Silverfin false false 31/12/2024 01/01/2024 31/12/2024 H J Day 30/12/2024 01/10/2009 N M Goebel 30/05/2018 D Mcmillan 08/09/2025 01/04/2021 P H Miller 24/12/1992 12 September 2025 The principal activity of the company continued to be that of management consultants. 02776450 2024-12-31 02776450 bus:Director1 2024-12-31 02776450 bus:Director2 2024-12-31 02776450 bus:Director3 2024-12-31 02776450 bus:Director4 2024-12-31 02776450 2023-12-31 02776450 core:CurrentFinancialInstruments 2024-12-31 02776450 core:CurrentFinancialInstruments 2023-12-31 02776450 core:Non-currentFinancialInstruments 2024-12-31 02776450 core:Non-currentFinancialInstruments 2023-12-31 02776450 core:ShareCapital 2024-12-31 02776450 core:ShareCapital 2023-12-31 02776450 core:RetainedEarningsAccumulatedLosses 2024-12-31 02776450 core:RetainedEarningsAccumulatedLosses 2023-12-31 02776450 core:OtherResidualIntangibleAssets 2023-12-31 02776450 core:OtherResidualIntangibleAssets 2024-12-31 02776450 core:OtherPropertyPlantEquipment 2023-12-31 02776450 core:OtherPropertyPlantEquipment 2024-12-31 02776450 core:CostValuation 2023-12-31 02776450 core:CostValuation 2024-12-31 02776450 bus:OrdinaryShareClass1 2024-12-31 02776450 2024-01-01 2024-12-31 02776450 bus:FilletedAccounts 2024-01-01 2024-12-31 02776450 bus:SmallEntities 2024-01-01 2024-12-31 02776450 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02776450 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02776450 bus:Director1 2024-01-01 2024-12-31 02776450 bus:Director2 2024-01-01 2024-12-31 02776450 bus:Director3 2024-01-01 2024-12-31 02776450 bus:Director4 2024-01-01 2024-12-31 02776450 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 02776450 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 02776450 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 02776450 2023-01-01 2023-12-31 02776450 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 02776450 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02776450 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02776450 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02776450 (England and Wales)

DIGITAL WORKPLACE FORUM GROUP LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

DIGITAL WORKPLACE FORUM GROUP LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

DIGITAL WORKPLACE FORUM GROUP LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
DIGITAL WORKPLACE FORUM GROUP LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTORS H J Day (Resigned 30 December 2024)
N M Goebel
D Mcmillan (Resigned 08 September 2025)
P H Miller
REGISTERED OFFICE 2 Leman Street
London
E1W 9US
United Kingdom
COMPANY NUMBER 02776450 (England and Wales)
ACCOUNTANT Gravita Business Services II Limited
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
DIGITAL WORKPLACE FORUM GROUP LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
DIGITAL WORKPLACE FORUM GROUP LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 31,461 41,948
Tangible assets 4 8,694 13,547
Investments 5 1 1
40,156 55,496
Current assets
Stocks 0 10,944
Debtors 6 1,347,150 1,291,644
Cash at bank and in hand 153 397
1,347,303 1,302,985
Creditors: amounts falling due within one year 7 ( 990,360) ( 960,273)
Net current assets 356,943 342,712
Total assets less current liabilities 397,099 398,208
Creditors: amounts falling due after more than one year 8 ( 136,584) ( 226,417)
Provision for liabilities ( 1,822) ( 2,952)
Net assets 258,693 168,839
Capital and reserves
Called-up share capital 9 1,000 1,000
Profit and loss account 257,693 167,839
Total shareholder's funds 258,693 168,839

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Digital Workplace Forum Group Limited (registered number: 02776450) were approved and authorised for issue by the Board of Directors on 12 September 2025. They were signed on its behalf by:

P H Miller
Director
DIGITAL WORKPLACE FORUM GROUP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
DIGITAL WORKPLACE FORUM GROUP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Digital Workplace Forum Group Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, E1W 9US, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is derived from membership fees, on-line sales and advisory services and is accounted for net of VAT and discounts. Turnover is recognised by reference to the timing of the delivery of services provided to members.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 4 years straight line
Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the directors are satisfied as to the technical, commercial and financial viability of individual projects. In such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the Company is expected to benefit. This period is between three and five years. Provision is made for any impairment.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Comprehensive Income as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 11 10

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 41,948 41,948
At 31 December 2024 41,948 41,948
Accumulated amortisation
At 01 January 2024 0 0
Charge for the financial year 10,487 10,487
At 31 December 2024 10,487 10,487
Net book value
At 31 December 2024 31,461 31,461
At 31 December 2023 41,948 41,948

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 72,339 72,339
Additions 1,966 1,966
Disposals ( 46,032) ( 46,032)
At 31 December 2024 28,273 28,273
Accumulated depreciation
At 01 January 2024 58,792 58,792
Charge for the financial year 6,819 6,819
Disposals ( 46,032) ( 46,032)
At 31 December 2024 19,579 19,579
Net book value
At 31 December 2024 8,694 8,694
At 31 December 2023 13,547 13,547

5. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 1
At 31 December 2024 1
Carrying value at 31 December 2024 1
Carrying value at 31 December 2023 1

6. Debtors

2024 2023
£ £
Trade debtors 53,293 138,735
Amounts owed by Group undertakings 309,341 155,340
Corporation tax 188,671 186,456
Other debtors 795,845 811,113
1,347,150 1,291,644

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts 125,619 203,188
Trade creditors 78,750 80,973
Amounts owed to Group undertakings 399,626 339,627
Taxation and social security 159,374 108,718
Other creditors 226,991 227,767
990,360 960,273

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 136,584 226,417

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000

10. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Opening balance 729,437 720,655
Amounts advanced 6,563 8,782
Closing balance 736,000 729,437

Interest free loans have been granted by the company to its directors.