and sale of seating and table systems to the worldwide hospitality market.

 

The Group's strategy is to capture current design trends and make them work in the tough environment of hospitality. We achieve this by ensuring a continued focus on product and concept development, building ever closer partnerships with our customers and having an uncompromising focus on quality with our product always being "fit for purpose".

 

These activities ensure we maintain what our customers perceive to be inherent values associated with Burgess products and services - quality and reliability.

 

Review of the business

The results for the year and financial position of the Group and Company are shown in the following financial statements.

 

The results for the year show a loss after tax of £1,343,250. This reflects a challenging trading environment shaped by: Continued geopolitical instability, including the ripple effects of the Red Sea conflict and broader supply chain disruptions. Inflationary pressures and elevated interest rates impacting customer budgets and procurement cycles. A competitive labour market, prompting strategic investment in staff retention and development. Despite these headwinds, the Group took decisive steps to strengthen its long-term position. Implemented targeted cost controls and operational efficiencies without compromising product quality.

 

We continue to regard our long serving employees as one of our most valuable assets, whilst nurturing the new employees into business and promote their personal development and welfare. Our H&S policy ensures that a safe working environment is achieved for all employees.

 

Our Quality and Environmental standards (9001:2008 & 14001:2004) continue to provide a solid framework for consistent quality product & service, whilst ensuring that the company operates in an environmentally responsible manner, continuously seeking improvements in both efficiencies and environmental impact.

 

Principal risks and uncertainties

The Group continues to derive a significant proportion of its revenue from international markets, exposing the business to currency risk. We mitigate this exposure through:

 

 

Our disciplined approach to credit management has kept bad debts to a minimum, which is increasingly vital as we expand into new territories. In support of this, management revised our payment terms, standardising a 30-day window from invoice date to strengthen cash flow and reduce credit exposure.

 

Material price increases from suppliers—driven by their own financial pressures—persisted throughout the year. Despite this, Burgess management made a deliberate decision not to pass these costs on to customers, reinforcing our commitment to long-term relationships and market competitiveness.

 

Commercially, we have remained agile, working closely with customers to adapt existing product lines and develop new solutions that reflect evolving post-pandemic requirements. In parallel, we are actively exploring diversification opportunities beyond the hospitality sector to build resilience and unlock new revenue streams.

 

BURGESS FURNITURE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The business exercises prudent financial management through rigorous monitoring of cash flows. Burgess maintains tight control over cash levels, utilising call deposit facilities where appropriate to optimise liquidity. Management remains confident in the Group’s ability to continue as a going concern, even as the hospitality industry begins to emerge from a period of significant challenge.

Strategy for growth

The year 2024 proved to be another challenging period for the Group, with ongoing geopolitical tensions—particularly the Russia–Ukraine conflict—and disruptions in the Red Sea region continuing to impact global trade and supply chains. Despite these headwinds, the business remained focused on executing its strategic plan with resilience and adaptability.

 

In anticipation of a tightening labour market and the associated recruitment difficulties, management is considering the approval of reasonable pay increases as part of a broader staff retention strategy. Burgess continues to recognise the importance of its dedicated workforce and remains committed to supporting and retaining its employees.

 

Our joint venture in the United States, MTS Burgess Inc., demonstrated commendable operational resilience, maintaining service levels to the best of its capacity despite the ongoing volatility affecting the global hospitality sector.

 

As part of a strategic cost-reduction initiative, the Group has written off the trade debt associated with HS Bankett Burgess GmbH (HSBB), its wholly owned German subsidiary. Future servicing of the German market will be managed through the UK export sales function, enabling a more streamlined and efficient approach.

 

The business continues to regard its long-serving employees as one of its most valuable assets. To enhance operational flexibility and workforce engagement, Burgess implemented a Cross-Skilling Programme, enabling staff to work across multiple departments. This initiative has significantly improved resource utilisation and supported factory management in meeting production deadlines during periods of fluctuating demand.

 

The Directors report a loss after tax of £1,343,250 for the financial year. The financial position of both the Group and the Company is presented in the accompanying financial statements.

