Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 07546236 Ms A Hughes Mr S V Lloyd-Jones Mrs V J Sterry true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07546236 2023-12-31 07546236 2024-12-31 07546236 2024-01-01 2024-12-31 07546236 frs-core:CurrentFinancialInstruments 2024-12-31 07546236 frs-core:Non-currentFinancialInstruments 2024-12-31 07546236 frs-core:BetweenOneFiveYears 2024-12-31 07546236 frs-core:FurnitureFittings 2024-12-31 07546236 frs-core:FurnitureFittings 2024-01-01 2024-12-31 07546236 frs-core:FurnitureFittings 2023-12-31 07546236 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 07546236 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07546236 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 07546236 frs-core:MotorVehicles 2024-12-31 07546236 frs-core:MotorVehicles 2024-01-01 2024-12-31 07546236 frs-core:MotorVehicles 2023-12-31 07546236 frs-core:PlantMachinery 2024-12-31 07546236 frs-core:PlantMachinery 2024-01-01 2024-12-31 07546236 frs-core:PlantMachinery 2023-12-31 07546236 frs-core:WithinOneYear 2024-12-31 07546236 frs-core:ShareCapital 2024-12-31 07546236 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 07546236 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07546236 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 07546236 frs-bus:SmallEntities 2024-01-01 2024-12-31 07546236 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07546236 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07546236 1 2024-01-01 2024-12-31 07546236 frs-bus:Director1 2024-01-01 2024-12-31 07546236 frs-bus:Director2 2024-01-01 2024-12-31 07546236 frs-bus:Director3 2024-01-01 2024-12-31 07546236 frs-countries:EnglandWales 2024-01-01 2024-12-31 07546236 2022-12-31 07546236 2023-12-31 07546236 2023-01-01 2023-12-31 07546236 frs-core:CurrentFinancialInstruments 2023-12-31 07546236 frs-core:Non-currentFinancialInstruments 2023-12-31 07546236 frs-core:BetweenOneFiveYears 2023-12-31 07546236 frs-core:WithinOneYear 2023-12-31 07546236 frs-core:ShareCapital 2023-12-31 07546236 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 07546236
Edge Renewables Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 07546236
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,358,633 1,922,103
1,358,633 1,922,103
CURRENT ASSETS
Stocks 5 575,267 963,951
Debtors 6 764,017 833,498
Cash at bank and in hand 531,509 297,722
1,870,793 2,095,171
Creditors: Amounts Falling Due Within One Year 7 (670,072 ) (924,391 )
NET CURRENT ASSETS (LIABILITIES) 1,200,721 1,170,780
TOTAL ASSETS LESS CURRENT LIABILITIES 2,559,354 3,092,883
Creditors: Amounts Falling Due After More Than One Year 8 (1,025,957 ) (1,345,663 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (135,586 ) (220,198 )
NET ASSETS 1,397,811 1,527,022
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Profit and Loss Account 1,396,811 1,526,022
SHAREHOLDERS' FUNDS 1,397,811 1,527,022
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr S V Lloyd-Jones
Director
30/06/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Edge Renewables Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07546236 . The registered office is Stretton Westwood Lea Quarry, Stretton Westwood, Much Wenlock, Shropshire, TF13 6DG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% Straight Line
Plant & Machinery 5%-20% Straight Line
Motor Vehicles 5%-20% Straight Line
Fixtures & Fittings 20% Straight Line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2023: 13)
11 13
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2024 844,212 1,724,564 671,034 52,899 3,292,709
Additions - 45,000 24,113 916 70,029
Disposals - (667,150 ) - - (667,150 )
As at 31 December 2024 844,212 1,102,414 695,147 53,815 2,695,588
Depreciation
As at 1 January 2024 146,695 701,534 469,873 52,504 1,370,606
Provided during the period 16,884 91,057 47,849 215 156,005
Disposals - (189,656 ) - - (189,656 )
As at 31 December 2024 163,579 602,935 517,722 52,719 1,336,955
Net Book Value
As at 31 December 2024 680,633 499,479 177,425 1,096 1,358,633
As at 1 January 2024 697,517 1,023,030 201,161 395 1,922,103
Page 4
Page 5
5. Stocks
2024 2023
£ £
Finished goods 446,847 735,439
Work in progress 128,420 228,512
575,267 963,951
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 518,308 591,123
Prepayments and accrued income 155,957 165,580
Other debtors 599 -
VAT - 2,834
Amounts owed by group undertakings - 73,961
674,864 833,498
Due after more than one year
Amounts owed by group undertakings 89,153 -
764,017 833,498
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 40,349 48,057
Trade creditors 324,823 519,646
Bank loans and overdrafts 10,108 10,108
Corporation tax 79,725 65,087
Other taxes and social security 11,732 11,013
VAT 80,157 -
Other creditors 6,955 7,773
Accruals and deferred income 116,223 164,258
Amounts owed to group undertakings - 98,449
670,072 924,391
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 24,288 65,902
Bank loans 4,675 14,807
Amounts owed to group undertakings 996,994 1,264,954
1,025,957 1,345,663
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 40,349 48,057
Later than one year and not later than five years 24,288 65,902
64,637 113,959
64,637 113,959
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,000 1,000
11. Ultimate Controlling Party
The ultimate parent undertaking of the Company is Edge Topco Limited, a company which owns 100% of the issued share capital of the company.
The ultimate controlling party is considered to be Simon Lloyd-Jones by virtue of his shareholding in Edge Topco Limited.
Page 6