|
|
|
|
|
FOR THE YEAR ENDED |
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGE |
|
Officers and professional advisers |
1 |
|
Director's report |
2 |
|
Statement of income and retained earnings |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
6 |
|
Chartered accountants report to the director on the preparation of the unaudited statutory financial statements |
11 |
|
|
|
OFFICERS AND PROFESSIONAL ADVISERS |
|
Director |
|
|
Registered office |
|
|
|
|
|
|
|
|
Accountants |
|
|
Chartered Accountants |
|
|
Fulford Lodge |
|
|
1 Heslington Lane |
|
|
Fulford |
|
|
York |
|
|
YO10 4HW |
|
|
Bankers |
|
|
3 Cambridge Crescent |
|
|
Harrogate |
|
|
HG3 1PB |
|
|
|
|
DIRECTOR'S REPORT |
|
|
|
|
|
|
Company Secretary |
|
Registered office: |
|
|
|
|
|
|
|
|
|
STATEMENT OF INCOME AND RETAINED EARNINGS |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
TURNOVER |
|
|
|
Cost of sales |
|
|
|
------------- |
------------- |
|
|
GROSS PROFIT |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
---------- |
---------- |
|
|
OPERATING PROFIT |
|
|
|
Other interest receivable and similar income |
|
|
|
|
---------- |
---------- |
||
|
PROFIT BEFORE TAXATION |
5 |
|
|
|
Tax on profit |
|
|
|
---------- |
---------- |
|
|
PROFIT FOR THE FINANCIAL YEAR AND TOTAL COMPREHENSIVE INCOME |
|
|
|
---------- |
---------- |
|
|
Dividends paid and payable |
(
|
(
|
|
RETAINED EARNINGS AT THE START OF THE YEAR |
|
|
|
------------- |
------------- |
|
|
RETAINED EARNINGS AT THE END OF THE YEAR |
|
|
|
------------- |
------------- |
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
6 |
|
|
||
|
Tangible assets |
7 |
|
|
||
|
---------- |
------------- |
||||
|
|
|
||||
|
Stocks and work in progress |
|
|
|||
|
Debtors |
8 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
9 |
|
|
||
|
---------- |
---------- |
||||
|
NET CURRENT ASSETS |
|
|
|||
|
---------- |
------------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
Taxation including deferred tax |
|
|
||
|
---------- |
------------- |
|||
|
NET ASSETS |
|
|
||
|
---------- |
------------- |
|||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Called up share capital |
|
|
||
|
Share premium account |
|
|
||
|
Profit and loss account |
|
|
||
|
---------- |
------------- |
|||
|
SHAREHOLDERS FUNDS |
|
|
||
|
---------- |
------------- |
|||
|
|
|
|
Director |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Computers |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Office equipment |
- |
|
|
|
Investment property fixtures |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
-------- |
-------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
---------- |
|
|
Amortisation |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
---------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
---------- |
|
|
At 31 March 2024 |
|
|
---------- |
|
|
Investment property |
Computers |
Fixtures and fittings |
Office equipment |
Investment property fixtures |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Apr 2024 |
|
|
|
|
|
|
|
Additions |
– |
|
|
– |
|
|
|
Disposals |
(
|
(
|
(
|
(
|
(
|
(
|
|
---------- |
-------- |
-------- |
-------- |
-------- |
---------- |
|
|
At 31 Mar 2025 |
– |
|
|
– |
– |
|
|
---------- |
-------- |
-------- |
-------- |
-------- |
---------- |
|
|
Depreciation |
||||||
|
At 1 Apr 2024 |
– |
|
|
|
|
|
|
Charge for the year |
– |
|
|
– |
– |
|
|
Disposals |
– |
(
|
(
|
(
|
(
|
(
|
|
---------- |
-------- |
-------- |
-------- |
-------- |
---------- |
|
|
At 31 Mar 2025 |
– |
|
|
– |
– |
|
|
---------- |
-------- |
-------- |
-------- |
-------- |
---------- |
|
|
Carrying amount |
||||||
|
At 31 Mar 2025 |
– |
|
|
– |
– |
|
|
---------- |
-------- |
-------- |
-------- |
-------- |
---------- |
|
|
At 31 Mar 2024 |
|
|
|
|
|
|
|
---------- |
-------- |
-------- |
-------- |
-------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
– |
|
|
Other debtors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Directors loan - RMW |
|
|
|
Other creditors |
|
– |
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
|
|
MANAGEMENT INFORMATION |
|
|
|
CHARTERED ACCOUNTANTS REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF
|