 

Key performance indicators

The company manages the business by reference to certain key performance indicators. The principal indicators are as follows:

 

 

Year ended

Year ended

 

31 December 2024

31 December 2023

Sales invoiced

 

£8.7m

£11.1m

Net current assets to sales

 

8.5%

7.01%

Future developments

The business maintains a continuous review of potential initiatives to enhance performance and value creation. Regular management meetings ensure alignment on strategic direction, enabling us to leverage the organisation’s diverse skill set in service of customer needs—particularly where quality and reliability are paramount.

 

We remain acutely aware of the challenges inherent in managing manufacturing operations profitably, and are committed to minimising environmental impact through responsible and sustainable practices

 

BURGESS FURNITURE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

On behalf of the board

Mr Jeremy Burgess
Director
4 September 2025
BURGESS FURNITURE LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Jeremy Burgess
Mrs Yamuna Tennakoon
Mr Craig Kent
Auditor

Bright Grahame Murray were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr Jeremy Burgess
Director
4 September 2025
BURGESS FURNITURE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BURGESS FURNITURE LTD
- 5 -
Opinion

We have audited the financial statements of Burgess Furniture Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BURGESS FURNITURE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BURGESS FURNITURE LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

BURGESS FURNITURE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BURGESS FURNITURE LTD
- 7 -

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Eade
For and on behalf of
Bright Grahame Murray
Chartered Accountants
Statutory Auditor
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
4 September 2025
BURGESS FURNITURE LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
8,782,707
11,064,909
Cost of sales
(8,308,812)
(9,407,412)
Gross profit
473,895
1,657,497
Distribution costs
(1,109,086)
(1,224,263)
Administrative expenses
(788,517)
(1,122,399)
Other operating income
149,545
20,965
Operating loss
4
(1,274,163)
(668,200)
Share of results of associates
(111,084)
112,208
Interest receivable and similar income
7
25,527
7,278
Interest payable and similar expenses
8
(4,163)
(19,636)
Loss before taxation
(1,363,883)
(568,350)
Tax on loss
9
(29,653)
73,954
Loss for the financial year
23
(1,393,536)
(494,396)
Other comprehensive income
Currency translation gain taken to retained earnings
50,286
19,024
Total comprehensive income for the year
(1,343,250)
(475,372)
Loss for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
BURGESS FURNITURE LTD
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
11
948,875
1,038,215
Investments
12
1,792,788
1,873,713
2,741,663
2,911,928
Current assets
Stocks
15
1,608,617
1,308,670
Debtors
16
1,249,237
1,257,396
Cash at bank and in hand
1,073,707
956,502
3,931,561
3,522,568
Creditors: amounts falling due within one year
17
(3,182,239)
(2,821,319)
Net current assets
749,322
701,249
Total assets less current liabilities
3,490,985
3,613,177
Creditors: amounts falling due after more than one year
18
(310,406)
-
Provisions for liabilities
Deferred tax liability
20
160,533
190,000
(160,533)
(190,000)
Net assets
3,020,046
3,423,177
Capital and reserves
Called up share capital
22
500,000
500,000
Other reserves
23
1,225,598
236,451
Profit and loss reserves
23
1,294,448
2,686,726
Total equity
3,020,046
3,423,177

