Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseNo description of principal activity89trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03861203 2024-01-01 2024-12-31 03861203 2023-01-01 2023-12-31 03861203 2024-12-31 03861203 2023-12-31 03861203 c:Director3 2024-01-01 2024-12-31 03861203 d:PlantMachinery 2024-01-01 2024-12-31 03861203 d:PlantMachinery 2024-12-31 03861203 d:PlantMachinery 2023-12-31 03861203 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03861203 d:MotorVehicles 2024-01-01 2024-12-31 03861203 d:MotorVehicles 2024-12-31 03861203 d:MotorVehicles 2023-12-31 03861203 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03861203 d:OfficeEquipment 2024-01-01 2024-12-31 03861203 d:OfficeEquipment 2024-12-31 03861203 d:OfficeEquipment 2023-12-31 03861203 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03861203 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03861203 d:CurrentFinancialInstruments 2024-12-31 03861203 d:CurrentFinancialInstruments 2023-12-31 03861203 d:Non-currentFinancialInstruments 2024-12-31 03861203 d:Non-currentFinancialInstruments 2023-12-31 03861203 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03861203 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03861203 d:ShareCapital 2024-12-31 03861203 d:ShareCapital 2023-12-31 03861203 d:RetainedEarningsAccumulatedLosses 2024-12-31 03861203 d:RetainedEarningsAccumulatedLosses 2023-12-31 03861203 c:FRS102 2024-01-01 2024-12-31 03861203 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03861203 c:FullAccounts 2024-01-01 2024-12-31 03861203 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03861203 2 2024-01-01 2024-12-31 03861203 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 03861203










ROVER'S FLOORING LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ROVER'S FLOORING LIMITED
REGISTERED NUMBER: 03861203

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
6,328
8,437

Current assets
  

Stocks
  
100,749
124,531

Debtors: amounts falling due after more than one year
 6 
493,600
488,800

Debtors: amounts falling due within one year
 6 
40,476
47,959

Cash at bank and in hand
  
72,973
113,454

  
707,798
774,744

Creditors: amounts falling due within one year
 7 
(414,196)
(456,586)

Net current assets
  
 
 
293,602
 
 
318,158

Total assets less current liabilities
  
299,930
326,595

  

Net assets
  
299,930
326,595


Capital and reserves
  

Called up share capital 
  
4,501
4,501

Profit and loss account
  
295,429
322,094

  
299,930
326,595


Page 1

 
ROVER'S FLOORING LIMITED
REGISTERED NUMBER: 03861203
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr T Elkington
Director

Date: 15 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ROVER'S FLOORING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Rover's Flooring Limited is a private Company limited by shares incorporated in England and Wales, in the United Kingdom. The registered office is Victoria Court, 17-21 Ashford Road, Maidstone, Kent ME14 5DA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have assessed that there are no significant doubts in the Company's ability to continue as a going concern. 
As a result, the financial statements have been prepared on a going concern basis. 

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, rounded to the nearest £1. 

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
ROVER'S FLOORING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 4

 
ROVER'S FLOORING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% Straight line basis
Motor vehicles
-
25% Reducing balance basis
Office equipment
-
20% Straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
ROVER'S FLOORING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially
Page 6

 
ROVER'S FLOORING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Financial instruments (continued)

recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

There have been no significant judgements made by management in preparing these financial statements.


4.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 9).


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
66,832
15,000
4,686
86,518



At 31 December 2024

66,832
15,000
4,686
86,518



Depreciation


At 1 January 2024
66,832
6,563
4,686
78,081


Charge for the year
-
2,109
-
2,109



At 31 December 2024

66,832
8,672
4,686
80,190



Net book value



At 31 December 2024
-
6,328
-
6,328



At 31 December 2023
-
8,437
-
8,437

Page 7

 
ROVER'S FLOORING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£

Due after more than one year

Amounts owed by group undertakings
493,600
488,800


2024
2023
£
£

Due within one year

Trade debtors
14,947
26,170

Other debtors
5,172
2,481

Prepayments and accrued income
20,357
19,308

40,476
47,959



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
179,931
126,998

Other taxation and social security
138,362
141,651

Other creditors
2,865
3,009

Accruals and deferred income
93,038
184,928

414,196
456,586



8.Other financial commitments

A debenture was registered on 10 February 2021 by the noteholders of Loan Notes issued by the company's parent company Elkington Trading Ltd. The debenture creates fixed and floating charges over all the property and undertaking of the company. 


9.


Controlling party

The ultimate parent Company is Elkington Trading Ltd, a private company limited by shares, incorporated in England, United Kingdom. The address of the registered office is 21 Lamb Meadow, Arlesey, Bedfordshire, United Kingdom, SG15 6RY.
 
The Company and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.  

 
Page 8