Wentforth Group Ltd 07544377 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is investment in property, which commenced 13 November 2020. Digita Accounts Production Advanced 6.30.9574.0 true true 07544377 2024-01-01 2024-12-31 07544377 2024-12-31 07544377 bus:Consolidated 2024-12-31 07544377 core:CurrentFinancialInstruments 2024-12-31 07544377 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07544377 core:Non-currentFinancialInstruments 2024-12-31 07544377 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07544377 core:LandBuildings 2024-12-31 07544377 bus:SmallEntities 2024-01-01 2024-12-31 07544377 bus:Audited 2024-01-01 2024-12-31 07544377 bus:FilletedAccounts 2024-01-01 2024-12-31 07544377 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07544377 bus:RegisteredOffice 2024-01-01 2024-12-31 07544377 bus:Director1 2024-01-01 2024-12-31 07544377 bus:Director2 2024-01-01 2024-12-31 07544377 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07544377 core:Buildings 2024-01-01 2024-12-31 07544377 core:LandBuildings 2024-01-01 2024-12-31 07544377 countries:EnglandWales 2024-01-01 2024-12-31 07544377 2023-12-31 07544377 core:LandBuildings 2023-12-31 07544377 2022-11-01 2023-12-31 07544377 2023-12-31 07544377 core:CurrentFinancialInstruments 2023-12-31 07544377 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07544377 core:Non-currentFinancialInstruments 2023-12-31 07544377 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07544377 core:LandBuildings 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 07544377

Prepared for the registrar

Wentforth Group Ltd

Annual Report and Financial Statements

for the Year Ended 31 December 2024

 

Wentforth Group Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Wentforth Group Ltd

Company Information

Directors

B Wheatcroft

E Wheatcroft

Registered office

Eastgate House
Moreton Road
Longborough
GL56 0QJ

Auditors

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Wentforth Group Ltd

(Registration number: 07544377)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

3,191,985

3,249,642

Investment property

5

764,240

764,240

 

3,956,225

4,013,882

Current assets

 

Debtors

6

545,071

7,002

Cash at bank and in hand

 

294,768

1,864,215

 

839,839

1,871,217

Creditors: Amounts falling due within one year

7

(342,684)

(1,369,759)

Net current assets

 

497,155

501,458

Total assets less current liabilities

 

4,453,380

4,515,340

Creditors: Amounts falling due after more than one year

7

(1,993,838)

(2,094,685)

Deferred tax liabilities

(5,988)

(3,725)

Net assets

 

2,453,554

2,416,930

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

2,453,553

2,416,929

Shareholders' funds

 

2,453,554

2,416,930

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 August 2025 and signed on its behalf by:
 


E Wheatcroft
Director

 

Wentforth Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Eastgate House
Moreton Road
Longborough
GL56 0QJ

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Name of parent of group

These financial statements are consolidated in the financial statements of Wentforth Associates Limited.

The financial statements of Wentforth Associates Limited may be obtained from the company's registered office.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

 

Wentforth Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

50 years straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Wentforth Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Wentforth Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

4

Tangible assets

Land and buildings
£

Cost

At 1 January 2024

3,432,751

Additions

11,136

At 31 December 2024

3,443,887

Depreciation

At 1 January 2024

183,109

Charge for the period

68,793

At 31 December 2024

251,902

Carrying amount

At 31 December 2024

3,191,985

At 31 December 2023

3,249,642

Included within the net book value of land and buildings above is £3,191,985 (2023 - £3,249,642) in respect of freehold land and buildings.
 

 

Wentforth Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

 

5

Investment properties

£

At 1 January 2024 and 31 December 2024

764,240

The property was purchased in 2021 and the current value is based on the directors' best estimate.

There has been no valuation of investment property by an independent valuer.

 

6

Debtors

2024
£

2023
£

Trade debtors

7,569

4,989

Receivables from related parties

535,931

-

Prepayments

1,571

2,013

545,071

7,002

 

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

142,417

149,620

Amounts due to related parties

 

-

647,471

Taxation and social security

 

10,165

319,645

Corporation tax liability

 

190,102

253,023

 

342,684

1,369,759

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

1,993,838

2,094,685

 

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

142,417

149,620

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

1,993,838

2,094,685

Bank borrowings are secured over the property that they relate to. Included within non-current loans and borrowings is £1,424,170 (2023 - £1,496,203) due in more than five years. The interest rate on the loan is 2.35% over base rate.

 

Wentforth Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

 

9

Share capital

Allotted, called up and fully paid shares

 

31 December 2024

31 December 2023

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         
 

10

Related party transactions

The Company has taken advantage of the exemption under FRS102 1A from disclosing transactions with other members of the Group.

 

11

Parent and ultimate parent undertaking

The company's immediate and ultimate parent company is Wentforth Associates Limited.

 

12

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 4 August 2025 was Scott Lawrence, who signed for and on behalf of Hazlewoods LLP.