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
04 September 2025
Mr Jeremy Burgess
Director
Company registration number 02222052 (England and Wales)
BURGESS FURNITURE LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
940,583
1,022,160
Investments
12
171,821
190,176
1,112,404
1,212,336
Current assets
Stocks
15
1,608,617
1,267,303
Debtors
16
1,143,757
1,629,631
Cash at bank and in hand
1,055,424
940,468
3,807,798
3,837,402
Creditors: amounts falling due within one year
17
(3,121,391)
(2,666,653)
Net current assets
686,407
1,170,749
Total assets less current liabilities
1,798,811
2,383,085
Creditors: amounts falling due after more than one year
18
(310,406)
-
Provisions for liabilities
Deferred tax liability
20
160,533
190,000
(160,533)
(190,000)
Net assets
1,327,872
2,193,085
Capital and reserves
Called up share capital
22
500,000
500,000
Other reserves
23
966,625
27,764
Profit and loss reserves
23
(138,753)
1,665,321
Total equity
1,327,872
2,193,085
BURGESS FURNITURE LTD
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,805,332 (2023 - £490,679 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
04 September 2025
Mr Jeremy Burgess
Director
Company registration number 02222052 (England and Wales)
BURGESS FURNITURE LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
500,000
217,427
3,181,122
3,898,549
Year ended 31 December 2023:
Loss for the year
-
-
(494,396)
(494,396)
Other comprehensive income:
Currency translation differences
-
-
19,024
19,024
Total comprehensive income
-
-
(475,372)
(475,372)
Transfers
-
19,024
(19,024)
-
Balance at 31 December 2023
500,000
236,451
2,686,726
3,423,177
Year ended 31 December 2024:
Loss for the year
-
-
(1,393,536)
(1,393,536)
Other comprehensive income:
Currency translation differences
-
-
50,286
50,286
Total comprehensive income
-
-
(1,343,250)
(1,343,250)
Transfers
-
49,028
(49,028)
-
Other movements
-
940,119
-
940,119
Balance at 31 December 2024
500,000
1,225,598
1,294,448
3,020,046
BURGESS FURNITURE LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
500,000
27,764
2,156,000
2,683,764
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(490,679)
(490,679)
Balance at 31 December 2023
500,000
27,764
1,665,321
2,193,085
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
(1,805,332)
(1,805,332)
Transfers
-
(1,258)
1,258
-
Other movements
-
940,119
-
940,119
Balance at 31 December 2024
500,000
966,625
(138,753)
1,327,872
BURGESS FURNITURE LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(1,181,466)
96,913
Interest paid
(4,163)
(19,636)
Income taxes refunded
70,296
73,876
Net cash (outflow)/inflow from operating activities
(1,115,333)
151,153
Investing activities
Purchase of tangible fixed assets
(71,404)
(107,058)
Proceeds from disposal of tangible fixed assets
-
17,200
Interest received
25,527
7,278
Net cash used in investing activities
(45,877)
(82,580)
Financing activities
Proceeds from borrowings
1,249,267
-
Repayment of bank loans
-
(628,129)
Payment of finance leases obligations
-
(11,499)
Net cash generated from/(used in) financing activities
1,249,267
(639,628)
Net increase/(decrease) in cash and cash equivalents
88,057
(571,055)
Cash and cash equivalents at beginning of year
956,502
1,504,084
Effect of foreign exchange rates
29,148
23,473
Cash and cash equivalents at end of year
1,073,707
956,502
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Burgess Furniture Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Hanworth Trading Estates, Feltham, Middlesex, UK, TW13 6EH.

 

The group consists of Burgess Furniture Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Burgess Furniture Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the entity level the company has made losses for five continuous years with the loss this year increasing to £1,805,332 (2023 £490,679) this has been mirrored at group level where the loss for the year £1,343,250 (2023 £494,396). These sustained losses have materially reduced the net asset position of the group and company. At the entity level at 31 December 2024 the Company has net current assets of £686,407 (2023: £1,170,749) and owes £1,249,267 (2023: £nil) to related undertakings. The Director has provided a guarantee that he will not recall this loan within the next 12 months. Furthermore the losses in relation to 2024 contain many one off costs including the impairment of investments and loans from the parent entity in the German subsidiary. The associate also contained a material provision of $1,100,000 which eliminate profit due to the group. These events are not expected to continue in future periods. Management has prepared forecasts and budgets for a period of at least twelves months from the date of approval of these financial statements which show that the company has sufficient cash reserves to continue as a going concern. Given these conditions the Company is able to operate as a going concern. At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Acquired goodwill is amortised based on an estimated useful economic life of 10 years

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Design Rights
5 years straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% on cost
Plant and equipment
5% to 25% on cost
Fixtures and fittings
20% on cost
Motor vehicles
Cars: 25% to 33% on written down value
Lorries: 16% to 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Share-based payments
1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the course of preparing the financial statements, no critical accounting judgements have been made

in the process of applying the Company’s accounting policies, other than those involving estimations as

disclosed below, that have had a significant effect on the amounts recognised in the financial

statements.

