Company registration number 06138382 (England and Wales)
JDS PROPERTIES AND DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
JDS PROPERTIES AND DEVELOPMENTS LIMITED
COMPANY INFORMATION
Directors
Mr J D Rogers
Mr P Gray
Company number
06138382
JDS PROPERTIES AND DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
JDS PROPERTIES AND DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
262,968
240,093
Current assets
Stocks
1,429,352
1,220,614
Debtors
4
1,124,260
1,342,991
Cash at bank and in hand
177,933
223,487
2,731,545
2,787,092
Creditors: amounts falling due within one year
5
(839,635)
(1,027,372)
Net current assets
1,891,910
1,759,720
Total assets less current liabilities
2,154,878
1,999,813
Creditors: amounts falling due after more than one year
6
(55,000)
(72,911)
Provisions for liabilities
Deferred tax liability
7
26,612
16,295
(26,612)
(16,295)
Net assets
2,073,266
1,910,607
Capital and reserves
Called up share capital
110
110
Profit and loss reserves
2,073,156
1,910,497
Total equity
2,073,266
1,910,607

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JDS PROPERTIES AND DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
Mr J D Rogers
Director
Company registration number 06138382 (England and Wales)
JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

JDS Properties and Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Forth Kegyn, Pool, Redruth, Cornwall, TR15 3QU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of building services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
25% per annum on the reducing balance method
Computers
33% per annum on the reducing balance method
Motor vehicles
25% per annum on the reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
50
48
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
65,685
172,940
28,030
420,701
687,356
Additions
-
0
4,921
3,100
84,853
92,874
Disposals
-
0
-
0
-
0
(45,603)
(45,603)
At 31 March 2025
65,685
177,861
31,130
459,951
734,627
Depreciation and impairment
At 1 April 2024
-
0
130,255
25,082
291,926
447,263
Depreciation charged in the year
-
0
11,901
1,996
52,509
66,406
Eliminated in respect of disposals
-
0
-
0
-
0
(42,010)
(42,010)
At 31 March 2025
-
0
142,156
27,078
302,425
471,659
Carrying amount
At 31 March 2025
65,685
35,705
4,052
157,526
262,968
At 31 March 2024
65,685
42,685
2,948
128,775
240,093
4
Debtors: amounts falling due within one year:
2025
2024
£
£
Trade debtors
537,414
430,554
Other debtors
262,966
266,902
Prepayments and accrued income
323,880
645,535
1,124,260
1,342,991
JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
12,500
50,000
Obligations under finance leases
5,411
7,827
Other borrowings
6,500
-
0
Trade creditors
347,070
534,903
Corporation tax
79,642
133,670
Other taxation and social security
140,950
93,394
Other creditors
179,326
141,751
Accruals and deferred income
68,236
65,827
839,635
1,027,372
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
50,000
62,500
Obligations under finance leases
5,000
10,411
55,000
72,911
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
26,612
16,295
2025
Movements in the year:
£
Liability at 1 April 2024
16,295
Charge to profit or loss
10,317
Liability at 31 March 2025
26,612
2025-03-312024-04-01falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J D RogersMr P Gray061383822024-04-012025-03-3106138382bus:Director12024-04-012025-03-3106138382bus:Director22024-04-012025-03-31061383822025-03-31061383822024-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3106138382core:PlantMachinery2025-03-3106138382core:ComputerEquipment2025-03-3106138382core:MotorVehicles2025-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106138382core:PlantMachinery2024-03-3106138382core:ComputerEquipment2024-03-3106138382core:MotorVehicles2024-03-3106138382core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106138382core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106138382core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106138382core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3106138382core:CurrentFinancialInstruments2025-03-3106138382core:CurrentFinancialInstruments2024-03-3106138382core:Non-currentFinancialInstruments2025-03-3106138382core:Non-currentFinancialInstruments2024-03-3106138382core:ShareCapital2025-03-3106138382core:ShareCapital2024-03-3106138382core:RetainedEarningsAccumulatedLosses2025-03-3106138382core:RetainedEarningsAccumulatedLosses2024-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3106138382core:PlantMachinery2024-04-012025-03-3106138382core:ComputerEquipment2024-04-012025-03-3106138382core:MotorVehicles2024-04-012025-03-31061383822023-04-012024-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3106138382core:PlantMachinery2024-03-3106138382core:ComputerEquipment2024-03-3106138382core:MotorVehicles2024-03-31061383822024-03-3106138382bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106138382bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106138382bus:FRS1022024-04-012025-03-3106138382bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106138382bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP