Caseware UK (AP4) 2024.0.164 2024.0.164 false222024-04-01dental practice activities20truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08418705 2024-04-01 2025-03-31 08418705 2023-04-01 2024-03-31 08418705 2025-03-31 08418705 2024-03-31 08418705 2023-04-01 08418705 c:Director1 2024-04-01 2025-03-31 08418705 c:Director2 2024-04-01 2025-03-31 08418705 d:PlantMachinery 2024-04-01 2025-03-31 08418705 d:PlantMachinery 2025-03-31 08418705 d:PlantMachinery 2024-03-31 08418705 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08418705 d:MotorVehicles 2024-04-01 2025-03-31 08418705 d:MotorVehicles 2025-03-31 08418705 d:MotorVehicles 2024-03-31 08418705 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08418705 d:FurnitureFittings 2024-04-01 2025-03-31 08418705 d:FurnitureFittings 2025-03-31 08418705 d:FurnitureFittings 2024-03-31 08418705 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08418705 d:ComputerEquipment 2024-04-01 2025-03-31 08418705 d:ComputerEquipment 2025-03-31 08418705 d:ComputerEquipment 2024-03-31 08418705 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08418705 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08418705 d:OtherPropertyPlantEquipment 2025-03-31 08418705 d:OtherPropertyPlantEquipment 2024-03-31 08418705 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08418705 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08418705 d:Goodwill 2024-04-01 2025-03-31 08418705 d:Goodwill 2025-03-31 08418705 d:Goodwill 2024-03-31 08418705 d:CurrentFinancialInstruments 2025-03-31 08418705 d:CurrentFinancialInstruments 2024-03-31 08418705 d:Non-currentFinancialInstruments 2025-03-31 08418705 d:Non-currentFinancialInstruments 2024-03-31 08418705 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08418705 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08418705 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08418705 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08418705 d:ShareCapital 2025-03-31 08418705 d:ShareCapital 2024-03-31 08418705 d:ShareCapital 2023-04-01 08418705 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08418705 d:RetainedEarningsAccumulatedLosses 2025-03-31 08418705 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 08418705 d:RetainedEarningsAccumulatedLosses 2024-03-31 08418705 d:RetainedEarningsAccumulatedLosses 2023-04-01 08418705 c:FRS102 2024-04-01 2025-03-31 08418705 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08418705 c:FullAccounts 2024-04-01 2025-03-31 08418705 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08418705 2 2024-04-01 2025-03-31 08418705 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 08418705 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 08418705













Eclipse (Batley) Ltd

Financial statements
Information for filing with the registrar

31 March 2025




 
Eclipse (Batley) Ltd


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
279,148
372,058

Tangible assets
 5 
796,696
821,215

  
1,075,844
1,193,273

Current assets
  

Stocks
  
10,000
10,000

Debtors
 6 
1,505,684
1,256,934

Cash at bank and in hand
  
309,552
136,356

  
1,825,236
1,403,290

Creditors: amounts falling due within one year
 7 
(270,320)
(261,454)

Net current assets
  
 
 
1,554,916
 
 
1,141,836

Total assets less current liabilities
  
2,630,760
2,335,109

Creditors: amounts falling due after more than one year
 8 
-
(5,237)

Provisions for liabilities
  

Deferred tax
  
(50,309)
(55,013)

Net assets
  
2,580,451
2,274,859


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
2,580,351
2,274,759

Shareholders' funds
  
2,580,451
2,274,859


1

 
Eclipse (Batley) Ltd

    
Balance sheet (continued)
At 31 March 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 September 2025.




M J Collins
J Collins
Director
Director

Registered number: 08418705
The notes on pages 4 to 9 form part of these financial statements. 

2

 
Eclipse (Batley) Ltd
 

Statement of changes in equity
Year ended 31 March 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
100
2,287,966
2,288,066


Total comprehensive income for the year

Profit for the year
-
365,599
365,599

Dividends paid
-
(378,806)
(378,806)



At 1 April 2024
100
2,274,759
2,274,859


Total comprehensive income for the year

Profit for the year
-
497,592
497,592

Dividends paid
-
(192,000)
(192,000)


At 31 March 2025
100
2,580,351
2,580,451


3

 
Eclipse (Batley) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Eclipse (Batley) Ltd ("the company") is a private company limited by shares, incorporated in the United Kingdom and registered in England. The address of the registered office is 2nd Floor Citygate, St James' Boulevard, Newcastle upon Tyne, NE1 4JE.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

 
2.2

Revenue

The turnover shown in the profit and loss account represents NHS contract income, private fees and capitation schemes income receivable during the period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


4

 
Eclipse (Batley) Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

5

 
Eclipse (Batley) Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and
6

 
Eclipse (Batley) Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2024 - 22).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
929,096



At 31 March 2025

929,096



Amortisation


At 1 April 2024
557,038


Charge for the year
92,910



At 31 March 2025

649,948



Net book value



At 31 March 2025
279,148



At 31 March 2024
372,058



7

 
Eclipse (Batley) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Land and buildings
Total

£
£
£
£
£
£



Cost


At 1 April 2024
286,792
57,390
41,672
35,080
674,845
1,095,779


Additions
2,040
-
2,607
8,499
-
13,146



At 31 March 2025

288,832
57,390
44,279
43,579
674,845
1,108,925



Depreciation


At 1 April 2024
180,807
38,389
30,154
25,215
-
274,565


Charge for the year
26,709
4,750
3,125
3,080
-
37,664



At 31 March 2025

207,516
43,139
33,279
28,295
-
312,229



Net book value



At 31 March 2025
81,316
14,251
11,000
15,284
674,845
796,696



At 31 March 2024
105,986
19,001
11,518
9,865
674,845
821,215


6.


Debtors

2025
2024
£
£


Trade debtors
53,449
60,219

Amounts owed by joint ventures and associated undertakings
984,130
1,004,130

Other debtors
467,347
191,860

Prepayments and accrued income
758
725

1,505,684
1,256,934


8

 
Eclipse (Batley) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
22,455
20,639

Corporation tax
166,804
133,457

Other taxation and social security
5,199
5,467

Obligations under finance lease and hire purchase contracts
5,237
31,420

Other creditors
1,291
1,168

Accruals and deferred income
69,334
69,303

270,320
261,454



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
-
5,237

-
5,237



9.


Related party transactions

During the year the company operated an intercompany account with NL Practice Limited to record amounts due and from the company. At 31 March 2025 the company owed £nil (2024: £nil) to NL Practice Limited.
During the year the company operated an intercompany account with TCB Practice Ltd to record amounts due and from the company. At 31 March 2025 the company was owed £1,103 (2024: £31,103) by TCB Practice Ltd.
During the year the company operated an intercompany account with MEJW Ltd to record amounts due and from the company. At 31 March 2025 the company was owed £983,027 (2024: £973,027) by MEJW Ltd.

 
9