Key sources of estimation uncertainty
Recoverability of intercompany debt

Management were required to consider the recoverability of the intercompany debts due, and in doing

so make assumptions about future cash flows and performance.

Projections and forecasts

Projections and forecasts were used when determining whether the group is considered to be a going

concern, as well as for assessing the recoverability of amounts due from subsidiary undertakings. As

noted above, various estimates and assumptions were used when producing these projections and

forecasts.

Overhead absorption rates

The method for allocating overheads to production is based on a proportion of direct material and

labour costs, and in doing so make assumptions about the absorption rates applied.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Continuing operations including share of associate
18,914,802
20,841,320
Less: share of associate
(10,132,095)
(9,776,411)
8,782,707
11,064,909
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 23 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
4,179,779
5,060,966
Rest of the world
4,602,928
6,003,943
8,782,707
11,064,909
2024
2023
£
£
Other revenue
Interest income
25,527
7,278
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses
26,055
24,610
Fees payable to the group's auditor for the audit of the group's financial statements
43,127
36,500
Depreciation of owned tangible fixed assets
152,981
179,588
Profit on disposal of tangible fixed assets
-
(3,243)
Amortisation of intangible assets
-
80
Operating lease charges
563,147
626,015
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management and administration
37
37
37
33
Supervisors, craftsmen and operators
62
69
62
69
Total
99
106
99
102
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 24 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,526,872
3,854,880
3,470,051
3,755,810
Social security costs
321,987
321,970
308,630
321,970
Pension costs
196,592
190,906
196,592
190,906
4,045,451
4,367,756
3,975,273
4,268,686
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
257,642
254,761
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
101,257
97,443
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
25,527
7,278
8
Interest payable and similar expenses
2024
2023
£
£
Other interest on financial liabilities
1,258
-
Interest on finance leases and hire purchase contracts
2,905
-
Other interest
-
19,636
Total finance costs
4,163
19,636
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
99,949
-
0
Foreign current tax on profits for the current period
(70,296)
(48,541)
Total current tax
29,653
(48,541)
Deferred tax
Origination and reversal of timing differences
-
0
(25,413)
Total tax charge/(credit)
29,653
(73,954)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(1,363,883)
(568,350)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(340,971)
(142,088)
Tax effect of income not taxable in determining taxable profit
(111,083)
-
0
Unutilised tax losses carried forward
452,179
140,664
Adjustments in respect of prior years
-
0
1,424
Under/(over) provided in prior years
99,949
-
0
Other timing differences
-
0
(24,754)
Foreign tax credits
(70,421)
(49,200)
Taxation charge/(credit)
29,653
(73,954)
10
Intangible fixed assets
Group
Goodwill
Design Rights
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
916,978
10,000
926,978
Amortisation and impairment
At 1 January 2024 and 31 December 2024
916,978
10,000
926,978
Carrying amount
At 31 December 2024
-
0
-
0
-
0
At 31 December 2023
-
0
-
0
-
0
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Intangible fixed assets
(Continued)
- 26 -
Company
Design Rights
£
Cost
At 1 January 2024 and 31 December 2024
10,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
10,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
11
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
106,661
4,396,697
550,841
340,508
5,394,707
Additions
-
0
26,024
45,380
-
0
71,404
Disposals
-
0
(41,183)
-
0
-
0
(41,183)
At 31 December 2024
106,661
4,381,538
596,221
340,508
5,424,928
Depreciation and impairment
At 1 January 2024
66,567
3,621,870
472,765
195,290
4,356,492
Depreciation charged in the year
6,664
93,870
26,548
25,899
152,981
Eliminated in respect of disposals
-
0
(33,420)
-
0
-
0
(33,420)
At 31 December 2024
73,231
3,682,320
499,313
221,189
4,476,053
Carrying amount
At 31 December 2024
33,430
699,218
96,908
119,319
948,875
At 31 December 2023
40,094
774,827
78,076
145,218
1,038,215
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 27 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
106,661
4,316,318
550,841
340,508
5,314,328
Additions
-
0
19,005
45,380
-
0
64,385
At 31 December 2024
106,661
4,335,323
596,221
340,508
5,378,713
Depreciation and impairment
At 1 January 2024
66,567
3,557,546
472,765
195,290
4,292,168
Depreciation charged in the year
6,664
86,851
26,548
25,899
145,962
At 31 December 2024
73,231
3,644,397
499,313
221,189
4,438,130
Carrying amount
At 31 December 2024
33,430
690,926
96,908
119,319
940,583
At 31 December 2023
40,094
758,772
78,076
145,218
1,022,160
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
171,821
190,176
Investments in associates
14
1,792,788
1,873,713
-
0
-
0
1,792,788
1,873,713
171,821
190,176
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 January 2024
1,873,713
Valuation changes
30,159
Share of profit for the year
(111,084)
At 31 December 2024
1,792,788
Carrying amount
At 31 December 2024
1,792,788
At 31 December 2023
1,873,713
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Fixed asset investments
(Continued)
- 28 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
190,176
Impairment
At 1 January 2024
-
Impairment losses
18,355
At 31 December 2024
18,355
Carrying amount
At 31 December 2024
171,821
At 31 December 2023
190,176
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Burgess Furniture Inc
USA
Furniture agent/distributor
Common stock
100.00
HS Bankett Burgess GmbH
Germany
Furniture agent/distributor
Ordinary
100.00
Hospitality Furnishings Ltd
England and Wales
Dormant company
Ordinary
50.00

