Company registration number 05654378 (England and Wales)
ASD CONTRACTS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ASD CONTRACTS LTD
COMPANY INFORMATION
Directors
Mr A J Shaw
Mrs S T Shaw
Company number
05654378
Registered office
23 Lombard Street
Lichfield
Staffordshire
WS13 6DP
Auditor
Malcolm Piper & Company Limited
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
United Kingdom
B44 8LS
ASD CONTRACTS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ASD CONTRACTS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
742,956
226,470
Current assets
Stocks
124,366
74,861
Debtors
5
742,423
1,226,663
Cash at bank and in hand
174
389,986
866,963
1,691,510
Creditors: amounts falling due within one year
6
(1,100,155)
(1,759,786)
Net current liabilities
(233,192)
(68,276)
Total assets less current liabilities
509,764
158,194
Creditors: amounts falling due after more than one year
7
(450,408)
(105,576)
Provisions for liabilities
9
(19,291)
(52,418)
Net assets
40,065
200
Capital and reserves
Called up share capital
11
200
200
Profit and loss reserves
39,865
Total equity
40,065
200
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 12 September 2025 and are signed on its behalf by:
Mr A J Shaw
Director
Company registration number 05654378 (England and Wales)
ASD CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
ASD Contracts Ltd is a private company limited by shares incorporated in England and Wales. The registered office can be found on the Company Information page.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Construction revenue
When the outcome of a construction contract can be estimated reliably, contract revenue and contract costs are recognised on a contract by contract basis using the stage of completion basis. The stage of a contract is determined based on surveys of work performed. Profit is recognised on separately identifiable components as the contract progresses. Each component may have different profit percentages associated with the work.
Monthly reviews are performed and revisions are made to estimates of revenue and costs as a contract progresses. When it is probable that total contracts costs will exceed total contract revenue on a construction contract, the expected loss is recognised as an expense immediately.
When the outcome of a construction contract cannot be estimated reliably, revenue is recognised to the extent of work performed but no profit is recognised.
Rental income
Rental income comprises rental income receivable from properties let during the year. Rental income is recognised on a straight line basis over the term of the lease. Any rental incentive or rent free period is spread over the term of the lease.
Development revenue
Sales of development properties are recognised in turnover once legal contracts are completed and no substantive conditions remain unfulfilled.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ASD CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
5% Straight line
Fixtures and fittings
25% Reducing Balance
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks and work in progress principally comprise property development and refurbishment contracts. Stocks are valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items.
Where the substance of a contract results in the contractual obligation being performed over time, revenue is recognised as the contract progresses to reflect the partial performance of contractual obligations. The stage of completion of the contract is assessed and any element of profit as a proportion of expected overall profitability on the contract is recognised.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
ASD CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
ASD CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Stage of completion and total contract costs
When contracts can be estimated reliably, contract revenues and costs are recognised on a contract by contract basis using a stage of completion basis. The application of this accounting policy requires both the total costs of a contract and stage of contract completion to be assessed.
Assessments of work performed are undertaken by appropriate people. An inherent degree of judgement will exist in determining the stage of completion on a contract at the reporting date.
Trade Debtors
At each reporting date, trade debtors are assessed for recoverability. If there is any evidence of impairment, the carrying amount of the debtor is reduced to its recoverable amount. The impairment loss is recognised immediately in the profit and loss account.
Carrying value of stock
At each reporting date, the carrying value of stock is assessed for any evidence of impairment. If there is any evidence of impairment, the carrying amount of the stock is reduced to its net realisable value which has an inherent degree of judgement. The impairment loss is recognised immediately in the profit and loss account.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
14
21
ASD CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
28,275
360,110
388,385
Additions
650,000
8,000
658,000
Disposals
(224,909)
(224,909)
At 31 December 2024
650,000
36,275
135,201
821,476
Depreciation and impairment
At 1 January 2024
14,482
147,433
161,915
Depreciation charged in the year
3,615
37,991
41,606
Eliminated in respect of disposals
(125,001)
(125,001)
At 31 December 2024
18,097
60,423
78,520
Carrying amount
At 31 December 2024
650,000
18,178
74,778
742,956
At 31 December 2023
13,793
212,677
226,470
Included in tangible fixed assets are fixed assets which are held under hire purchase contracts, see finance lease obligations note. At the year end the net book value was £708,599 (2023: £150,358).
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
513,952
308,870
Amounts owed by group undertakings
191,082
880,761
Other debtors
37,389
37,032
742,423
1,226,663
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
151,599
Trade creditors
370,923
1,136,522
Corporation tax
152,771
173,543
Other taxation and social security
335,754
374,109
Other creditors
89,108
75,612
1,100,155
1,759,786
ASD CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Creditors: amounts falling due within one year
(Continued)
- 7 -
The bank loans and hire purchase contracts are secured, see secured debts note.
Included within Other creditors is £51,669 (2023: £48,131) relating to assets on finance leases which is secured on the assets to which it relates.
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
450,408
105,576
Creditors which fall due after five years are payable as follows:
Payable by instalments
288,185
-
Hire purchase contracts are secured, see secured debts note.
Other creditors include £450,408 (2023: £105,576) relating to assets on finance leases which is secured on the assets to which it relates.
8
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
51,669
48,131
In two to five years
162,223
105,576
In over five years
288,185
502,077
153,707
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
19,291
52,418
10
Secured debts
The bank overdraft is secured by a fixed and floating charge over the company's assets. The finance lease contracts debt is secured on the assets to which it relates.
ASD CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
200
200
200
200
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Peter Whitehead FCA
Statutory Auditor:
Malcolm Piper & Company Limited
Date of audit report:
12 September 2025
13
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
92,425
35,256
14
Related party transactions
Transactions with related parties
During the year the company made purchases, at an arms length, with Architecture Design Development Limited, a business in which A J Shaw is also a director. These amounted to £4,075 (2023: £56,500). At the year end the amount owed to Architecture Design Development Limited was £nil (2023: £9,000).
15
Parent company
The immediate and ultimate parent undertaking is Andy Shaw Developments Limited. A company incorporated in England and Wales, whose registered office is 23 Lombard Street, Lichfield, Staffordshire WS13 6DP.