2024-01-012024-12-312024-12-31false05336181OPUS LOUNGE LIMITED2025-09-12falseiso4217:GBPxbrli:pure053361812023-12-31053361812024-12-31053361812024-01-012024-12-31053361812022-12-31053361812023-12-31053361812023-01-012023-12-3105336181bus:SmallEntities2024-01-012024-12-3105336181bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3105336181bus:FullAccounts2024-01-012024-12-3105336181bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105336181core:WithinOneYear2024-12-3105336181core:AfterOneYear2024-12-3105336181core:WithinOneYear2023-12-3105336181core:AfterOneYear2023-12-3105336181core:ShareCapital2024-12-3105336181core:SharePremium2024-12-3105336181core:RevaluationReserve2024-12-3105336181core:OtherReservesSubtotal2024-12-3105336181core:RetainedEarningsAccumulatedLosses2024-12-3105336181core:ShareCapital2023-12-3105336181core:SharePremium2023-12-3105336181core:RevaluationReserve2023-12-3105336181core:OtherReservesSubtotal2023-12-3105336181core:RetainedEarningsAccumulatedLosses2023-12-3105336181core:LandBuildings2024-12-3105336181core:PlantMachinery2024-12-3105336181core:Vehicles2024-12-3105336181core:FurnitureFittings2024-12-3105336181core:OfficeEquipment2024-12-3105336181core:NetGoodwill2024-12-3105336181core:IntangibleAssetsOtherThanGoodwill2024-12-3105336181core:ListedExchangeTraded2024-12-3105336181core:UnlistedNon-exchangeTraded2024-12-3105336181core:LandBuildings2023-12-3105336181core:PlantMachinery2023-12-3105336181core:Vehicles2023-12-3105336181core:FurnitureFittings2023-12-3105336181core:OfficeEquipment2023-12-3105336181core:NetGoodwill2023-12-3105336181core:IntangibleAssetsOtherThanGoodwill2023-12-3105336181core:ListedExchangeTraded2023-12-3105336181core:UnlistedNon-exchangeTraded2023-12-3105336181core:LandBuildings2024-01-012024-12-3105336181core:PlantMachinery2024-01-012024-12-3105336181core:Vehicles2024-01-012024-12-3105336181core:FurnitureFittings2024-01-012024-12-3105336181core:OfficeEquipment2024-01-012024-12-3105336181core:NetGoodwill2024-01-012024-12-3105336181core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105336181core:ListedExchangeTraded2024-01-012024-12-3105336181core:UnlistedNon-exchangeTraded2024-01-012024-12-3105336181core:MoreThanFiveYears2024-01-012024-12-3105336181core:Non-currentFinancialInstruments2024-12-3105336181core:Non-currentFinancialInstruments2023-12-3105336181dpl:CostSales2024-01-012024-12-3105336181dpl:DistributionCosts2024-01-012024-12-3105336181core:LandBuildings2024-01-012024-12-3105336181core:PlantMachinery2024-01-012024-12-3105336181core:Vehicles2024-01-012024-12-3105336181core:FurnitureFittings2024-01-012024-12-3105336181core:OfficeEquipment2024-01-012024-12-3105336181dpl:AdministrativeExpenses2024-01-012024-12-3105336181core:NetGoodwill2024-01-012024-12-3105336181core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105336181dpl:GroupUndertakings2024-01-012024-12-3105336181dpl:ParticipatingInterests2024-01-012024-12-3105336181dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105336181core:ListedExchangeTraded2024-01-012024-12-3105336181dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105336181core:UnlistedNon-exchangeTraded2024-01-012024-12-3105336181dpl:CostSales2023-01-012023-12-3105336181dpl:DistributionCosts2023-01-012023-12-3105336181core:LandBuildings2023-01-012023-12-3105336181core:PlantMachinery2023-01-012023-12-3105336181core:Vehicles2023-01-012023-12-3105336181core:FurnitureFittings2023-01-012023-12-3105336181core:OfficeEquipment2023-01-012023-12-3105336181dpl:AdministrativeExpenses2023-01-012023-12-3105336181core:NetGoodwill2023-01-012023-12-3105336181core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3105336181dpl:GroupUndertakings2023-01-012023-12-3105336181dpl:ParticipatingInterests2023-01-012023-12-3105336181dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3105336181core:ListedExchangeTraded2023-01-012023-12-3105336181dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3105336181core:UnlistedNon-exchangeTraded2023-01-012023-12-3105336181core:NetGoodwill2024-12-3105336181core:IntangibleAssetsOtherThanGoodwill2024-12-3105336181core:LandBuildings2024-12-3105336181core:PlantMachinery2024-12-3105336181core:Vehicles2024-12-3105336181core:FurnitureFittings2024-12-3105336181core:OfficeEquipment2024-12-3105336181core:AfterOneYear2024-12-3105336181core:WithinOneYear2024-12-3105336181core:ListedExchangeTraded2024-12-3105336181core:UnlistedNon-exchangeTraded2024-12-3105336181core:ShareCapital2024-12-3105336181core:SharePremium2024-12-3105336181core:RevaluationReserve2024-12-3105336181core:OtherReservesSubtotal2024-12-3105336181core:RetainedEarningsAccumulatedLosses2024-12-3105336181core:NetGoodwill2023-12-3105336181core:IntangibleAssetsOtherThanGoodwill2023-12-3105336181core:LandBuildings2023-12-3105336181core:PlantMachinery2023-12-3105336181core:Vehicles2023-12-3105336181core:FurnitureFittings2023-12-3105336181core:OfficeEquipment2023-12-3105336181core:AfterOneYear2023-12-3105336181core:WithinOneYear2023-12-3105336181core:ListedExchangeTraded2023-12-3105336181core:UnlistedNon-exchangeTraded2023-12-3105336181core:ShareCapital2023-12-3105336181core:SharePremium2023-12-3105336181core:RevaluationReserve2023-12-3105336181core:OtherReservesSubtotal2023-12-3105336181core:RetainedEarningsAccumulatedLosses2023-12-3105336181core:NetGoodwill2022-12-3105336181core:IntangibleAssetsOtherThanGoodwill2022-12-3105336181core:LandBuildings2022-12-3105336181core:PlantMachinery2022-12-3105336181core:Vehicles2022-12-3105336181core:FurnitureFittings2022-12-3105336181core:OfficeEquipment2022-12-3105336181core:AfterOneYear2022-12-3105336181core:WithinOneYear2022-12-3105336181core:ListedExchangeTraded2022-12-3105336181core:UnlistedNon-exchangeTraded2022-12-3105336181core:ShareCapital2022-12-3105336181core:SharePremium2022-12-3105336181core:RevaluationReserve2022-12-3105336181core:OtherReservesSubtotal2022-12-3105336181core:RetainedEarningsAccumulatedLosses2022-12-3105336181core:AfterOneYear2024-01-012024-12-3105336181core:WithinOneYear2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105336181core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105336181core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105336181core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3105336181core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3105336181core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3105336181core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3105336181core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3105336181core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3105336181core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3105336181core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3105336181core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3105336181bus:Director12024-01-012024-12-3105336181core:FurnitureFittingsToolsEquipment2023-12-3105336181core:FurnitureFittingsToolsEquipment2024-01-012024-12-3105336181core:FurnitureFittingsToolsEquipment2024-12-31