The investments in subsidiaries are held at historic cost. For Burgess Furniture Inc. this amounts to $250,000 (£171,821) and for HS Bankett Burgess GmbH this amounts to €25,000 (£18,355). In the year the company wrote off its investment in HSBB such that it is now held at £nil.

14
Associates

Details of associates at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
MTS Burgess LLC
USA
Furniture manufacturer
Equity
0
49

Shares in associates relates to a 49% share of MTS Burgess LLC, a USA limited liability company which is held by Burgess Furniture Inc, a wholly owned subsidiary of the company. The group's share of profit after taxation amounted to £111,084 Loss (2023: £112,208 Profit) and is included in the consolidated income statement.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
1,057,470
1,007,975
1,057,470
1,007,975
Work in progress
142,736
131,486
142,736
131,486
Finished goods and goods for resale
408,411
169,209
408,411
127,842
1,608,617
1,308,670
1,608,617
1,267,303
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
653,261
613,697
584,404
462,214
Corporation tax recoverable
-
0
99,949
-
0
99,949
Amounts owed by group undertakings
-
-
-
423,707
Other debtors
136,637
66,219
102,077
1,763
Prepayments and accrued income
298,806
287,531
296,743
287,531
1,088,704
1,067,396
983,224
1,275,164
Deferred tax asset (note 20)
160,533
190,000
160,533
190,000
1,249,237
1,257,396
1,143,757
1,465,164
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
-
164,467
Total debtors
1,249,237
1,257,396
1,143,757
1,629,631
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,010,713
969,856
1,001,025
965,943
Other taxation and social security
72,883
115,343
72,883
115,343
Other creditors
231,424
173,819
218,720
154,474
Accruals and deferred income
1,867,219
1,562,301
1,828,763
1,430,893
3,182,239
2,821,319
3,121,391
2,666,653
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
19
310,406
-
0
310,406
-
0
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
310,406
-
0
310,406
-
0
Payable after one year
310,406
-
0
310,406
-
0

A director provided a long term loan to the company. More details are explained in note 27. The company also has overdraft and loan facility available to it from HSBC should it be necessary. HSBC maintain a debenture including fixed charge over all present freehold and leasehold property and Fixed Charge over book and other debts and First Floating Charge over all assets since March 2017.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
178,547
190,000
-
-
Tax losses
-
-
160,533
190,000
Retirement benefit obligations
(18,014)
-
-
-
160,533
190,000
160,533
190,000
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated capital allowances
178,547
190,000
-
-
Tax losses
-
-
160,533
190,000
Retirement benefit obligations
(18,014)
-
-
-
160,533
190,000
160,533
190,000
There were no deferred tax movements in the year.
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 31 -

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within 5 years and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
196,592
190,906

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
500,000 Ordinary shares of £1 each of £1 each
500,000
500,000
500,000
500,000
23
Reserves

Included within other reserves is £1,225,598 (2023: £236,451 ) which was split as follows:

 

Foreign exchange reserves

 

The foreign exchange adjustment reserve represents foreign exchange differences arising on translation

and consolidation of the group. At the year end the balance was £258,972 (2023: £208,686 ).

