North Lincs Property Limited 03621637 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of property investment, letting and development of property, plant rentals and material merchants. Digita Accounts Production Advanced 6.30.9574.0 true 03621637 2024-01-01 2024-12-31 03621637 2024-12-31 03621637 core:RetainedEarningsAccumulatedLosses 2024-12-31 03621637 core:RevaluationReserve 2024-12-31 03621637 core:ShareCapital 2024-12-31 03621637 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-12-31 03621637 core:CurrentFinancialInstruments 2024-12-31 03621637 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03621637 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03621637 core:FurnitureFittingsToolsEquipment 2024-12-31 03621637 core:LandBuildings 2024-12-31 03621637 bus:SmallEntities 2024-01-01 2024-12-31 03621637 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03621637 bus:FilletedAccounts 2024-01-01 2024-12-31 03621637 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03621637 bus:RegisteredOffice 2024-01-01 2024-12-31 03621637 bus:CompanySecretary1 2024-01-01 2024-12-31 03621637 bus:Director1 2024-01-01 2024-12-31 03621637 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03621637 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 03621637 core:LandBuildings 2024-01-01 2024-12-31 03621637 core:PlantMachinery 2024-01-01 2024-12-31 03621637 countries:England 2024-01-01 2024-12-31 03621637 2023-12-31 03621637 core:FurnitureFittingsToolsEquipment 2023-12-31 03621637 core:LandBuildings 2023-12-31 03621637 2023-01-01 2023-12-31 03621637 2023-12-31 03621637 core:RetainedEarningsAccumulatedLosses 2023-12-31 03621637 core:RevaluationReserve 2023-12-31 03621637 core:ShareCapital 2023-12-31 03621637 core:CurrentFinancialInstruments 2023-12-31 03621637 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03621637 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03621637 core:FurnitureFittingsToolsEquipment 2023-12-31 03621637 core:LandBuildings 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 03621637

North Lincs Property Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

North Lincs Property Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

North Lincs Property Limited

Company Information

Director

R Mills

Company secretary

K Mills

Registered office

Sandtoft Industrial Estate
Sandtoft Road
Belton
Doncaster
South Yorkshire
DN9 1PN

 

North Lincs Property Limited

(Registration number: 03621637)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

6,960,001

5,600,001

Investment property

5

31,110,009

27,421,600

Other financial assets

6

81,730

81,730

 

38,151,740

33,103,331

Current assets

 

Stocks

223,012

248,662

Debtors

7

9,452,054

15,792,353

Cash at bank and in hand

 

1,563,300

660,714

 

11,238,366

16,701,729

Creditors: Amounts falling due within one year

8

(1,274,841)

(2,803,735)

Net current assets

 

9,963,525

13,897,994

Total assets less current liabilities

 

48,115,265

47,001,325

Creditors: Amounts falling due after more than one year

8

(2,074,938)

(6,667,200)

Provisions for liabilities

(3,016,541)

(2,234,409)

Net assets

 

43,023,786

38,099,716

Capital and reserves

 

Called up share capital

2

2

Revaluation reserve

13,359,730

10,081,760

Retained earnings

29,664,054

28,017,954

Shareholders' funds

 

43,023,786

38,099,716

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

 

North Lincs Property Limited

(Registration number: 03621637)
Balance Sheet as at 31 December 2024

Approved and authorised by the director on 12 September 2025
 

.........................................
R Mills
Director

 

North Lincs Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Sandtoft Industrial Estate
Sandtoft Road
Belton
Doncaster
South Yorkshire
DN9 1PN

These financial statements were authorised for issue by the director on 12 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling which is the functional currency of the Company and are rounded to the nearest pound.

The financial statements cover the individual entity North Lincs Property Limited.

 

North Lincs Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Judgements

The Director has made a number of judgements in applying the Company's accounting policies, the most significant of which is in relation to the market value of investment properties and land and buildings owned. The Company holds a significant investment property portfolio which is reviewed at each year end for any changes in fair value. The Director has therefore made judgements on each property held reviewing all available information including the latest professional valuation undertaken in arriving at the market value of property held. The Director and key management team have significant experience and knowledge in this area and have considered the nature of the investments and the wider economic environment in their judgements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

North Lincs Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded are measured at fair value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

North Lincs Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 7 (2023 - 7).

 

North Lincs Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

7,405,202

109,965

7,515,167

Additions

817,320

-

817,320

At 31 December 2024

8,222,522

109,965

8,332,487

Depreciation

At 1 January 2024

1,885,202

29,964

1,915,166

Charge for the year

-

20,000

20,000

Impairment

(562,680)

-

(562,680)

At 31 December 2024

1,322,522

49,964

1,372,486

Carrying amount

At 31 December 2024

6,900,000

60,001

6,960,001

At 31 December 2023

5,520,000

80,001

5,600,001

Included within the net book value of land and buildings above is £6,900,000 (2023 - £5,520,000) in respect of freehold land and buildings.
 

5

Investment properties

2024
£

At 1 January

27,421,600

Additions

973,119

Fair value adjustments

2,715,290

At 31 December

31,110,009

Investment property assets are valued using a market value assessment provided periodically by independent valuers. All assets are subject to an independent professional valuation undertaken within a maximum limit of 5 years prior to the balance sheet date, the vast majority of properties however have been independently valued within the last 2-3 years.

Current year valuation has been considered by the director taking into consideration changes in the property sector and the nature of the investment assets held as well as the underlying leases on such properties. Investment property which is more complicated to get an accurate fair value, for example Land, has been valued by an independent valuer.

 

North Lincs Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2024

81,730

81,730

At 31 December 2024

81,730

81,730

Impairment

Carrying amount

At 31 December 2024

81,730

81,730

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

151,112

171,974

Amounts owed by related parties

9,247,956

15,380,179

Prepayments

 

10,281

9,960

Other debtors

 

42,705

230,240

   

9,452,054

15,792,353

 

North Lincs Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

178,961

541,861

Trade creditors

 

159,061

383,473

Amounts owed to Company undertakings and undertakings in which the Company has a participating interest

18,619

91,285

Taxation and social security

 

400,533

1,458,635

Accruals and deferred income

 

100,099

148,534

Other creditors

 

417,568

179,947

 

1,274,841

2,803,735

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

2,074,938

6,667,200


Creditors include bank loans which are secured agaisnt the feehold property owned by the company totalled £2,253,899 (2023 - £7,209,061).


Personal guarentees

Key management personnel have a joint and several guarentee of £250,000 between themselves and Handelsbanken plc, the lenders.

Related party transactions

The company has traded with related parties during the year, no detailed disclosure is necessary as all the transactions were conducted at market value