OPUS LOUNGE LIMITED

Registered Number
05336181
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

OPUS LOUNGE LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

CONIBEAR, Toby Simon Ross

Registered Address

Abacus House
Caxton Place
Cardiff
CF23 8HA

Registered Number

05336181 (England and Wales)
OPUS LOUNGE LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets33,1534,949
3,1534,949
Current assets
Debtors2,1591,491
Cash at bank and on hand101,450132,255
103,609133,746
Creditors amounts falling due within one year4(79,408)(88,462)
Net current assets (liabilities)24,20145,284
Total assets less current liabilities27,35450,233
Net assets27,35450,233
Capital and reserves
Called up share capital2,1962,000
Share premium327,804188,000
Profit and loss account(302,646)(139,767)
Shareholders' funds27,35450,233
The financial statements were approved and authorised for issue by the Director on 12 September 2025, and are signed on its behalf by:
CONIBEAR, Toby Simon Ross
Director
Registered Company No. 05336181
OPUS LOUNGE LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Revenue from the provision of services is recognised over the period to which they relate.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Fixtures and fittings3
Office Equipment3
2.Average number of employees

20242023
Average number of employees during the year22
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 January 243,5453,6977,242
Additions-696696
At 31 December 243,5454,3937,938
Depreciation and impairment
At 01 January 241,2521,0412,293
Charge for year1,1821,3102,492
At 31 December 242,4342,3514,785
Net book value
At 31 December 241,1112,0423,153
At 31 December 232,2932,6564,949
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables2,4751,045
Bank borrowings and overdrafts1,7121,612
Taxation and social security4,1573,045
Other creditors49,15256,223
Accrued liabilities and deferred income21,91226,537
Total79,40888,462
Included within creditors is a loan from the director of £737 (2023: £5,896)