 

Share option reserve

 

For both the company and the group, the share option reserve includes the share based payment

charges recorded during the year. At the year end the balance was £27,765 (2023: £27,765).

 

Non-market loan discount reserve

 

For both the company and the group, the non market loan discount reserve includes the creation of the reserve in relation to the discounting of a loan provided by a shareholder and director at non-market conditions and the interest charges recorded during the year. At the year end the balance was £938,861.

BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
598,134
598,134
598,134
598,134
Between two and five years
2,059,500
2,059,500
2,059,500
2,059,500
In over five years
2,168,296
2,766,430
2,168,296
2,766,430
4,825,930
5,424,064
4,825,930
5,424,064
25
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Rental of property
2024
2023
£
£
Group
G N Burgess Properties Limited
486,777
515,373
Company
G N Burgess Properties Limited
486,777
515,373

G N Burgess Properties Limited is a company in which Jeremy Burgess is a director, and from whom the

company rents its offices and factory at Hanworth Trading Estate, Feltham, Middlesex.

 

At the year the amounts due to G N Burgess Properties Limited was £193,120 (2023 £144,840).

 

The company has taken advantage of the exemption available under Section 33 of the Financial

Reporting Standard 102 not to disclose transactions with other members of the group.

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Key management personnel
1,249,267
-
Company
Key management personnel
1,249,267
-
BURGESS FURNITURE LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Related party transactions
(Continued)
- 33 -

In the year a director and shareholder lent the company £1.3 million interest free. The company is repaying off the loan over 20 years. As the loan has been provided at non market rates and is a long term creditor the balance has been discounted in line with FRS 102 requirements. The total discounting amounted to £940,119 and interest charged in the period was £1,258. The net balance due per the balance sheet at the year is £310,406.

26
Controlling party

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Burgess Furniture Ltd
Smallest group
Burgess Furniture Ltd

The ultimate controlling party is Jeremy Burgess, by virtue of his shareholding.

27
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Loss after taxation
(1,393,536)
(494,396)
Adjustments for:
Share of results of associates and joint ventures
111,084
(112,208)
Taxation charged/(credited)
29,653
(73,954)
Finance costs
4,163
19,636
Investment income
(25,527)
(7,278)
Gain on disposal of tangible fixed assets
-
(3,243)
Amortisation and impairment of intangible assets
-
80
Depreciation and impairment of tangible fixed assets
152,981
179,588
Movements in working capital:
(Increase)/decrease in stocks
(299,947)
282,961
(Increase)/decrease in debtors
(121,257)
204,099
Increase in creditors
360,920
101,628
Cash (absorbed by)/generated from operations
(1,181,466)
96,913
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
956,502
88,057
29,148
1,073,707
Borrowings excluding overdrafts
-
(310,406)
-
(310,406)
956,502
(222,349)
29,148
763,301
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Jeremy BurgessMr Craig KentMr Craig KentMrs Yamuna Tennakoonfalse02222052bus:Consolidated2024-01-012024-12-31022220522024-01-012024-12-3102222052bus:Director12024-01-012024-12-3102222052bus:CompanySecretaryDirector12024-01-012024-12-3102222052bus:Director22024-01-012024-12-3102222052bus:CompanySecretary12024-01-012024-12-3102222052bus:Director32024-01-012024-12-3102222052bus:RegisteredOffice2024-01-012024-12-31022220522024-12-3102222052bus:Consolidated2024-12-3102222052bus:Consolidated2023-01-012023-12-31022220522023-01-012023-12-3102222052core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102222052core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3102222052bus:Consolidated2023-12-3102222052core:Goodwillbus:Consolidated2024-12-3102222052core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3102222052core:Goodwillbus:Consolidated2023-12-3102222052core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3102222052core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3102222052core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31022220522023-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102222052core:PlantMachinerybus:Consolidated2024-12-3102222052core:FurnitureFittingsbus:Consolidated2024-12-3102222052core:MotorVehiclesbus:Consolidated2024-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3102222052core:PlantMachinerybus:Consolidated2023-12-3102222052core:FurnitureFittingsbus:Consolidated2023-12-3102222052core:MotorVehiclesbus:Consolidated2023-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102222052core:PlantMachinery2024-12-3102222052core:FurnitureFittings2024-12-3102222052core:MotorVehicles2024-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102222052core:PlantMachinery2023-12-3102222052core:FurnitureFittings2023-12-3102222052core:MotorVehicles2023-12-3102222052core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102222052core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3102222052core:ShareCapitalbus:Consolidated2024-12-3102222052core:ShareCapitalbus:Consolidated2023-12-3102222052core:OtherMiscellaneousReservebus:Consolidated2024-12-3102222052core:OtherMiscellaneousReservebus:Consolidated2023-12-3102222052core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102222052core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3102222052core:ShareCapital2024-12-3102222052core:ShareCapital2023-12-3102222052core:OtherMiscellaneousReserve2024-12-3102222052core:OtherMiscellaneousReserve2023-12-3102222052core:RetainedEarningsAccumulatedLosses2024-12-3102222052core:RetainedEarningsAccumulatedLosses2023-12-3102222052core:ShareCapitalbus:Consolidated2022-12-31022220522022-12-3102222052core:ShareCapital2022-12-3102222052core:RetainedEarningsAccumulatedLosses2022-12-3102222052bus:Consolidated2022-12-3102222052core:Goodwill2024-01-012024-12-3102222052core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102222052core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102222052core:PlantMachinery2024-01-012024-12-3102222052core:FurnitureFittings2024-01-012024-12-3102222052core:MotorVehicles2024-01-012024-12-3102222052core:UKTaxbus:Consolidated2024-01-012024-12-3102222052core:UKTaxbus:Consolidated2023-01-012023-12-3102222052core:ForeignTaxbus:Consolidated2024-01-012024-12-3102222052core:ForeignTaxbus:Consolidated2023-01-012023-12-3102222052bus:Consolidated12024-01-012024-12-3102222052bus:Consolidated12023-01-012023-12-3102222052bus:Consolidated22024-01-012024-12-3102222052bus:Consolidated22023-01-012023-12-3102222052bus:Consolidated32024-01-012024-12-3102222052bus:Consolidated32023-01-012023-12-3102222052core:Goodwillbus:Consolidated2023-12-3102222052core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3102222052bus:Consolidated2023-12-3102222052core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3102222052core:PlantMachinerybus:Consolidated2023-12-3102222052core:FurnitureFittingsbus:Consolidated2023-12-3102222052core:MotorVehiclesbus:Consolidated2023-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102222052core:PlantMachinery2023-12-3102222052core:FurnitureFittings2023-12-3102222052core:MotorVehicles2023-12-31022220522023-12-3102222052core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3102222052core:PlantMachinerybus:Consolidated2024-01-012024-12-3102222052core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3102222052core:MotorVehiclesbus:Consolidated2024-01-012024-12-3102222052core:Subsidiary12024-01-012024-12-3102222052core:Subsidiary22024-01-012024-12-3102222052core:Subsidiary32024-01-012024-12-3102222052core:Subsidiary112024-01-012024-12-3102222052core:Subsidiary222024-01-012024-12-3102222052core:Subsidiary332024-01-012024-12-3102222052core:Associate12024-01-012024-12-3102222052core:Associate112024-01-012024-12-3102222052core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102222052core:CurrentFinancialInstruments2024-12-3102222052core:CurrentFinancialInstruments2023-12-3102222052core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3102222052core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3102222052core:CurrentFinancialInstruments22024-12-3102222052core:CurrentFinancialInstruments32024-12-3102222052core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3102222052core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102222052core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102222052core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3102222052core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3102222052core:Non-currentFinancialInstruments2024-12-3102222052core:Non-currentFinancialInstruments2023-12-3102222052core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3102222052core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3102222052core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102222052core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102222052bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102222052bus:FRS1022024-01-012024-12-3102222052bus:Audited2024-01-012024-12-3102222052bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3102222052bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP