Company registration number 09308464 (England and Wales)
WODS TRANSMISSION HOLDCO LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
WODS TRANSMISSION HOLDCO LIMITED
COMPANY INFORMATION
Directors
Daniel Pires
George Tasker
Company Secretary
Infrastructure Managers Limited
Company number
09308464
Registered office
8th Floor
6 Kean Street
London
WC2B 4AS
Independent Auditors
PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Atria One
144 Morrison Street
Edinburgh
EH3 8EX
WODS TRANSMISSION HOLDCO LIMITED
CONTENTS
Page
Group Strategic report
1 - 16
Directors' report
17 - 18
Directors' responsibilities statement
19
Corporate governance statement
20 - 25
Independent auditors' report
26 - 28
Consolidated Income Statement
29
Consolidated Statement of Comprehensive Income
30
Consolidated Statement of Financial Position
31 - 32
Company Statement of Financial Position
33
Consolidated Statement of Changes in Equity
34
Company Statement of Changes in Equity
35
Consolidated Statement of Cash Flows
36
Notes to the financial statements
37 - 70
WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

Introduction

This Group Strategic Report explains the operations of WoDS Transmission Holdco Limited (“the Company”) and that of its sole subsidiary, WoDS Transmission plc (“WoDS”), together (“the Group”), and the main trends and factors underlying the development and performance of the Company and its subsidiary undertaking during the year ended 31 March 2025, as well as those matters which are likely to affect its future development and performance.

 

The ultimate parent company of the Company is WoDS Transmission TopCo Limited (“TopCo”), a company incorporated and registered in Jersey.

 

The principal activity of the Group, through its operating subsidiary, WoDS, is to provide an electricity transmission service to National Energy System Operator Limited (“NESO”), being the electricity transmission system operator for Great Britain.

 

WoDS owns and operates a transmission system that electrically connects an offshore wind farm generator to the onshore electricity transmission system owned by National Grid Electricity Transmission plc (“NGET”).

 

The Company’s principal activity is to act as a holding company and receive dividends (where declared), interest and principal repayments of the loan investment it holds in WoDS and pay dividends (where declared) to TopCo in addition to servicing the Company’s other borrowing liabilities due to TopCo. The contractual form of the loan investments in WoDS are exactly mirrored by the other borrowing liabilities owed to TopCo.

 

Background

The Office of Gas and Electricity Markets (“Ofgem”), supporting government initiatives, has developed a regulatory regime for electricity transmission networks connecting offshore wind farms to the onshore electricity system. A key feature of this regime is that each new tranche of transmission assets required by offshore generators will be owned and operated by Offshore Transmission Owners (“OFTOs”). OFTOs are subject to the conditions of a transmission licence.

 

The Group holds an Offshore Electricity Transmission Licence (“the Licence”), awarded by The Gas and Electricity Markets Authority (“the Authority”) to WoDS and became effective from 20 August 2015. This Licence, amongst other matters, permits and requires WoDS to maintain and operate the West of Duddon Sands offshore electricity transmission assets for the period the Licence is in force. The WoDS offshore electricity transmission system exports the output of the West of Duddon Sands wind farm to NGET’s onshore electricity transmission system.

 

The Electricity and Gas (Internal Markets) Regulations 2011 require all transmission system operators such as WoDS to be certified as complying with the unbundling requirements concerning common rules for the internal market in electricity (“the third package”). WoDS has been issued a certificate pursuant to Section 10D of the Electricity Act 1989 by the Authority confirming its compliance with the third package requirements. WoDS has ongoing obligations and is required to make certain ongoing declarations to the Authority pursuant to the Licence to ensure compliance with the terms of the certificate which it has met through to the date of this report.

 

The Group’s offshore electricity transmission system

WoDS transmits the electrical power of the West of Duddon Sands wind farm from the offshore connection point of WoDS’s electrical assets with the electrical assets owned by the windfarm to the onshore connection point of the WoDS’s assets with the electricity transmission system of NGET. The roles and responsibilities of parties at electrical connection points are dealt with through Interface Agreements and industry codes.

 

The West of Duddon Sands offshore wind farm comprises 108 turbines, with a combined capacity of around 389 megawatts (“MW”) and is located in the East Irish Sea approximately 14 km from the nearest coast on Walney Island, Cumbria. The power that is generated by the wind farm is transported to shore by WoDS and connects into the NGET system at Heysham in Lancashire.

 

The wind farm turbines are interconnected in “strings” by medium voltage (33kV) submarine cables that act as a power collection and transport system. The medium voltage cables are owned by the windfarm and run to the offshore electricity substation that is owned by WoDS. At the offshore electricity substation, the voltage is “stepped up” to 132kV by electrical transformers and then transported to land by two high voltage submarine cables buried in the sea floor. At landfall, the submarine cables are joined to land cables that run to WoDS’s onshore electricity substation at Heysham. At the Heysham substation the power factor of the electricity is corrected using reactive compensation equipment and the transported power is then connected into NGET’s electricity transmission system.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The Group's long-term business objectives

The Company is a holding company formed for the purpose of holding an investment in WoDS which itself is a special purpose vehicle formed to hold the Licence. Its non-financial objectives are, therefore, consistent with the objectives of the Licence. The Group will achieve these objectives by ensuring its compliance with the Licence; industry codes and legislation; and by operating and maintaining its transmission system in accordance with good industry practice.

 

The Group’s financial objective is to provide financial returns to TopCo at least consistent with, or in excess of, the business plan that supported its tender offer for the West of Duddon Sands offshore transmission system. The Group will achieve this objective by:

 

 

Future Developments

The Company’s primary purpose is to hold an investment in WoDS, generate returns from that investment and reward its shareholder accordingly. WoDS, as the Company’s sole subsidiary, is expected to continue to operate its offshore electricity transmission system in compliance with the offshore electricity transmission licence which it has been awarded and generate returns based on this objective – no change to this objective is likely in the future.

 

The Group’s operating model

The Group’s operating model is to outsource all of its management and its operations and maintenance (“O&M”) activities. O&M activities are outsourced to a third-party specialist O&M provider. Management services are outsourced to Frontier Power Limited (“FPL”) through a Management Services Agreement (“MSA”). In addition, other accounting services, company secretarial services and administrative support are provided to the Group by Infrastructure Managers Limited (“IML”). As part of its general asset management responsibilities FPL fulfils the role of an ‘informed buyer’ to ensure that the outsourced O&M services are of the required quality to ensure that the Group meets its Licence obligations and complies with good industry practice. The Group mitigates the performance risk of its outsourced service providers through a contracting process.

 

The Group’s approach to managing the business

The Group’s general approach to the management and operation of its business is based on ensuring that the right balance is achieved between cost, quality, performance, innovation and financial returns so as to optimise the cost of its services to the end consumer. In doing so the Group, through its operating subsidiary WoDS:

 

 

Principal regulatory, industry contracts and industry code matters

The Group enjoys benefits and is subject to a number of regulatory and contractual obligations arising from and including: the Licence; the Transmission Owner Construction Agreement (“TOCA”) with NESO and the System Operator – Transmission Owner Code (“STC”) with NESO. The Group’s operations are also subject to a range of industry-specific legal requirements.

 

Summaries of some of the major features of the Licence, industry contracts and electricity code matters are described on the following pages.

 

Licence obligations

Under the terms of the Licence the Group is required to carry out its licenced activities and have in place governance arrangements that ensure (amongst other obligations) that WoDS does not provide cross-subsidies to, or receive cross-subsidies from, any other business of the Licensee or of any affiliate.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Licence obligations (continued)

In addition, the Licence places restrictions on the WoDS’s activities and how it conducts its transmission activities. In carrying out its transmission activities it must do so in a manner that does not confer upon it an unfair commercial advantage, in particular, in relation to any activity that does not relate to the operation of the offshore transmission business.

 

A failure by the Group to materially comply with the terms of the Licence could ultimately lead to the revocation of the Licence. The Directors take very seriously their obligations to comply with the terms of the Licence and have processes, procedures and controls in place to ensure compliance.

 

Regulated revenue and incentives

The Licence awarded by the Authority to WoDS determines how much WoDS may charge for the OFTO services that it provides to NESO. In any relevant charging year which runs from 1 April through to the following 31 March all such charges are determined in accordance with the requirements of the Licence. The Licence also provides WoDS with an incentive to ensure that the offshore transmission assets are available to transmit electricity by reference to the actual availability of the WoDS’s transmission system in any given calendar year versus the regulatory target. The regulatory target availability is 98% of the total megawatt hour capacity of the WoDS’s electricity transmission system (as determined by WoDS’s Services Capability Specification in any given calendar year, or part thereof).

 

Transmission charges are based on the target transmission system availability of 98% and increase on 1 April following any given calendar year end by reference to the rate of increase in the UK retail price index (“RPI”) in the 12-month period through to the previous September. The revenue derived from charges based on this target availability represents the Group’s “base revenue”. For the avoidance of doubt, transmission charges are not exposed to commodity risk and are not exposed to any generation risk.

 

As previously noted, the Licence contains mechanisms to incentivise WoDS to provide the maximum possible electricity transmission system availability, having regard to the safe running of the system. The Licence includes incentives to maximise availability on a monthly basis with higher targets and higher potential penalties or credits, in the winter months and lower targets and lower potential penalties or credits, in the summer months. These incentive mechanisms are designed to encourage WoDS to proactively manage transmission system availability across the year by focusing maintenance activities, which could lower transmission system availability, into those months with the lowest targets and related penalties or credits.

 

If the achieved transmission system availability is different to the target availability, then there is a mechanism contained within the Licence that could potentially affect the Group’s charges and hence its revenue in future periods. The Licence provides for adjustments to “base revenue” where the OFTO’s system availability performance is different from the target system availability. If transmission system availability in any given calendar year is in excess of the target availability level, then credits are “earned” and if availability is less than target then penalties accrue. These availability credits and penalties are measured in megawatt hours (“MWhrs”). WoDS is then permitted or required under the Licence, as the case may be, to change its prices to convert the availability credits earned or penalties accrued into a financial adjustment to “base revenue”. The maximum availability credit which WoDS can “earn” and then collect in charges in any one charging year is the financial equivalent of 5% of base revenue for the immediately preceding charging year and the maximum availability penalty that can be reflected in charges for any one charging year is the financial equivalent of 10% of base revenue for the immediately preceding charging year. Availability credits and penalties that arise in the first and final period of operations reflect a partial period of operations and the financial impact on charges is apportioned accordingly.

 

Notional availability penalties and credits as measured in MWhrs are recorded on a monthly basis during the calendar year. If at the end of any calendar year there is a cumulative net credit this net credit is eligible for conversion as a financial adjustment to charges during the following charging year. The financial conversion of availability credits and penalties is carried out by reference to the “base revenue” for the charging year immediately prior to the charging year that the credits/penalties adjust charges.

 

In respect of net availability penalties which are outstanding at the end of the calendar year then, in principle, these net availability penalties would be converted as a financial adjustment to base revenue in respect of the following charging year. Net availability penalties can only be converted as an adjustment to base revenue to the extent that such adjustment does not exceed 10% of the base revenue for the previous charging year.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Regulated revenue and incentives (continued)

Any net availability penalties not converted as an adjustment to base revenue are carried forward on a cumulative and notional basis and aggregated with additional availability credits and penalties arising in subsequent years. Net availability penalties that arise in any one calendar year can only be carried forward for a maximum of five charging years.

 

There are a number of risks that the Group faces that affect the level of transmission system availability and therefore affects potential incentive credits and penalties that otherwise might arise under the incentive arrangements. The principal factors governing transmission system availability include the following:

 

 

The Group mitigates the risk of system unavailability due to equipment failure through the maintenance regime described above, the holding of strategic spares and a robust contingency plan to respond to any unplanned system outages. All maintenance activities are carried out in accordance with good industry practice.

 

In certain circumstances and in respect of certain costs, such as non-domestic rates relating to the Group’s onshore electricity network and costs charged by the Authority associated with running the OFTO tender regime, the Group is permitted under the terms of its Licence to pass these costs to its customer by altering charges as required.

 

Transmission system capability (capacity)

As described earlier, WoDS is incentivised to provide the maximum transmission system availability as is possible having regard to the safe running of the system. The maximum availability of the system is defined in the Licence and is expressed in MWhrs.

 

The Group has reported 98.78% transmission capacity based on the operational maximum capacity of the transmission system during the performance year ended 31 December 2024 as compared with 98.22% for the prior performance year. These reported availability figures exclude the impact of any outages as permitted to be excluded by the Licence or as otherwise approved by the Authority.

 

During May 2023, there was a failure of a Voltage Transformer leading to an unplanned outage of one of the Group’s electricity transmission circuits during the period 7 May 2023 to 25 May 2023 – which ultimately resulted in the replacement of that Voltage Transformer during the financial year ended 31 March 2024. Because of this failure, there was an adverse impact on the Group’s reported availability for the performance year ended 31 December 2023 which has been reported at 98.22%.

 

While the failure of a Voltage Transformer is a highly unusual event, there was insufficient evidence for us to successfully pursue an Exceptional Event claim with the Authority. Consequently, the reduction in availability caused by this outage is reflected accordingly in the availability reported for the performance year ended 31 December 2023.

 

During the performance year ended 31 December 2021 there was an outage on the Group’s transmission system following a third party’s faulty operation. Further related outages were taken during the performance year ended 31 December 2022 and the performance year ended 31 December 2023 as part of the Group’s investigation into the root cause of the outage caused by the third-party faulty operation during the performance year ended 31 December 2021. In January 2025, the Authority notified the Group that it accepted that the outages during the performance years ended 31 December 2021 and 31 December 2022 resulted from an Exceptional Event as defined under the Licence, and allowed for the exclusion of these outages from reported availability for the performance years ended 31 December 2021 and 31 December 2022.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Transmission system capability (capacity) (continued)

As a result of the successful Exceptional Event notified to the Group in January 2025, in respect of the performance years ended 31 December 2021 and 31 December 2022 this has led to a restatement of the reported transmission capacity for those performance years from 99.38% to 99.94% in respect of the performance year ended 31 December 2021 and from 99.30% to 99.51% in respect of the performance year ended 31 December 2022.

 

A summary of actual Transmission system availability (adjusted for outages as permitted by the Licence or as otherwise approved by the Authority) and incentive related availability credits in MWhrs for the performance years ended 31 December 2024 and 31 December 2023 are shown in the table “Transmission system availability” later in this Strategic Report.

 

Transmission system quality of supply

The STC sets out the minimum technical, design, operational and performance criteria that Offshore Transmission Owners must ensure that their transmission system can satisfy. For the Group’s transmission system, the most significant requirements are in respect of the reactive power capability, voltage control and the quality of the power (as measured by harmonic performance) deliverable at the connection point of WoDS’s transmission system with NGET’s transmission system.

 

The Group has met its requirements to transmit electricity in accordance with the parameters agreed with NESO during the year under review and through to the date of this report.

Key performance indicators ("KPIs")

The Group has identified the following KPIs as being instrumental to the management of the transmission business. Such KPIs include financial and non-financial KPIs:

Definition
Objective
Financial KPIs
Cash available for debt service
Net cash inflows from operating activities plus cash inflows from investing activities: £24,250k (2023/2024: £24,022k).
To allow for the servicing of the unsecured other borrowing to Topco.
Non-Financial KPIs
Maximise transmission availability
Making the transmission system available to transmit electricity over the performance year to 31 December 2024: 99.78% (2023: 98.22%)
To exceed the Licence target availability 98%.
Ensure that the quality of electricity at the export connection point is compliant with Security and Quality of Supply Standard (SQSS) and the STC
To meet the standards set by the SQSS and the STC in relation to voltage control, reactive power and harmonic distortion.
To be compliant.  This has been achieved for both 2024/25 and 2023/24.
HS&E
1) Zero lost time accidents (“LTIs”) for employees and contractors;
1) Zero LTIs
2) Zero reportable environmental incidents;
2) Zero reportable environmental incidents
3) Compliance with transferred obligations under the Marine Management Organisation (“MMO”) Licence;
3) Compliance with the MMO Licence;
4) Zero unauthorised access incidents in accordance with Electricity Safety, Quality and Continuity Regulations ("ESQR")
4) Zero unauthorised access incidents in accordance with ESQR.
WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
The Group's operational performance
The Group's prime operational objectives are to maximise transmission system availability and to ensure that the quality of electricity at the onshore connection point is compliant with the SQSS and the STC having regard in all respects to the safety of employees, contractors and the general public at large.  

In support of these objectives WoDS has developed a comprehensive asset management policy and framework that is consistent with good industry practice. The policy and framework are derived by applying a risk assessment model that considers the probability and consequences, of failure to determine overall risk to components within the generic asset classes that comprise the OFTO assets: offshore platform; offshore substation; offshore cable; onshore cables and onshore substation.  

During the year, WoDS continued the successful application of its asset management policy and framework and carried out its asset management activities in accordance with the resulting Asset Operating Plan. Maintenance activities have been successfully carried out in accordance with the maintenance plan, and WoDS submitted its network outage plan to NESO, the Great Britain energy system operator.  

As referenced under “Transmission system capability (capacity)” earlier in this section, there was a failure of a Voltage Transformer in May 2023. As previously stated, this is a highly unusual event as this equipment has an expected useful working life of 40 years and requires minimal maintenance. WoDS and its O&M contractor responded quickly to this event, to reduce the adverse financial impact of the outage caused by this failure. A Voltage Transformer that had originally been purchased to replace another Voltage Transformer as part of a future planned maintenance activity was used to restore electricity transmission to the impacted circuit.
Transmission system availability

The performance of the Group’s transmission system for the performance year ended 31 December 2024 and 31 December 2023 was as tabulated below:

MWhrs
Note
Performance Year ended 31 December 2024
Performance Year ended 31 December 2023
Maximum system availability (capability - MWhrs)
(a)
3,355,488
3,344,239
Actual system availability (MWhrs)
(b)
3,348,176
3,284,650
Actual system availability (%)
(b)
99.78%
98.22%
Regulatory target system availability (%)
98%
98%
Availability credits (MWhrs)
Net availability credits at 1 April 2024 (1 April 2023)
7,287
43,518
Availability credits recovered in charges during the financial year
(7,287)
(43,518)
Net availability credits for the performance year
(b)
59,798
7,287
Net availability credits at 31 March 2025 (31 March 2024)
(c)
59,798
7,287
a) The maximum system availability of the Group's transmission system as declared to NESO during the  performance year.
b) After taking into account any relief permitted by the Licence or otherwise approved by the Authority.
c) Net availability credits at 31 March 2025 (31 March 2024) represent “banked” availability credits through to  31 December 2024 (31 December 2023).  Consequently, this excludes any potential credits that have  arisen between 1 January 2025 and 31 March 2025 (1 January 2024 and 31 March 2024) as these  potential availability credits are not eligible to be “banked” until 31 December 2025 (31 December 2024).
WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

Quality of supply

The quality of supply constraints must comply with the requirements of the STC (see “Principal regulatory, industry contracts and industry code matters - Transmission system quality of supply” earlier). WoDS is required to transmit electricity within certain parameters in relation to: voltage control; reactive power; and harmonic distortion. A failure to meet these quality of supply constraints could result in NESO requiring WoDS’s transmission system to be disconnected from NGET’s electricity transmission system, resulting in the loss of transmission availability and reduced incentive credits or performance penalties. WoDS closely monitors compliance with these quality of supply constraints and carries out appropriate maintenance activities consistent with good industry practice to allow WoDS to meet these quality of supply obligations.

 

During the year ended 31 March 2025 and year ended 31 March 2024, WoDS has met its obligations to transmit electricity compliant with these operational obligations. WoDS has continued to comply with these obligations through to the date of this report.

 

Health, safety and environmental performance

The Board recognises that the nature of its business requires an exceptional focus on health, safety and the environment. Safety is critical both to business performance and to the culture of the Group. The operation of the Group’s assets gives rise to the potential risk that they could injure people and/or damage property if these risks are not properly controlled. Our objective is to eliminate or minimise those risks to achieve zero injuries or harm and to safeguard members of the general public.

 

The Board is pleased to report that, during the year under review there were no health or safety incidents that required reporting under applicable legislation and that contractor “lost days” arising from safety incidents that required reporting under the Reporting of Injuries, Diseases and Dangerous Occurrences Regulations 2013 were zero.

 

The Group is committed to reducing the environmental impact of its operations to as low as practically possible. The Group does so by reducing the effect its activities have on the environment by: respecting the environmental status and biodiversity of the area where the Group’s assets are installed; considering whole life environmental costs and benefits in making business decisions; looking for ways to use resources more efficiently through good design, use of sustainable materials, responsibly refurbishing existing assets and reducing and recycling waste; and continually improving management systems to prevent pollution and to reduce the risk of environmental incidents.

 

The Board is also pleased to report that during the year under review there were no environmental incidents or matters that required reporting to any relevant competent authority and that it has continued to comply with the Marine licence obligations that were transferred to it by the vendors of the offshore electricity transmission assets since the transmission assets were acquired by the Group.

 

Commitment to ethical business practices

The Group is committed to ethical business practices in the way that the Group carries out its business and is committed to complying with all laws and regulations that apply to the Group at all times.

 

As a member of the WoDS Transmission TopCo Limited group of companies (“the TopCo group”) the Company is subject to the policies of the TopCo group and that of its own policies, which include:

 

 

The Group has identified no instances of non-compliance with any of the above polices for the year ended 31 March 2025 and through to the date of this report.

 

The Group respects the rights of those persons who work directly or indirectly in the business. While the Group does not have a formal modern slavery policy, as it is not obliged to have such a policy, it does not condone in any way modern slavery within its business or that of its supply chain.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -

Commitment to ethical business practices (continued)

The Group has made enquires of key suppliers during the year within its supply chain as to their policies in respect of business ethics generally and human rights and modern slavery policies in particular. Based on the responses received from key suppliers and a review of policies supplied by those key suppliers, it appears clear that those suppliers are also committed to highly ethical business practices.

 

Stakeholder relationships

The potentially hazardous nature of Group’s operations and the environmentally sensitive nature of the locations where its assets are located require the Group to engage and communicate with a wide audience of stakeholders and to establish good relationships with them. As well as industry participants and local and national government bodies this audience includes: Port Authorities; the emergency services; the maritime community; environmental agencies and organisations; landowners and the general public. Accordingly, WoDS, as the only operating company in the Group, has defined and implemented a stakeholder engagement and communications plan which it has continued to apply during the year and through to the date of this report.

 

The Directors consider that stakeholder relationships are satisfactory.

 

Statement in respect of section 172 of the Companies Act 2006

The Directors have an obligation under section 172 of the Companies Act to promote the long-term success of the Group for the benefit of its sole shareholder but in doing so, they should have regard to other interested parties, including those businesses in its supply chain and its customers. As the Group does not have any employees, it is crucially important for the Group to have good relationships with businesses within its supply chain. In addition, the Directors should and do have due regard to the impact its operations have on the environment and the local community. The Directors take all of these responsibilities extremely seriously.

 

This Group Strategic Report outlines the actions and outcomes that the Board has taken in relation to its obligations under S172 of the Companies Act 2006, references to these are provided below:

 

 

The Group has an effective governance process in place, and this is explained in detail in the Corporate governance report that commences on page 20. In addition, the Corporate governance report includes details of the Group’s compliance with certain Licence obligations – see page 22 and the impact the Group’s operations have had on the environment – see page 24 for details.

 

Other

All the Directors of the Company are male.

 

The Group’s financial performance

 

Summary

The financial performance of the Group for the year ended 31 March 2025 and its financial position as at 31 March 2025, was satisfactory and is summarised on the following page. In this report, all numbers have been rounded to the nearest £1,000 where each £1,000 is represented by the symbol £k or £’000.

 

The Group reports its results in accordance with UK-adopted international accounting standards and with the requirements of the Companies Act 2006 as applicable to companies reporting under UK-adopted IAS; the currency used in reporting these financial statements is GBP.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£'000
£'000
Operating profit
10,789
10,539
Investment revenues
1,466
1,370
Operating profit plus investment revenues
12,255
11,909
Net finance costs
(10,821)
(11,160)
Profit before taxation
1,434
749
Income taxation
(682)
(571)
Profit after taxation
752
178
Net cash inflow from operating activities and investing activities
24,250
24,022
Net cash outflows used in financing activities
(20,753)
(20,365)

Operating and finance income

Operating and finance income is derived from the Group’s activities as a provider of transmission services. The vast majority of the Group’s income was derived from NESO for the year ended 31 March 2025 and the year ended 31 March 2024.

 

Finance income for the year amounted to £9,307k (2024: £9,815k), and represents the finance income that would have been generated from an efficient standalone “transmission owner”. The finance income for the year has reduced as compared with the prior year reflecting the lower absolute return on the average lower value of the carrying value of the transmission owner asset which has been recorded in accordance with the principal accounting policies adopted by the Group. A discussion of the critical accounting policies adopted by the Group is shown in note 2 of the financial statements commencing on page 42.

 

Operating income for the year amounted to £6,338k (2024: £5,706k), and primarily represents the operating income that would be generated by an efficient provider of operating services to NESO. Such operating services include those activities that result in the efficient and safe operation of the transmission assets and are reflective of the costs incurred in providing those services, including the cost of insuring those assets on behalf of a standalone transmission owner. Operating income has been recorded in accordance with the principal accounting policies adopted by the Group and has increased as compared with the prior year primarily as a result of the impact of inflationary increases permitted under the Licence net of the impact of RPI swaps.

 

Operating costs

Operating costs for the year amounted to £4,856k (2024: £4,982k). The most significant cost included within these costs relates to the operations, maintenance and management of the Group and amounted to £4,572k (2024: £4,474k). This cost covers operations and maintenance fees, insurance premiums, management service fees, and non-domestic rates associated with the transmission network. The decrease in operating costs for the year is primarily related to the absence of repair costs that were incurred during the year ended 31 March 2023 relating to the removal and replacement of a Voltage Transformer – see further information in relation to this asset failure earlier in this Group Strategic Report - "Transmission system capability (capacity)".

 

Operating profit

Operating profit being the residual of operating income, finance income and operating costs amounted to £10,789k (2024: £10,539k). The increase in operating profit for the year as compared with year ended 31 March 2024, reflects the changes discussed earlier, but is primarily explained by the decrease in operating costs.

 

Investment revenues

Investment revenues of £1,466k (2024: £1,370k) relates solely to interest earned on bank deposits, with the increase in investment revenues being reflective of interest being earned on higher average deposits during the year as compared with the prior year.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -

Finance costs

Finance costs amounted to £10,821k (2024: £11,160k). The vast majority of the finance costs relate to the interest cost of servicing the senior debt bondholders £5,852k (2024: £6,273k) and holders of the other borrowing £4,475k (2024: £4,385k). Interest expense and finance costs principally arise from the cost of debt used to finance the initial acquisition of the transmission owner asset. The finance cost relating to senior debt bondholders reduced in the year as a result of the partial repayment of this debt and consequently the interest expense is lower than the previous year as the average senior debt balance during the year ended 31 March 2025 was lower than for the prior year.

 

Taxation

The net taxation charge on profit (2024: profit) before taxation for the year is £682k (2024: £571k) and relates solely to deferred taxation. There was no current taxation arising in the year (2024: £nil) as the Group has no taxable profit (2024: no taxable profit).

 

The net taxation charge on profit before taxation for the year ended 31 March 2025 has been computed at 25% (2024: 25%). The 25% rate of corporation taxation is the rate of corporation tax that would be expected to apply when all (2024: all) of the temporary differences as underlie these deferred taxation balances are anticipated to reverse.

 

A net taxation charge of £826k (2024: £85k) has been recognised in other comprehensive loss relating to pre-taxation gains arising on marking the Group’s cash flow hedges to market at the Statement of Financial Position date.

 

The net taxation charge for the year ended 31 March 2025 (2024: net charge) on other comprehensive income relates solely to deferred taxation and has been computed at 25% (2024: 25%).

 

Profit after taxation

Profit for the year after taxation amounted to £752k (2024: £178k). The profit after taxation for the year ended 31 March 2025 as compared with the prior year reflects the impact of the changes on operating profit, investment revenues, finance costs and taxation which are discussed earlier.

Cash flows

Net cash flows from operations amounted to £22,784k (2024: £22,652k) primarily reflecting the amounts invoiced and received from NESO in relation to the provision of transmission services in the year net of cash outflows relating to operating activities incurred during the year. The increase in net cash flows from operations for the year ended 31 March 2025 as compared with the prior year primarily reflects higher availability payments received from NESO (inclusive of the impact of RPI swaps on net cash inflows) in the year.

 

Net cash flows generated from investing activities for the year ended 31 March 2025 amounted to £1,466k (2024: £1,370k), reflecting the receipt of interest income.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Statement of Financial Position and consideration of financial management
Statement of Financial Position
The Group's Statement of Financial Position at 31 March 2025 is summarised as follows:
Assets
Liabilities
Net liabilities
£'000
£'000
£'000
Non-current transmission owner asset
192,357
-
192,357
Non-current deferred taxation
2,407
-
0
2,407
Current assets and liabilities (+)
13,465
(4,003)
9,462
Non-current decommissioning provisions
-
(4,194)
(4,194)
Total before net debt
208,229
(8,197)
200,032
Net debt
31,365
(249,340)
(217,975)
Totals at 31 March 2025
239,594
(257,537)
(17,943)
Totals at 31 March 2024
249,453
(270,625)
(21,172)
+ Excluding those current assets and liabilities included within net debt.

Transmission owner asset and decommissioning provision

The transmission owner asset is classified as a contract asset and a financial asset and is carried at the cost directly attributable to the acquisition of the WoDS offshore transmission system at the date of acquisition, plus finance income and adjusted for any amounts that have been invoiced which are deemed to be attributable to the carrying value of that asset. The net result being that the carrying value of the transmission owner asset reflects the application of the effective interest rate method and is determined in accordance with the principal accounting policies adopted by the Group. A discussion of the critical accounting policies adopted by the Group that give rise to this balance is shown in the accounting policies section of the financial statements commencing on page 41.

 

The transmission owner asset at the date of acquisition included an estimate of the cost of decommissioning the transmission owner asset at the end of its useful economic life in 2035 and also includes an amount equivalent to the amount recognised as an infrastructure liability at that date. At 31 March 2025, the carrying value of the transmission owner asset was £205,362k (2024: £217,255k) and the decommissioning provision amounted to £4,194k (2024: £4,011k).

 

Non-current deferred taxation

The Group has recognised a net deferred taxation asset of £2,407k (2024: £3,914k) which reflects the recognition, in full of the deferred taxation impact of all temporary differences existing at the Statement of Financial Position date, including the fair valuing of all derivative financial instruments.

 

Net debt

Net debt is defined as all borrowings, the carrying value of all financial derivative contracts that are marked to market (UK Retail Price Index (RPI) related swaps) plus an infrastructure financial liability, less cash and deposits. This definition of net debt has changed since the prior year. In the prior year the definition of net debt was inclusive of any interest accruals.

 

At 31 March 2025 net debt stood at £219,102k (2024: £235,825k) and included £28,975k (2024: £32,278k) of derivative financial liabilities that were marked to market at that date and a further £2,919k (2024: £3,050k) relating to an infrastructure financial liability. A discussion of the capital structure and the use of financial derivatives is provided later in the Group Strategic Report.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -

Current funding structure

The Group is funded by a combination of senior debt, other borrowing, an infrastructure financial liability and equity in accordance with the Directors’ objectives of establishing an appropriately funded business consistent with that of a prudent offshore electricity transmission operator and the terms of all legal and regulatory obligations including those of the Licence and the Utilities Act 2000. The senior debt is supported by the European Investment Bank (“EIB”) who have issued a Project Bonds Credit Enhancement (“PBCE”) letter of credit in support of the senior debt. The PBCE letter of credit allows the Group to make certain payments in respect of the senior debt and hedging agreements in certain specified circumstances.

 

All senior debt is serviced on a six-monthly basis and is expected to amortise through to 24 August 2034. The total principal carrying value of the senior debt outstanding at 31 March 2025 net of unamortised issue costs amounted to £162,473k (2024: £174,133k).

 

The senior debt carries a fixed rate coupon of 3.446% and requires servicing semi-annually on 30 June and 31 December in each year in accordance with the conditions specified in the Bond Trust Deed dated 20 August 2015 and the Prospectus issued in respect of the senior debt.

 

The other borrowing is unsecured and is held by the ultimate parent undertaking, TopCo. The other borrowing was issued by HoldCo on a commercially priced basis and carries a fixed rate coupon. At 31 March 2025, the total principal carrying value of the other borrowing outstanding amounted to £54,973k (2024: £53,131k).

 

An infrastructure financial liability amounting to £2,919k (2024: £3,050k) at 31 March 2025 has been recognised.

 

Ordinary equity share capital and share premium amounted to £469k at 31 March 2025 (2024: £469k).

 

Going concern, liquidity and treasury management

The Directors have confirmed that after due enquiry they have sufficient evidence to support their conclusion that the Group and the Company is a going concern and has adequate resources in the foreseeable future to meet its on-going obligations, including the servicing of debt holders, as those obligations fall due. Consequently, they have formed the opinion that it is reasonable to adopt the going concern basis in preparing the financial statements.

 

The Directors note that total shareholders’ equity at 31 March 2025 is negative (2024: negative) but this position arises as a consequence of the application of certain technical accounting rules associated with hedge accounting which requires the mark-to-market of derivative financial instruments which has resulted in the recognition of a negative hedging reserve. The existence of a negative hedging reserve implies derivative net cash outflows will arise in future periods (based on the conditions prevailing at the Statement of Financial Position date).

 

However, when these cash flows are considered together with the expected cash flows to be derived from the underlying position being hedged, then the net cash flow is as expected by the Board and is factored into the financial plans of the Group. Further information regarding the Group’s “Hedging arrangements” is discussed later in this Group Strategic Report. As a result of the cash flow hedging arrangements in place, this provides the Directors with additional evidence to support their opinion that it is reasonable to adopt the going concern basis in preparing the financial statements. The other evidence considered to arrive at these conclusions is based on a number of factors which are summarised below and on the following page.

 

The expected cash inflows that are likely to accrue to the Group over the foreseeable future from its electricity transmission operations are highly predictable and would not be expected to fall below a certain level as explained earlier under “Principal regulatory, industry contracts and industry code matters - Regulated revenue and incentives”. All of the cash inflows generated by the Group in respect of its electricity transmission services were derived from NESO in its capacity as the Great Britain energy system operator and it continues to settle all invoices to the date of this report in accordance with its obligations under the STC. Similar to WoDS, NESO is also regulated by the Authority.

 

The Group enjoys certain protections afforded under the Licence granted to WoDS. In particular, provided that WoDS can demonstrate that it has applied good industry practice in the management of that company and its assets, then in the event that an unforeseen incident results in WoDS suffering a loss in excess of £1,000k (in so far as it relates to its activities under the Licence) it can apply to the Authority for an income adjusting event. In these circumstances WoDS may be able to recover any loss it has suffered.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -

Going concern, liquidity and treasury management (continued)

In the event that WoDS suffers a loss of transmission system availability due to an Exceptional Event (as defined in the Licence), then WoDS can apply to the Authority to have the loss of availability ignored for the purposes of determining WoDS’s reported system incentive performance. In the event of a successful claim, then WoDS’s performance credits determined in accordance with the incentive arrangements would be unaffected by any outage that was caused by an Exceptional Event.

 

The Group has also put in place prudent insurance arrangements primarily in relation to property damage and third-party liabilities, such that it can make claims in the event that an insurable event takes place and thereby continue in business.

 

The Licence protections together with the insurance arrangements put in place reduce uncertainties and address certain risks regarding potential loss of income and/or loss/destruction of assets that arise from remote and/or catastrophic events.

 

The Group has also entered into certain hedging arrangements, through the use of RPI swaps, which are explained in more detail under “Hedging arrangements” later in this Group Strategic Report, but these arrangements have the effect of converting a high proportion of the variable cash flows which are subject to RPI arising from the Group’s transmission services activities into a known and rising series of cash flows over substantially all of the expected life of the transmission business or project. This reduces the uncertainty as to the predictability of the likely cash in-flows that are expected to occur over the life of the project.

 

The highly predictable cash inflows (after RPI swaps), as described earlier, are then available to service the contractual net cash outflows associated with the senior debt that can be forecast with certainty, as the interest and principal repayments are known at the outset of the project.

 

Other contractual arrangements with third parties have been entered into that have a pricing mechanism that features linkages to RPI or other indices, which has the effect of reducing the uncertainty as to the quantum and frequency of cash outflows arising. As a consequence, it is the opinion of the Directors that the costs and related cash flows associated with these arrangements are more likely than not to vary in a similar manner with the principal cash inflows generated by the Group in relation to its transmission services that are not subject to the RPI swaps arrangements.

 

At 31 March 2025, the Group had access to a working capital reserve of £7,345k (2024: £6,747k) that it could access in the event that it is required to pay for any insurance deductible or to satisfy any reactive maintenance expenditure attributable to outages or repairs that could not be met in the ordinary course of business. In addition, in the event that the Group had insufficient funds to meet the contractual senior debt service and hedging payments, the Group can draw down under the PBCE letter of credit, with a view to meeting these obligations. The maximum amount that can be accessed under this facility amounts to 15% of the outstanding nominal principal amount of the senior debt outstanding.

 

Finally, under the terms of the other borrowing agreement, absent certain matters of default, the loan notes do not have to be redeemed until 2035. Therefore, there is no requirement for the Group to service this debt earlier than this date, although it is expected that it will do so.

 

Credit rating

It is a condition of the regulatory ring-fence around WoDS that it uses reasonable endeavours to maintain an investment grade credit rating in respect of its senior debt. The rating agency carries out regular and periodic reviews of the rating. WoDS has maintained an investment grade credit rating in respect of its senior debt consistent with its obligations under the licence.

 

During the rating agency’s assessment of WoDS’s credit rating, amongst other matters, the rating agency will and has considered: the cash flows expected to arise over the term of the project; the regulatory environment within which WoDS operates; the nature of the principal contractual arrangements in place; the insurance arrangements; unusual and/or material maintenance expenditure; and the credit risk of all material counterparties in arriving at their assessment of the appropriate credit rating.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -

Credit rating (continued)

It is the Directors assessment, that having regards to the principal risks and uncertainties regarding cash flows, the creditworthiness of counterparties; the regulatory environment, the insurance arrangements and other matters that are discussed in this Group Strategic Report, that there are reasonable grounds to believe that the rating agency will continue to confirm the investment grade status of WoDS' senior debt and therefore the Group’s senior debt in the foreseeable future based on the information available to the Directors at the date of this annual report.

 

On-going funding requirements

The Group does not expect to have any significant funding requirements over the expected life of the project that will require additional external funding. Loan servicing and other obligations of the Group are expected to be met by the cash inflows generated by the Group. Consequently, based on the current capacity of the existing transmission system operated by the Group, there is minimal refinancing risk.

 

To the extent that a requirement for significant expenditure is required in the future as a result of additional capital works being required to provide incremental transmission capacity, there is a mechanism in the transmission licence issued to WoDS that allows WoDS to increase its charges in respect of such expenditure. The Directors expect that additional funding would be made available based on the increased cash inflows that would be expected to arise from such additional expenditure. No such additional expenditure is planned or expected in the foreseeable future.

 

Surplus funds

The Group is restricted under the lending agreements as to the nature of the investments it may hold. Typically, such investments are held in term deposits with UK banks which have a rating for its long-term unsecured and non- credit enhanced debt obligations of A- or higher by S&P or Fitch or A3 or higher by Moody's or an equivalent long- term rating from another Rating Agency.

 

At 31 March 2025, the Group had £31,365k (2024: £27,868k) of cash balances of which £22,097k (2024: £19,593k) were held in bank accounts that restrict the use of the monies contained in those accounts for specific purposes. The remaining cash and cash equivalents are held for general corporate purposes. A description of the restrictions applied to certain deposits and other matters are referred to later under “Lending covenants and other restrictions”.

 

The Group has some variability of cash flows in relation to the interest it earns on its investments, as typically these investments are held in deposits with a typical maturity of 6 months or less and earn variable rates of interest.

 

Hedging arrangements

General

It is the policy of the Board that the Group will only enter into derivative financial instruments for the purpose of hedging an economic risk. No derivative financial instruments will be entered into unless there is an underlying economic position to be hedged. No speculative positions are entered into.

 

RPI swaps

The Group has entered into arrangements with third parties for the purpose of exchanging the vast majority (approximately 75%) of variable cash inflows arising from the electricity transmission service it provides to NESO in exchange for a pre-determined stream of cash inflows with the final payment date expected on 24 August 2034. The period through to 24 August 2034 closely matches the remaining period over which the Group enjoys exclusive rights to operate the offshore transmission system under the Licence and the period over which the vast majority of future cash flows from the project are expected to be generated.

 

As previously described (see “Principal regulatory, industry contracts and industry code matters - Regulated revenue and incentives”), under the terms of the Licence, regulatory and other contractual agreements, the Group is permitted to charge its principal customer, NESO, an agreed amount for the transmission services it provides, the price of which is uplifted each year commencing 1 April by a sum equivalent to the increase in RPI over the previous 12-month period measured from September to September.

 

The use of derivative arrangements (“RPI swaps”) has the effect of exchanging the vast majority of variable cash inflows derived from the Group’s transmission services (impacted by changes in actual RPI) in exchange for a known and predetermined stream of rising cash flows over the same period.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -

Hedging arrangements (continued)

RPI swaps (continued)

The Directors believe that the use of these RPI swaps is consistent with the Group's risk management objective and strategy for undertaking the hedge. The vast majority of the Group’s cash outflows relate to borrowings that carry a fixed coupon so that both the resultant principal repayments and coupon payments are predetermined. The purpose of the RPI swap arrangements is to generate highly certain cash inflows (thereby reducing uncertainty) so that the Group can meet its obligations under the terms of the Group’s borrowing arrangements and therefore reduce the risk of default. The Directors believe that the RPI swaps continue to have a highly effective hedging relationship with the forecast cash inflows that are considered to be highly probable and as a consequence have concluded that these derivatives meet the definition of a cash flow hedge and have formally designated them as such.

 

The carrying value of RPI swap liabilities at 31 March 2025 was £28,975k (2024: £32,278k). Further information relating to these derivative financial instruments is contained within notes 17 and 25-31 to the financial statements.

 

Lending covenants and other restrictions

The Group is subject to certain covenants and conditions under lending agreements with the senior debt holders. The Group entered into the lending agreements to allow it to fund the acquisition of the transmission owner asset. Under these lending agreements, a Security Trustee and Bond Trustee have been appointed to represent the interests of the senior debt holders and to exercise certain rights under the lending documents. In addition, a Technical Adviser and an Insurance Adviser have also been appointed under the terms of the lending agreements. The covenants and conditions of the lending agreements include (but are not limited to) the following:

 

 

If the Group materially fails to comply with the terms of the lending agreements or has failed to apply one of the specified remedies, then the Group is in default of the lending agreements.

 

In these circumstances, the amounts due under the lending agreements are immediately due and payable or are repayable on demand.

 

Since entering into the lending agreements, the Group has materially complied with all of the lending covenants and conditions and has continued to do so through to the date of this report.

 

Accounting policies

The financial statements present the results of the Group using the accounting policies outlined in the financial statements and are prepared in accordance with UK-adopted International Accounting Standards (“UK-adopted IAS”) and with the requirements of the Companies Act 2006 as applicable to companies reporting under UK- adopted IAS. This is explained in more detail in the accounting policies section of the financial statements under “Basis of preparation of these financial statements” on page 37.

WODS TRANSMISSION HOLDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
Accounting policies (continued)
UK-adopted IAS in compliance with the requirements of the Companies Act 2006 as applicable to companies reporting under UK-adopted IAS permits certain choices and the following material choices have been made as follows:
Presentation of financial statements
The Group uses the nature of expense method for the presentation of its Consolidated Income Statement and presents its Consolidated and Company Statement of Financial Position showing net liabilities or assets and total equity.

In the Consolidated Income Statement the Group presents a sub-total of operating profit, being the total of operating income, finance income and operating costs. Finance income represents the income derived from the operation of the Group's transmission owner asset and is included within operating profit to reflect the fact that this is one of the principal revenue generating activities of the Group and relates to the Group's principal operating activity as a provider of electricity transmission availability services.
Financial Instruments
The Group has elected to apply hedge accounting to its standalone derivative financial instruments.
Critical accounting policies
The application of accounting principles requires the Directors of the Group to make estimates, judgements and assumptions that are likely to affect the reported amounts of assets, liabilities, revenue and expenses and the disclosure of contingent assets and liabilities in the financial statements. Better information, or the impact of an actual outcome, may give rise to a change as compared with any estimates used and consequently the actual results may differ significantly from those estimates. The impact of revised estimates, or the impact of actual outcomes, will be reflected in the period when the better information or actual outcome is known.

A discussion of critical accounting policies is contained within the accounting policies section of the financial statements together with a discussion of those policies that require particularly complex or subjective decisions or assessments. The accounting policies section of the financial statements commences on page 37.
Approved on behalf of the Board
Daniel Pires
Director
23 July 2025
WODS TRANSMISSION HOLDCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -

In accordance with the requirements of the Companies Act 2006 the following sections describe the matters that are required for inclusion in the Directors’ Report and were approved by the Board. Further details of matters required to be included in the Directors’ Report are incorporated by reference into this report, as detailed below.

Directors

The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

Daniel Pires
George Tasker
Qualifying third party indemnity provisions

Qualifying third-party indemnity provisions for the benefit of the Company’s Directors have been in place throughout the year and were in force at the reporting date. These indemnity provisions were provided for the benefit of its Directors by Dalmore Capital Limited, who manage the activities of the Company and Group on behalf of investors, for which no fee was charged to the Company or Group.

Principal activities and business review

A full description of the Group’s principal activities, business and principal risks and uncertainties is contained in the Group Strategic Report on pages Pages 1 to 16, which is incorporated by reference into this report.

Company status

WoDS Transmission Holdco Limited is a company limited by shares. The Company is domiciled in the United Kingdom and registered in England and Wales.

Material interests in shares

WoDS Transmission Holdco Limited is a wholly owned subsidiary undertaking of WoDS Transmission TopCo Limited (“TopCo” – incorporated and registered in Jersey) its immediate parent undertaking and the ultimate parent undertaking of the WoDS Transmission TopCo Limited group of companies. HoldCo holds 100% of the ordinary share capital of WoDS Transmission plc.

 

Returns to parent undertaking

During the year ended 31 March 2025, the Company paid £2,607k (2024: £2,296k) of interest in relation to the unsecured 8.31% Loan Notes 2035 that were issued by the Company to TopCo. The principal outstanding on these unsecured loans amounted to £54,973k at 31 March 2025 (2024: £53,131k).

 

No dividends were paid during the year (2024: £nil). The Directors are not proposing a final ordinary dividend (2024: £nil).

Donations and research and development

No charitable or political donations were made during the year (2024: £nil) and expenditure on research and development activities was £nil (2024: £nil).

Financial instruments

Details on the use of financial instruments and financial risk management (“Hedging Arrangements”) are included on page 14 in the Group Strategic Report.

Greenhouse gas emissions

Details of greenhouse gas emissions by the Group during the year are shown in the Corporate governance statement - see page 25.

 

Future developments

Details of future developments are contained in the Group Strategic Report.

WODS TRANSMISSION HOLDCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
Going concern

The Directors have concluded that the Company and the Group is a going concern for the reasons explained in the Group Strategic Report under the heading “Going concern, liquidity and treasury management”.

 

The Group's strategy, long-term business objectives and operating model

The Group’s strategy, long-term business objectives and operating model are set out in the Group Strategic Report and include an explanation of how the Group will generate value over the longer term.

 

Employee involvement

The Group does not have any employees and does not expect to engage any employees in the foreseeable future - see "The Group's Operating Model" in the Group Strategic Report on page 2.

 

Directors' remuneration report

The Directors did not receive any direct remuneration from the Company during the year (2024: £nil). The Directors are employed and remunerated by a company within the Dalmore Holdings Limited group of companies of which Dalmore Capital Limited, who manage the investment in the Company on behalf of investment funds, is a part.  It is not practicable to allocate or apportion their remuneration specifically to this Company. Consequently, there is no charge in respect of Directors’ remuneration that has been recognised in these financial statements.

Auditors

The Audit Committee has recommended to the Board the reappointment of PricewaterhouseCoopers LLP. The reappointment and a resolution to that effect is expected to be included on the agenda for the next AGM. PricewaterhouseCoopers LLP has indicated its willingness to continue as Auditor. The Audit Committee will also be responsible for determining the audit fee on behalf of the Board.

Disclosure of information to the auditors

Each director in office at the date of approval of this annual report confirms that:

 

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Approved on behalf of the Board
Daniel Pires
Director
23 July 2025
WoDS Transmission HoldCo Limited
WODS TRANSMISSION HOLDCO LIMITED
8th Floor
6 Kean Street
London
WC2B 4AS
WODS TRANSMISSION HOLDCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -

The Directors are responsible for preparing the Group annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have prepared the Group and Company financial statements in accordance with UK adopted International Accounting Standards (“UK-adopted IAS”) and with the requirements of the Companies Act 2006 as applicable to companies reporting under UK-adopted IAS.

 

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company and of the profit or loss of the Group and Company for that period. In preparing the financial statements, the Directors are required to:

 

 

The Directors are responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The Directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the Group and Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Group and Company and enable them to ensure that the financial statements comply with the Companies Act 2006.

 

Directors’ confirmations

The Directors consider that the Annual Report and Financial Statements, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group and Company’s position and performance, business model and strategy.

 

Each of the Directors, whose names are listed in the Directors Report and are in office as at the date of this report confirm that, to the best of their knowledge:

 

 

 

Approved on behalf of the Board
Daniel Pires
Director
23 July 2025
WODS TRANSMISSION HOLDCO LIMITED
CORPORATE GOVERNANCE STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
Introduction

The Company is a wholly owned subsidiary undertaking of WoDS Transmission TopCo Limited (“TopCo”) and consequently the Company and the Group operates within the corporate governance framework of TopCo and its subsidiary undertakings. The companies that comprise the TopCo group of companies are: TopCo, (being the ultimate parent undertaking); the Company; and WoDS Transmission plc – together the “TopCo group”. An understanding of the TopCo group’s governance framework is required to understand the Company’s and the Group’s position within that framework.

 

None of the members of the TopCo group have a premium listing of equity shares in the UK and therefore they are not subject to the UK Corporate Governance code.

 

The Company is a private company limited by shares and is registered in England. The TopCo group and the Group does have listed debt in the form of £254,849,000 of 3.446 per cent Fixed Rate Secured Bonds due August 2034 (“the Bonds”) as issued by WoDS which is unconditionally and irrevocably guaranteed by the Company – the Bonds are listed on the Official List of the Irish Stock Exchange.

 

As at 31 March 2025 and 31 March 2024 - the ordinary shares in TopCo were held by entities where the equitable interest is vested in funds ultimately managed by Dalmore Capital Limited – an FCA authorised entity (“Dalmore Funds”). The Dalmore funds that hold 100% of the equitable interest in the ordinary share capital of TopCo at 31 March 2025 and 31 March 2024 are Dalmore Infrastructure Investments 31 LP, Dalmore Infrastructure Investments 32 LP, Dalmore Infrastructure Investments 33 LP and PPP Equity PIP Limited Partnership.

 

On 22 May 2025, Dalmore Capital Limited, the asset manager, announced that Royal London Asset Management had agreed to acquire the entire share capital of Dalmore Capital Limited with completion expected later in the year. Dalmore Capital Limited is expected to operate as a stand-alone infrastructure capability within Royal London Asset Management and consequently there is currently no expectation as to any impact on the management of the TopCo group.

 

The Directors representing the shareholders’ interests are appointed to the boards of all companies in the TopCo group by Dalmore Capital Limited. Consequent upon these arrangements between the shareholders, no companies in the TopCo group has a nomination committee and the performance of the boards within the TopCo group are not evaluated.

 

The Directors have the relevant expertise and experience, drawn from their involvement in a wide range of infrastructure companies to define and to develop the strategy of the TopCo group, the Group and the Company so as to meet their respective objectives and to generate or preserve value over the longer term. The Directors regularly review the effectiveness of the TopCo group’s risk management and internal control framework as it applies to the Company and the Group and are satisfied that this framework is effective.

 

None of the Directors of the Company has declared a conflict of interest, as would be required by Section 175 of the Companies Act 2006 and the Company’s Articles of Association.

 

While the TopCo group does not have a specific policy on the diversity of appointed board members within the TopCo group, Diversity and Inclusion is one of the key focus areas within Dalmore Capital’s Environmental, Social and Governance (ESG) being one of nine pillars in the Dalmore Capital ESG Framework. Refer to the Dalmore Capital 2023 ESG Highlights Report for further details:

 

https://www.dalmorecapital.com/policies-and-documents.

WODS TRANSMISSION HOLDCO LIMITED
CORPORATE GOVERNANCE STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -

The Company

 

Board and management meetings

The Company is governed by a Board of two Directors, none of whom are independent. The Board does not have a separately appointed chairman. Meetings are chaired by a member of the Board and are convened as required, but usually not less than four times per annum. The Company Board is responsible for monitoring the effectiveness of the day-to-day operation and management of the Company’s regulated transmission business.

 

The Company’s operating model is to outsource all O&M activities and management services to independent third-party suppliers. FPL provides the Company and Group with management and other services, through a Management Services Agreement (“MSA”) with the Group. Additional technical support and accounting & administration support is provided to the Company and Group from Infrastructure Managers Limited, a specialist in providing financial and other support services to special purpose vehicles.

 

Directors and their attendance at Company board meetings

The Directors of the Company are as shown below. Board meetings were held on 7 occasions during the year under review. Attendance by the Directors at Board meetings expressed as a number of meetings attended out of a number eligible to attend are shown below.

 

Daniel Pires                                            7 of 7

George Tasker                                        6 of 7

 

Board activity

The Board is responsible for leadership and the setting of objectives and targets to ensure that its business objectives are met and monitors performance against those targets, which it has continued to do so during the year under review. Amongst other matters, the Directors have monitored the operational and financial performance of the Group during Board meetings. In doing so, the Directors have due regard to the objectives of the Group and the business plan that is being executed. In addition, the Directors have attended regular operational review meetings during the financial year together with representatives from FPL, the management services provider, where the operations and financial performance of the Group have been scrutinised in detail and the performance of third-party suppliers in managing the assets of the Group were assessed accordingly.

 

The Board is satisfied with operational and financial performance of the Group during the year ended 31 March 2025 and a discussion of the operational and financial performance of the business is included in the Group Strategic Report – which commences on page 6.

 

The Board is responsible for setting policies or applying group-wide policies set by the TopCo board. Responsibility for monitoring compliance with those policies rests with the Board. The Board has satisfied itself that there has been compliance with all of its policies during the year – further details can be seen from the “Group Strategic Report – Commitment to ethical business practices” on page 7.

 

The Board recognises its responsibility for the Group’s system of internal control and for reviewing its effectiveness. They are assisted in discharging that responsibility through the establishment of an audit committee by TopCo – see “Audit committee” later in this statement. The Board confirm that they have reviewed the effectiveness of the system of internal control during the year ended 31 March 2025 and are satisfied that the internal control system that is in place is considered adequate and appropriate to the Group’s circumstances.

 

The Board recognises that the Group, in carrying out its activities, has to do so in the context of an environment that is subject to risk. The Board is responsible for managing those risks and maintains a risk register which is updated regularly and actively monitored. The principal and emergent risks faced by the Group are discussed throughout the Group Strategic Report that commences on page 1 and is satisfied that all key risks to the business have been adequately managed and mitigated.

 

The Board recognises its obligations under S172 of the Companies Act 2006 and a statement to that effect is provided within the Group Strategic Report on page 8.

WODS TRANSMISSION HOLDCO LIMITED
CORPORATE GOVERNANCE STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
Board activity (continued)

Certain Licence related compliance activities are delegated for detailed consideration by the compliance committee set up by the WoDS board. Health and safety matters are considered by a TopCo committee and in addition an audit committee has been set up by TopCo to consider financial reporting activities amongst other matters across the TopCo group. These TopCo committees exist as it is efficient and effective for certain activities and policies to be considered on a group-wide basis. Matters discussed at these committee meetings are then considered by the Board on a regular basis and endorsed accordingly. The activities of the audit committee in particular are discussed on the following pages.

 

Compliance committee

The Group manages its compliance with certain Licence conditions through the WoDS compliance committee. The WoDS compliance committee is a permanent internal body having an informative and consultative role, without executive functions, with powers of information, assessment and presentations to the WoDS board. David Pagan was the Group’s compliance officer for the financial year ended 31 March 2025 and has remained in that position through to the date of this report. David Pagan is not and has never been engaged in the management or operation of the Group’s licensed transmission business system, or the activities of any associated business. The compliance officer is required to report to the WoDS compliance committee, audit committee and the WoDS board at least once annually.

 

The principal role of the compliance officer is to provide relevant advice and information to all Directors in the TopCo Group, the compliance committee and consultants and other third parties providing services to the TopCo Group. The compliance officer is required to facilitate compliance with the Licence as regards the prohibition of cross subsidies; restriction of activities and financial ring fencing; the conduct of the transmission business and restriction on the use of certain information. In addition, the compliance officer is required to monitor the effectiveness of the practices, procedures and systems adopted by WoDS in accordance with the compliance statement required by amended standard condition E12 - C2 of the Licence (Separation and Independence of the Transmission Business).

 

Members of the compliance committee and their attendance, expressed as a number of meetings attended out of a number eligible to attend during the year under review were as follows:

 

Daniel Pires                                            1 of 1

George Tasker                                        1 of 1

 

Compliance statement and annual compliance report

WoDS has published a compliance statement and code of conduct “Separation and Independence of the Transmission Business Compliance Statement” (copy available from www.wodstransmission.com) that addresses how WoDS has addressed certain Licence obligations.

 

The last annual compliance report issued by WoDS dated 20 November 2024 concluded that WoDS, as Licensee, had been compliant with the relevant duties of the Licensee though to 19 August 2024. The committee is not aware of any instance of non-compliance with the relevant duties of the Licensee since 20 August 2024 through to the date of this report.

 

TopCo and its role in the governance of the Group

 

Meetings of the board of TopCo

TopCo is governed by a board of directors, none of whom are independent. The TopCo board does not have a separately appointed chairman. Meetings are chaired by a member of the TopCo board and are convened as required, but usually not less than four times per annum. The TopCo board is accountable to the shareholders of TopCo for the good conduct of the TopCo group’s affairs, including those of the Group.

 

Where appropriate, the TopCo board sets group-wide policies that the Group has to comply with. Information relating to policies followed by the Company can be seen from the “Strategic Report – Commitment to ethical business practices” on page 7.

WODS TRANSMISSION HOLDCO LIMITED
CORPORATE GOVERNANCE STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
Audit committee

The TopCo group does not have an internal audit function. The TopCo directors have concluded that the cost of such a function would be disproportionate to the benefits derived from such a function. TopCo has established an audit committee, which typically convenes twice per year. The members of the committee are the same as the members of all boards in the TopCo group including that of the Company. The purpose of the audit committee is to assist the board of TopCo and that of the Company in the effective discharge of their responsibilities for the consideration of financial and regulatory reporting and for internal control principles in order to ensure high standards of probity and transparency.

 

The audit committee acts to safeguard the interests of its shareholders by:

 

In carrying out its activities, the audit committee have noted in particular the following:

 

Representatives of the auditors are invited to attend meetings of the audit committee to attend as they see fit. The auditors also have unrestricted access to those charged with the governance of the Group. There have been no issues raised by the auditors’ representatives that were of concern to the members of the audit committee.

 

The audit committee is satisfied as to the auditors’ objectivity and independence following enquiry and discussion with the auditors and with management. PricewaterhouseCoopers LLP were appointed by the Directors on 22 April 2015 to audit the financial statements for the year ended 31 March 2015 and the subsequent financial periods.

WODS TRANSMISSION HOLDCO LIMITED
CORPORATE GOVERNANCE STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
Internal control

The audit committee regularly monitors the system of internal control of all companies in the TopCo group reviews the effectiveness of those internal controls and reports to the respective board within the TopCo group on their findings.

 

The Group’s system of internal control is designed to provide the Group and the investors in the ultimate parent undertaking with assurance that material risks to the business are adequately managed, that its assets are safeguarded, that transactions are authorised and properly recorded and that the likelihood of material errors and irregularities taking place are minimised. The audit committee together with the Board is cognisant of the Group’s obligations under the Licence and the Group’s system of internal control is designed to ensure compliance with that Licence. However, no system of internal control can eliminate the risk of failure to achieve any of the objectives referenced earlier.

 

Health, safety and environment advisory committee

The board recognises that the nature of the Group’s business requires an exceptional focus on health, safety and the environment. Accordingly, the TopCo Board has set up a Health, Safety and Environmental Advisory Committee which considers health, safety and environment matters for all companies in the Group meet at least twice each year. At the present time, it is only WoDS that has any operational activities likely to give rise to any significant health, safety or environmental matters of any particular concern. The committee is responsible for:

 

 

The health, safety and environment advisory committee is satisfied as to the health, safety and environment performance of the Company and details are provided in the “Strategic Report – Group’s operational performance - Health, safety and environmental performance” on page 7.

WODS TRANSMISSION HOLDCO LIMITED
CORPORATE GOVERNANCE STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
Climate Change and greenhouse gas emissions
The Board acknowledges that the impact of climate change is apparent, through climate and weather extremes and environmental events that are increasing in frequency and intensity. The Board is proud to be managing a business that is fundamental to the UK's efforts to achieve net zero emissions by 2050 in line with the Paris Agreement and the UK Government's target. The activities of the Group allow for the transmission of c389 MW of clean energy from the West of Duddon Sands offshore windfarm to the onshore electricity transmission system and is sufficient to power approximately 350,000 homes.

The Group operates facilities that have the potential to emit harmful greenhouse gases. In particular, the Group uses sulphur hexafluoride (SF6) in the operation of some of the Group's electrical equipment. SF6 is an inorganic, colourless, odourless and non-flammable greenhouse gas and the Group has an active maintenance regime in place to monitor equipment for gas leaks and, where necessary, take appropriate actions to repair equipment to prevent the escape of SF6.

The operation of the Group's facilities, which are necessary to allow for the transmission of clean energy, also requires the consumption of electricity, which maybe a source of greenhouse gas emissions. Electricity consumption from sources that maybe a source of greenhouse emissions during the year is estimated to be 1 MWh (2024: 12 MWhs).

The Directors have calculated that approximately zero tonnes of CO2 (equivalent) have been emitted during the year (2024: approximately 140 tonnes), this calculation being based upon an appropriate factor converting units of electricity consumed or greenhouse gases emitted into tonnes of CO2 (equivalent). This equates to 0.00000005 tonnes of CO2 (equivalent) per MWh of the Group's electricity transmission capacity (2024: 0.00004115 tonnes).
Approved on behalf of the Board
Daniel Pires
Director
23 July 2025
WODS TRANSMISSION HOLDCO LIMITED
INDEPENDENT AUDITORS' REPORT
TO THE MEMBERS OF WODS TRANSMISSION HOLDCO LIMITED
- 26 -
Opinion

In our opinion, WoDS Transmission HoldCo Limited's group financial statements and company financial statements ("the financial statements"):

 

We have audited the financial statements, included within the Annual Report and Consolidated Financial Statements (the “Annual Report”), which comprise: the Parent and Group Statements of Financial Position as at 31 March 2025; the Group Income Statement, the Group Statement of Comprehensive Income, the Parent and Group Statements of Changes in Equity and the Group Cash Flow Statement for the year then ended; and the notes to the financial statements, comprising material accounting policy information and other explanatory information.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Independence

We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the Group's and the Company's ability to continue as a going concern.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.
WODS TRANSMISSION HOLDCO LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF WODS TRANSMISSION HOLDCO LIMITED
- 27 -

Reporting on other information

The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

 

With respect to the Strategic report and Directors' report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.

 

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

Responsibilities for the financial statements and the audit

As explained more fully in the Directors' responsibilities statement, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group’s and the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.

Responsibilities for the financial statements and the audit (continued)
Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Use of this report

This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

WODS TRANSMISSION HOLDCO LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF WODS TRANSMISSION HOLDCO LIMITED
- 28 -

Other required reporting

 

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

 

•    we have not obtained all the information and explanations we require for our audit; or

•    adequate accounting records have not been kept by the company, or returns adequate for our audit have not

been received from branches not visited by us; or

•    certain disclosures of directors’ remuneration specified by law are not made; or

•    the company financial statements are not in agreement with the accounting records and returns.

 

We have no exceptions to report arising from this responsibility.

Paul Cheshire (Senior Statutory Auditor)
For and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants & Statutory Auditors
Edinburgh
23 July 2025
WODS TRANSMISSION HOLDCO LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
2025
2024
Notes
£'000
£'000
Operating income
4
6,338
5,706
Finance income
4
9,307
9,815
Total income
15,645
15,521
Operating costs
5
(4,856)
(4,982)
Operating profit
10,789
10,539
Investment revenues
7
1,466
1,370
Finance costs
8
(10,821)
(11,160)
Profit before taxation
1,434
749
Income taxation
9
(682)
(571)
Profit for the year
21
752
178

The notes on pages 37 to 70 form part of these consolidated financial statements.

The results reported above relate to continuing operations.

WODS TRANSMISSION HOLDCO LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
2025
2024
£'000
£'000
Profit for the year
752
178
Other comprehensive income:
Items that may be reclassified to profit or loss
Cash flow hedges:
- Hedging gain arising in the year (net of tax - see note 9)
2,477
255
Total consolidated income for the year
3,229
433

The notes on pages 37 to 70 form part of these consolidated financial statements.

WODS TRANSMISSION HOLDCO LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 31 -
31 March
31 March
2025
2024
Notes
£'000
£'000
Non-current assets
Transmission owner asset
10
192,357
205,153
Deferred taxation asset
11
2,407
3,914
194,764
209,067
Current assets
Transmission owner asset
10
13,005
12,102
Prepayments
460
416
Cash and cash equivalents
12
31,365
27,868
44,830
40,386
Current liabilities
Trade and other payables
13
(4,003)
(2,921)
Borrowings
14
(13,337)
(11,684)
Infrastructure financial liability
15
(238)
(222)
Total current liabilities
(17,578)
(14,827)
Net current assets
27,252
25,559
Non-current liabilities
Borrowings
14
(204,109)
(216,681)
Infrastructure financial liability
15
(2,681)
(2,828)
Decommissioning provision
16
(4,194)
(4,011)
Derivative financial liabilities
17
(28,975)
(32,278)
Total non-current liabilities
(239,959)
(255,798)
Net liabilities
(17,943)
(21,172)
WODS TRANSMISSION HOLDCO LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
31 March
31 March
2025
2024
Notes
£'000
£'000
- 32 -
Equity
Called up share capital
18
100
100
Share premium account
19
369
369
Hedging reserve
20
(21,731)
(24,208)
Retained earnings
21
3,319
2,567
Total equity
(17,943)
(21,172)

The notes on pages 37 to 70 form part of these consolidated financial statements.

The financial statements were approved by the board of Directors and authorised for issue on 23 July 2025 and are signed on its behalf by:
Daniel Pires
Director
Company registration number 09308464 (England and Wales)
WODS TRANSMISSION HOLDCO LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 33 -
2025
2024
Notes
£'000
£'000
Non-current assets
Investments in subsidiary undertaking
32
55,442
54,701
Current assets
Trade and other receivables
1,126
-
0
Current liabilities
Trade and other payables
(1,126)
-
0
Non-current liabilities
Borrowings
14
(54,973)
(54,232)
Net assets
469
469
Equity
Called up share capital
18
100
100
Share premium account
19
369
369
Total equity
469
469
The financial statements were approved by the board of Directors and authorised for issue on 23 July 2025 and are signed on its behalf by:
Daniel Pires
Director
Company registration number 09308464 (England and Wales)
WODS TRANSMISSION HOLDCO LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
Called up share capital
Share premium account
Hedging reserve
Retained earnings
Total
£'000
£'000
£'000
£'000
£'000
Balance at 1 April 2023
100
369
(24,463)
2,389
(21,605)
Year ended 31 March 2024:
Profit for the financial year
-
-
-
178
178
Other comprehensive income:
Hedging losses arising in the year (net of tax - see note 9)
-
-
255
-
255
Total comprehensive income
-
-
255
178
433
Balance at 31 March 2024
100
369
(24,208)
2,567
(21,172)
Year ended 31 March 2025:
Profit for the financial year
-
-
-
752
752
Other comprehensive income:
Hedging gains arising in the year (net of tax - see note 9)
-
-
2,477
-
2,477
Total comprehensive income
-
-
2,477
752
3,229
Balance at 31 March 2025
100
369
(21,731)
3,319
(17,943)

The notes on pages 37 to 70 form part of these consolidated financial statements.

The Group is prohibited from declaring a dividend or other distribution unless it has certified that it is in compliance in all material respects with certain regulatory and borrowing obligations, including a requirement to ensure it has sufficient resources and facilities to enable it to carry on its business and a requirement to use all reasonable endeavours to maintain an investment grade credit rating for its operating subsidiary WoDS.

The hedging reserve recognises the effective portion of cash flow hedges whilst nay ineffectiveness is taken to the Consolidated Income Statement.
WODS TRANSMISSION HOLDCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
Called up share capital
Share premium account
Total
£'000
£'000
£'000
At 1 April 2023, 31 March 2024 and 31 March 2025
100
369
469
The Company is prohibited from declaring a dividend or other distribution unless it has certified that it is in compliance in all material aspects with certain borrowing obligations.
WODS TRANSMISSION HOLDCO LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
2025
2024
Note
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
22
22,784
22,652
Net cash inflow from operating activities
22,784
22,652
Investing activities
Interest received
1,466
1,370
Net cash generated from investing activities
1,466
1,370
Financing activities
Partial repayment of bonds (senior debt)
(11,868)
(11,411)
Interest paid
(8,561)
(8,749)
Other finance charges
(324)
(205)
Net cash used in financing activities
(20,753)
(20,365)
Net increase in cash and cash equivalents
3,497
3,657
Cash and cash equivalents at beginning of year
27,868
24,211
Cash and cash equivalents at end of year
31,365
27,868

The notes on pages 37 to 70 form part of these consolidated financial statements.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 37 -
1
Accounting policies
1.1
Basis of preparation of these financial statements

These consolidated financial statements include the results, assets and liabilities of the Company and its subsidiary undertaking made up to 31 March 2025 and have been prepared on a going concern basis (see “Group Strategic Report - Going concern, liquidity and treasury management” on pages 12 and 13 which sets out the Group’s and the Company’s basis for applying the going concern basis to the preparation of these financial statements) and in accordance with UK-adopted International Accounting Standards (“UK-adopted IAS”) and with the requirements of the Companies Act 2006 as applicable to companies reporting under UK-adopted IAS.

 

The Group and the Company continues to apply consistent accounting policies updated, where necessary, to ensure that the accounting policies adopted reflect UK-adopted IAS as is mandatory for the year ended 31 March 2024.

 

The accounting policies disclosed are the material accounting policies adopted by the Group and Company.

 

The financial statements have been prepared on an historical cost basis except for the revaluation of derivative financial instruments. The financial statements are presented in pounds sterling, which is the functional currency of the Group and the Company and are rounded to the nearest £1,000.

 

The preparation of financial statements in accordance with UK-adopted IAS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

1.2

Transmission availability arrangements

The Group owns and operates an electricity transmission network that is principally offshore based. This network electrically connects a wind farm generator to the onshore electricity transmission owner (NGET). The ownership of this transmission network is subject to regulatory and contractual arrangements that permit it to charge for making its transmission network available (“transmission availability charges”) to the wind farm generator thereby allowing the wind farm generator to transmit its electricity.

 

The characteristics of the regulatory, legal and contractual arrangements that give rise to the transmission availability charges referred to above are consistent with the principles contained within IFRIC 12 “Service Concession Arrangements”. Consequently, the accounting for charges made by the Group for transmission network availability is consistent with that interpretation.

 

The major characteristics that result in the application of IFRIC 12 include the following:

 

A transmission owner asset has been recognised at cost in accordance with the principles of IFRIC 12 and IFRS 15. The transmission owner asset includes: the cost of acquiring the transmission network asset from the constructor of the network; those costs incurred that are directly attributable to the acquisition of the transmission network including an infrastructure financial liability; and the estimated cost of decommissioning the transmission network at the end of its estimated useful life. The transmission owner asset has been classified as a contract asset and financial asset and is accounted for as described later – see “1.6. – Financial Instruments”.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 38 -

Transmission availability arrangements (continued)

In accordance with IFRIC 12, transmission availability charges are recognised in the financial statements in three ways:

 

Transmission availability payments are recognised at the time the transmission service is provided.

 

The value of amounts invoiced for transmission availability services in any one year is determined by a regulatory agreement that allows the transmission system operator to invoice an amount primarily relating to the expected availability of the transmission system during that year, together with the recovery of certain costs. Where the level of availability of the transmission system or the costs that are permitted to be recovered is different to that expected this might result in an adjustment to charges in a subsequent accounting period. Such potential adjustments to future charges are not recognised in the financial statements as assets or liabilities, until such time as prices are changed to reflect these adjustments and consequently there is no impact on the Consolidated Income Statement until such time as prices are changed.

1.3
Operating and finance income

General

As indicated earlier, see "1.2. Transmission availability arrangements”, amounts invoiced in respect of transmission availability charges, net of value added tax, are attributed to operating income, finance income or as an adjustment to the carrying value of the transmission owner asset in the manner described later. Finance and operating income reflect the principal revenue generating activity of the Group, that being revenue associated with the provision of transmission availability services and consequently, are presented as separate line items within the Consolidated Income Statement before other costs and net interest costs.

 

An estimate has been made as to the appropriate revenue that should be attributable to a standalone operator with responsibility for operations, maintenance and insurance.

 

Operating income

Operating income represents the income derived from the provision of operating services, principally to NESO, the Great Britain energy system operator. Such services include those activities that result in the efficient and safe operation of the Group’s transmission assets and are reflective of the costs incurred in providing those services, including the cost of insuring the transmission assets on behalf of a standalone transmission owner.

 

Finance income

Finance income arising from the provision of transmission availability services represents the return that an efficient standalone “transmission owner” would expect to generate from the holding of the transmission owner asset and an estimate has been made as to the appropriate return that such an owner would generate having regard to the risks associated with those arrangements. The return that is generated on this asset is allocated to each period using the effective interest rate method.

1.4
Non-current investments

The investments in subsidiary undertaking comprise the Company’s investments in the ordinary shares and loan notes receivable due from its subsidiary undertaking. These investments are financial instruments and are classified as ‘investments in subsidiary undertaking’.

 

The loan notes receivable are recognised at amortised cost, using the effective interest rate method, less any appropriate allowances for estimated irrecoverable amounts.

 

The Company’s investment in the ordinary shares of its subsidiary undertaking is measured at cost, or where there is evidence of impairment, at fair value less costs to sell.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 39 -

Non-current investments (continued)

Expected credit losses in respect of the loan notes receivable included within the investments in subsidiary undertaking are measured using one of the following two approaches:

 

 

All impairments are recognised directly in the Consolidated Income Statement.

1.5
Cash and cash equivalents

Cash and cash equivalents include cash held at bank and in hand, together with short-term highly liquid investments with an original maturity of less than six months that are readily convertible to known amounts of cash and subject to an insignificant change in value.

1.6
Financial instruments

Financial assets are measured at amortised cost or at fair value through profit and loss.

 

Trade receivables are classified at amortised cost as they are held within a business model to collect contracted cash flows. Such receivables are initially recognised at their transaction price, being the expected amount of any consideration receivable. Trade receivables continue to be measured at their transaction price less any expected credit losses using the simplified approach for determine such losses as permitted by IFRS 9 “Financial Instruments”.

 

Loan receivables, including time deposits and demand deposits, are initially recognised at fair value, which would normally be the transaction price and subsequently measured at amortised cost, less any expected credit losses.

 

The transmission owner asset is classified as a contract asset and a financial instrument and is carried at amortised cost using the effective interest rate method less any expected credit losses and reflecting adjustments to its carrying value as referenced earlier – see "1.2. Transmission availability arrangements”. Finance income relating to the transmission owner asset is recognised in the Consolidated Income Statement as a separate line item – “Finance income”, see "1.3. Operating and finance income” later.

 

Expected credit losses are considered at each reporting date. Where the credit risk has not significantly changed since the initial recognition of an asset or class of assets, then lifetime expected credit losses are calculated at an amount equal to the 12-month expected credit losses on that asset or class of assets. For assets where the lifetime credit risk has significantly changed since initial recognition, a credit loss allowance is calculated by assessing the lifetime credit risk. Any loss allowance calculated in relation to lifetime expected credit losses is recognised in the Consolidated Income Statement.

 

Trade payables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest rate method.

 

Borrowings are recorded at their initial fair value which reflects the proceeds received, net of direct issue costs. Subsequently all borrowings are stated at amortised cost, using the effective interest rate method. Any difference between the proceeds after direct issue costs and the redemption value is recognised over the term of the borrowing in the Consolidated Income Statement using the effective interest rate method.

 

Derivative financial instruments are measured at fair value through profit and loss and where the fair value of a derivative is positive, it is carried as a derivative asset and where negative, as a derivative liability. Gains and losses arising from the changes in fair value are included in the Consolidated Income Statement in the period they arise unless there is a hedge relationship in place – see "1.8. Hedge accounting” on the following page.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 40 -

Financial instruments (continued)

No adjustment is made with respect to derivative clauses embedded in financial instruments or other contracts that are closely related to those instruments or contracts.

 

There are no embedded derivatives in host contracts that are not considered to be closely related; consequently, no embedded derivatives are separately accounted for as derivative financial instruments.

1.7
Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer payable at the discretion of the Company.

1.8
Hedge accounting

As permitted by IFRS 9, the Group continues to apply the hedge accounting requirements of International Accounting Standard 39.

 

The Group has entered into an arrangement with third parties that is designed to hedge future cash receipts arising from its activities as a provider of transmission availability services (RPI swaps). The Group has designated that this arrangement is a hedge of another (non-derivative) financial instrument, to mitigate the impact of potential volatility on the Group’s net cash flows.

 

To qualify for hedge accounting, documentation is prepared specifying the hedging strategy, the component transactions and methodology used for effectiveness measurement.

 

Changes in the carrying value of financial instruments that are designated and effective as hedges of future cash flows (“cash flow hedges”) including any change in the fair value of those hedges that result from a change in the credit risk of these hedges are recognised directly in a hedging reserve in equity and any ineffective portion is recognised immediately in the Consolidated Income Statement. Amounts deferred in equity in respect of cash flow hedges are subsequently recognised in the Consolidated Income Statement in the same period in which the hedged item affects net profit or loss or the hedging relationship is terminated, and the underlying position being hedged has been extinguished.

1.9
Income taxation

Income taxation comprises current and deferred taxation. Income taxation is recognised where a taxation asset or liability arises that is permitted to be recognised under generally accepted accounting principles. All identifiable taxation assets or liabilities are recognised in the Consolidated Income Statement except to the extent that the taxation arising relates to other items recognised directly in equity, in which case such taxation assets or liabilities are recognised in equity.

Current tax

Current taxation assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount of taxation are those that are enacted, or substantively enacted, by the Statement of Financial Position date.

Deferred tax

Deferred taxation is provided using the Statement of Financial Position liability method and is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit.

 

Deferred taxation liabilities are generally recognised on all taxable temporary differences and deferred taxation assets are recognised to the extent that is probable that taxable profits will be available against which deductible temporary differences can be utilised.

 

Deferred taxation is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset is realised, based on the tax rates (and tax laws) that have been enacted, or substantively enacted, by the Statement of Financial Position date.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 41 -

Deferred tax (continued)

Unrecognised deferred taxation assets are reassessed at each Statement of Financial Position date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred taxation asset to be recovered.

1.10
Decommissioning costs

Provision is made for costs expected to be incurred at the end of the useful life of the offshore transmission network associated with the safe decommissioning of that network. Provision for these costs is based on future estimated expenditures, discounted to present values. Changes in the provision arising from revised estimates or discount rates, or changes in the expected timing of expenditures, are recognised in the Consolidated Income Statement. The unwinding of the discount and changes arising from revisions to the discount rate are included within the Consolidated Income Statement as a component of the net interest charge. Changes in estimates arising from revised cost assessments are included within operating costs.

1.11
Infrastructure financial liabilities

Infrastructure financial liabilities are initially recognised at the present value of the payments expected to be made over the term of the lease arrangements to which these liabilities relate and are discounted using an estimate of the Group’s incremental borrowing rate at the date the lease arrangements were entered into. Thereafter, these liabilities are reassessed at each Statement of Financial Position date to reflect: a) any future increases in variable lease payments based on an index, which are not reflected in the initial lease liability as such liabilities are only recognised when the change in index takes effect; b) the finance costs on these liabilities; and c) reduced by any payments made in respect of these liabilities.

 

Any remeasurement of the infrastructure financial liabilities following a reassessment of those liabilities at the Statement of Financial Position date is recognised immediately in the Consolidated Income Statement within operating costs. Finance costs relating to these liabilities are recognised in the Consolidated Income Statement within net interest expense over the period of the lease using the effective interest rate method.

1.12

Accounting developments

Accounting standards, amendments to accounting standards and interpretations as applied to these financial statements

In preparing these financial statements the Group and Company has complied with UK-adopted IAS applicable either for accounting periods starting by 1 April 2024 or ending by 31 March 2025.

 

There are no new accounting standards, amendments to standards, interpretations or other pronouncements that have been issued and are effective in respect of these financial statements that have had any material impact on the measurement, recognition or disclosures included in these financial statements.

 

New accounting standards, amendments to standards and interpretations issued that may be relevant to the Group's or Company’s activities but are not effective in these financial statements

New accounting standards, amendments to accounting standards and interpretations have been published. These accounting standards, amendments and interpretations are not required to be applied in the preparation of these financial statements and have not been early adopted by the Company or Group. These new accounting standards, amendments and interpretations are not expected to have a material impact on the Company or Group in future reporting periods.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 42 -
2
Critical accounting estimates and judgements

The preparation of financial statements requires management to make accounting judgements, estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

 

Assumptions and estimates are reviewed on an on-going basis and any revisions to them are recognised in the period the revision occurs. The following is a summary of the critical accounting policies adopted by the Group together with information about the key judgements, estimations and assumptions that have been applied.

2.1
Transmission availability arrangements - including a consideration of the judgements applied to recognise income and a transmission owner asset

The Directors after due enquiry have identified that the characteristics of the regulatory, legal and contractual arrangements that give rise to transmission availability charges are consistent with the principles contained within IFRIC 12 and IFRS 15 where appropriate. Consequently, the accounting for charges made by the Group for transmission network availability is consistent with IFRIC 12 and IFRS 15.

 

As a consequence of the application of this judgement, the following outcomes follow:

 

 

An alternative accounting analysis giving rise to an alternative judgement could result in a significantly different accounting outcome which would affect the amounts and classification of asset and liabilities in the Statement of Financial Position and alter the income recognition and presentation of amounts included within the Consolidated Income Statement.

 

The Group has also determined that the transmission owner asset is expected to be recovered over a period of 20 years from the date the Licence came into force (20 August 2015) – being the principal period over which the Group is permitted to levy charges for transmission availability and therefore the expected useful life of the transmission owner asset. This judgement has the effect of determining the amount of finance income and carrying value of the transmission owner asset that is recognised in any one year over the life of the project.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Critical accounting estimates and judgements
(Continued)
- 43 -
2.2
Operating and finance income

 

Operating income – including identification of key estimates

Operating income represents the income derived from the provision of operating services, principally to NESO, the Great Britain energy system operator, and following the application of the judgements referenced above – see “2.1 Transmission availability arrangements – including a consideration of the judgements applied to recognise income and a transmission owner asset”.

 

Such operating services include those activities that result in the efficient and safe operation of those assets and the value attributable to these services are reflective of an estimate of costs incurred in providing those services, including the cost of insuring those assets on behalf of a standalone transmission owner.

 

Estimates were made by management with effect from the date that the Licence came into force (20 August 2015), to determine the appropriate amount of revenue that would be attributable to this income classification as if this service were provided by an independent standalone operator with responsibility for operations, maintenance and insurance. The principles attributable to these estimates determined with effect from the date that the Licence came into force continue to apply to the charges made by the Group for transmission network availability in each financial year over the expected useful life of the transmission owner asset. To the extent that an alternative estimate could have been made at the date that the Licence came into force as to a reasonable level of revenue attributable to this income classification then the estimate of income attributable to finance income (see below) may have been amended.

 

Finance income - including identification of key estimates

Following the application of the judgements referenced earlier – see “2.1 Transmission availability arrangements – including a consideration of the judgements applied to recognise income and a transmission owner asset” - finance income arising from the provision of transmission availability services represents an estimate of the return that an efficient standalone and independent “transmission owner” would expect to generate from the holding of the transmission owner asset. An estimate of an appropriate return to the owner of such an asset having regard to the risks associated with those arrangements was carried out by the Group from the date the Licence came into force (20 August 2015) and applies over the expected useful life of the transmission owner asset accordingly. The return that is generated on this asset is allocated to each period using the effective interest rate method. To the extent that an alternative estimate could have been made as to a reasonable level of return attributable to such a transmission asset owner from the date the Licence came into force, then the estimate of income attributed to operating income (see earlier) would have been amended accordingly.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Critical accounting estimates and judgements
(Continued)
- 44 -
2.3
Hedge accounting and consideration of the fair value of financial instruments

 

General

The Group uses derivative financial instruments to hedge certain economic exposures in relation to movements in RPI as compared with the position that was expected at the date the underlying transaction being hedged was entered into. The Group fair values its derivative financial instruments and records the fair value of those instruments on its Consolidated Statement of Financial Position.

 

Application of judgements to hedge accounting and deriving fair values

Movements in the fair values of the Group’s derivative financial instruments may be accounted for using hedge accounting where the requirements of hedge accounting are met under UK-adopted IAS including the creation of compliant documentation and meeting the effectiveness testing requirements. In principle, while the application of the requirements of UK-adopted IAS hedge accounting rules do not require the exercise of judgement – consideration and judgements need to be made from time to time to determine if a hedge continues to meet the criteria for hedge accounting, which may include a consideration of whether there has been a substantial modification to the terms of the hedge, or where there is some degree of ineffectiveness identified in respect of the hedging relationship, then the change in fair value in relation to these items will be recorded in the Consolidated Income Statement. If a hedging relationship is judged to be discontinued for hedge accounting, then any amounts previously deferred in other comprehensive income must immediately be recognised in the Consolidated Income Statement. Similarly, when the forecast transaction is no longer expected to occur, the cumulative gain or loss and deferred costs of hedging that were reported in equity are immediately reclassified to profit or loss. Otherwise, in respect of the Group’s derivative financial instruments, these changes in fair value are recognised in other comprehensive income.

 

Application of estimates to hedge accounting and deriving fair values

As referred to earlier, the Group carries its derivative financial instruments in its Consolidated Statement of Financial Position at fair value. No market prices are available for these instruments and consequently the fair values are derived using a financial model from a third party based on counterparty information that is independent of the Group but also use observable market data in respect of RPI as an input to valuing those derivative financial instruments. Where observable market data is not available, as in the case of valuing the transmission owner asset for the purpose of disclosure only, unobservable market data is used.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Critical accounting estimates and judgements
(Continued)
- 45 -
2.4
Income taxation

 

Current taxation including a consideration of the judgements and estimates used in determining current taxation liabilities

Current taxation is based on taxable profit for the year. Taxable profit is different from accounting profit due to temporary differences between accounting and tax treatments, and due to items that are never taxable or tax deductible. The Group is required to estimate the current tax liability based on its understanding of taxation law and the anticipated decisions of HM Revenue and Customs. However, actual tax liabilities could differ from any recorded current taxation liability and in such event the Group would be required to make an adjustment in a subsequent period which could have a material impact on the reported profit for subsequent reporting periods.

 

Deferred taxation including a consideration of the judgements and estimates used in determining deferred taxation liabilities and assets

Deferred taxation is provided using the Statement of Financial Position liability method and is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding taxation bases used in the computation of taxable profit.

 

The recognition of deferred taxation reflects the expected manner of recovery of deferred taxation assets or the settlement of a deferred taxation liabilities, using the basis of taxation enacted or substantively enacted by the Statement of Financial Position date. Deferred taxation assets are not recognised where it is more likely than not that the assets will not be realised in the future.

 

Judgements are required to be made as to the calculation and identification of temporary differences and in the case of the recognition of deferred taxation assets, the Directors have to form an opinion as to whether it is probable that the deferred taxation asset recognised is recoverable against future taxable profits arising. This exercise of judgement requires the Directors to consider forecast information over a long-time horizon having regard to the risks that the forecasts may not be achieved and then form a reasonable opinion as to the recoverability of the deferred taxation asset.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Critical accounting estimates and judgements
(Continued)
- 46 -
2.5
Expected credit losses

 

General

The carrying value of those financial assets recorded in the Consolidated and Company's Statement of Financial Positions at amortised cost, including the transmission owner asset, could be materially reduced if the value of those financial assets were assessed to have been impaired.

 

Expected credit losses arise as a result of all possible default events over the expected life of a financial instrument. Allowances for expected credit losses are made based on the risk of non-payment taking into account ageing, previous experience, economic conditions and forward-looking data. Such allowances are measured as either 12-months expected credit losses or lifetime expected credit losses depending on changes in the credit quality of the counterparty.

 

Application of judgements to the recognition of expected credit losses

At each reporting date, the Group and the Company performs an assessment as to whether the credit risk on a financial instrument has increased. Depending upon the outcome of that assessment, which requires the application of judgement, the Group and the Company will determine if there is any requirement for any expected credit losses to be applied and that assessment will also determine whether credit losses are determined by reference to a 12-month period or by reference to expected credit losses over the lifetime of the financial instrument.

 

Application of estimates to the recognition of expected credit losses

Having applied judgement as to whether there should be any adjustment to the carrying value of financial assets the Group and Company estimates an appropriate allowance for expected credit losses in accordance with the requirements of IFRS 9, recognising any material allowance for credit losses using the 12-month expected credit losses where there has been no significant change in credit risk or on the basis of lifetime credit losses where there has been a significant change in the credit risk. This assessment involves considering reasonable and supportable information involving the significant use of assumptions.

 

Any reduction in value arising from such a review would be recorded in the Consolidated Income Statement.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Critical accounting estimates and judgements
(Continued)
- 47 -
2.6
Decommissioning provision

 

General

Provisions are made for certain liabilities where the timing and amount of the liability is uncertain. The Group’s only provision relates to the estimated costs of decommissioning the Group’s offshore transmission system at the end of its expected economic life – being 20 years. These estimated costs have then been discounted at an appropriate rate and the resultant liability reflected in the Consolidated Statement of Financial Position. The plan for decommissioning these assets has not yet been approved by the Department for Business, Energy and Industrial Strategy but the preliminary assessment of the decommissioning plan includes many assumptions.

 

Application of judgement to determine the carrying value of the decommissioning provision

Significant judgements used in determining the carrying value of this provision include, but are not limited to, the following:

 

 

Application of estimates to determine the carrying value of the decommissioning provision

The carrying value of the decommissioning provision has required the extensive use of estimates, which include but are not limited to, the following:

 

 

The estimates are based on management estimates with the use of technical consultants and are subject to periodic revision. The initial estimated discounted cost of decommissioning the offshore transmission system is included within the carrying value of the transmission owner asset. All subsequent changes to estimates in relation to estimated gross cost of decommissioning or the appropriate discount rate are reflected in the Consolidated Income Statement.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Critical accounting estimates and judgements
(Continued)
- 48 -
2.7
Infrastructure financial liabilities

 

General

Infrastructure financial liabilities are initially recognised in the Consolidated Statement of Financial Position at the present value of the future lease payments to which these liabilities relate. A corresponding amount was recognised as an addition to the cost of the transmission owner asset at the date of acquisition.

 

Application of estimates to determine infrastructure financial liabilities

Management were required to estimate the incremental borrowing cost to the Group at the date the lease arrangements giving rise to infrastructure financial liabilities were entered into as a proxy for the interest rate implicit in those lease arrangements. This interest rate was then used to discount the expected future cash flows to derive the present value of the future lease payments.

 

Application of judgements to determine infrastructure financial liabilities

Management were required to exercise judgement as to the period over which payments would be made that are the subject of discounting to arrive at a present value and also to determine the incremental borrowing cost to apply to the discounting of those cash flows.

Any future change to the period over which payments are expected to be made would result in the reassessment of the infrastructure financial liabilities with the impact of any such reassessment being reflected in the Consolidated Income Statement.

3
Operating Segment

The Board of Directors is the Group’s chief operating decision-making body. The Board of Directors has determined that there is only one operating segment – electricity transmission. The Board of Directors evaluates the performance of this segment on the basis of profit before and after taxation and cash available for debt service (net cash inflows from operating activities plus cash flows from investing activities). The Group and segmental results, Consolidated Statement of Financial Position and relevant cash flows can be seen in the Consolidated Income Statement, the Consolidated Statement of Financial Position and Consolidated Cash Flow Statement on page 29, 31 and 36 respectively. Additional notes relating to the Group and segment are shown in the notes to the financial statements on pages 37 to 70.

 

The electricity transmission operation of the Group comprises the transmission of electricity from a wind farm located off coast of Walney Island in the East Irish Sea, and then connecting directly into the NGET onshore transmission system at an electricity substation in Heysham, Lancashire.

 

All of the Group’s sales and operations take place in the UK.

 

All of the assets and liabilities of the Group arise from the activities of the segment.

4
Operating and finance income

Operating income of £6,338k (2024: £5,706k) and finance income of £9,307k (2024: £9,815k) primarily relates to the Group's activity as a provider of electricity transmission services to the Group's principal customer – National Energy System Operator Limited (NESO). The Group's income is derived from NESO. Finance income is calculated using the effective interest rate method – consistent with the Group's accounting policy – see “Accounting policies - 1.3. Operating and finance income”.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 49 -
5
Operating costs
Operating costs are analysed below:
2025
2024
Note
£'000
£'000
Operations, maintenance and management
4,572
4,474
Auditors remuneration
6
60
50
Other
224
458
Total
4,856
4,982

Operations, maintenance and management costs represent costs associated with the provision of operating, maintenance and management provided to the Group by independent third parties together with other operational costs including insurance costs and non-domestic rates related to the transmission network.

 

The Group and Company have no employees (2024: none).

 

No Director received any direct remuneration from the Group (2024: none).

6
Auditors' remuneration
2025
2024
Fees payable to the Group and Company's auditors:
£'000
£'000
For audit services
Audit of the financial statements of the Group and Company
45
36
For other services
Other services pursuant to legislation
15
14
60
50

Other audit services represents fees payable for services in relation to engagements which are required to be carried out by auditors. In particular, this includes fees for audit reports on regulatory returns.

7
Investment revenues
2025
2024
£'000
£'000
Interest income
Bank deposits
1,466
1,370
WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 50 -
8
Finance costs
2025
2024
£'000
£'000
Interest on secured bonds (senior debt)
5,852
6,273
Interest on other borrowing
4,475
4,385
Other finance costs
494
502
Total finance costs
10,821
11,160

Other finance costs include £105k (2024: £105k) relating to infrastructure financial liability interest.

9
Income taxation
2025
2024
£'000
£'000
Deferred tax
Origination and reversal of temporary differences
750
571
Adjustment in respect of prior periods
(68)
-
0
682
571

The taxation charge for the year differs from (2024: differs from) the standard rate of corporation tax in the UK of 25% (2024: 25%) for the reasons outlined below:

2025
2024
£'000
£'000
Profit before taxation
1,434
749
Expected tax charge based on a corporation taxation rate of 25% (2024: 25%)
359
187
Effect of expenses not deductible in determining taxable profit
391
384
Adjustment in respect of prior years
(68)
-
Income taxation
682
571

a) Taxation on items included in the Consolidated Income Statement

The net taxation charge for the year is £682k (2024: £571k) and has been computed at 25% (2024: 25%). The net taxation charge for the year represents deferred taxation.

 

b) Taxation on items included in other comprehensive income

The net taxation charge for the year is £825k (2024: £85K) and has been computed at 25% (2024: 25%) The net taxation charge for the year represents deferred taxation.

 

c) Taxation – future years

Future tax charges, and therefore the Group’s future effective tax rate, could be affected by future changes in legislation. Similarly, the interpretation of existing legislation by the Group and or the relevant tax authorities could also impact the Group’s future tax charges and future effective tax rate.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 51 -
10
Transmission owner asset
2025
2024
£'000
£'000
At 1 April
217,255
228,964
Adjustment to the carrying value
(11,893)
(11,709)
At 31 March
205,362
217,255
Analysis of Group transmission owner asset
The Group transmission owner asset is classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2025
2024
£'000
£'000
Current assets
13,005
12,102
Non-current assets
192,357
205,153
205,362
217,255

The transmission owner asset is a contract asset and is carried at amortised cost. The estimated fair value of the transmission owner asset at 31 March 2025 was £218,131k (2024: £223,421k). The basis for estimating the fair value of the transmission owner asset was to estimate the net cash flows arising over the estimated economic life of the project and to discount those expected net cash flows at a discount rate of 4.54% (2024: 4.54%) per annum.

 

The Directors have considered expected credit losses in relation to the carrying value of the transmission owner asset and have concluded that these are expected to be immaterial and as a result no provision for expected credit losses has been recognised at 31 March 2025 (2024: £nil).

 

The Company does not have any transmission owner assets (2024: none).

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 52 -
11
Deferred taxation asset

The Group net deferred taxation asset recognised in the Consolidated Statement of Financial Position arises as follows:

Accelerated capital allowances
Fair value (losses) / gains on derivatives
Total
£'000
£'000
£'000
At 1 April 2023
(3,584)
8,154
4,570
Deferred tax movements in prior year
Charge to profit
(571)
-
(571)
Charge to other comprehensive income
-
(85)
(85)
At 31 March 2024
(4,155)
8,069
3,914
Deferred tax movements in current year
Charge to profit
(682)
-
(682)
Charge to other comprehensive income
-
(825)
(825)
At 31 March 2025
(4,837)
7,244
2,407

The carrying value of all deferred taxation balances has been computed at 25% (2024: 25%) - being the rate of corporation tax that is expected to apply when the temporary differences reverse and reflects the latest enacted legislation in force at the Statement of Financial Position date.

 

The Company does not have any deferred taxation assets or liabilities (2024: none).

12
Cash and cash equivalents

Group cash and cash equivalents comprise short term deposits of £31,365k (2024: £27,868k). Short-term deposits are made for various periods of between one day and 6 months, depending on the timing of cash requirements and earn interest at the respective short-term deposit rates. All cash and equivalents are carried at amortised cost.

 

Cash and cash equivalents include amounts of £22,097k (2024: £19,593k) that the Group can only use for specific purposes and in compliance with the lending agreements. The remaining cash and cash equivalents are held for general corporate purposes provided that use is compliant with the lending arrangements. The estimated fair value of cash and cash equivalents approximates to their carrying value.

 

The Company does not have cash or cash equivalents (2024: none).

13
Trade and other payables
2025
2024
£'000
£'000
Group
Trade payables
29
16
Accruals
3,241
2,238
Other taxes
733
667
4,003
2,921
WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Trade and other payables
(Continued)
- 53 -

Due to their short maturities, the fair value of all financial instruments included within trade and other payables approximates to their book value. All trade and other payables are recorded at amortised cost and are all expected to be settled within 12 months of the Statement of Financial Position date.

 

Included in accruals are amounts owed to the immediate parent undertaking in respect of interest on the other borrowing – see note 24.

 

14
Borrowings
Current
Non-current
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Group borrowings held at amortised cost:
Secured bonds – fixed rate
13,337
11,684
149,136
162,449
Other borrowing – fixed rate
-
-
54,973
54,232
13,337
11,684
204,109
216,681
Group borrowings include the following amounts which fall due after more than five years:
Amounts payable by instalments
141,411
157,279
141,411
157,279
Non-current
2025
2024
£'000
£'000
Company borrowings held at amortised cost:
Other borrowing – fixed rate
54,973
54,232
54,973
54,232
Company borrowings include the following amounts which fall due after more than five years:
Amounts payable by instalments
54,973
54,232
54,973
54,232
WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Borrowings
(Continued)
- 54 -

The secured bonds carry an interest rate of 3.446% per annum. The secured bonds amortise over the period through to 24 August 2034.

 

The secured bonds, being the senior debt, are secured over all of the assets of the Company and of WoDS Transmission plc (the Company’s subsidiary undertaking) via fixed and floating charges where permitted by the Licence.

 

The other borrowing relates to amounts owed to WoDS Transmission TopCo Limited (“TopCo”). This other borrowing is unsecured and carries a fixed coupon of 8.31% per annum and is contractually repayable on 25 August 2035.

 

Fair value information in relation to borrowings is shown in note 25.

 

As at 31 March 2025, the Group had access to a PBCE letter of credit issued by the European Investment Bank amounting to £24,541k (2024: £26,321k) which guarantees certain payments to be made in respect of the secured bonds and the Group's hedging arrangements all of which was undrawn (2024: undrawn).

 

There have been no instances of default or other breaches of the terms of the loan agreements during the year in respect of all loans outstanding at 31 March 2025 (2024: no defaults or breaches).

15
Infrastructure financial liability
The movement in the infrastructure financial liability for the Group is shown in the table below:
2025
2024
£'000
£'000
At the beginning of the year
3,050
3,130
Remeasurement adjustment
88
125
Payments to lessor
(324)
(310)
Finance costs
105
105
At the end of the year
2,919
3,050
Comprising:
Current
238
222
Non-current
2,681
2,828
2,919
3,050

The remeasurement adjustment charge reflects a change in the expected cash flows over the remaining life of the lease following the application of an indexation change.

 

The Company does not have any infrastructure financial liabilities (2024: none).

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 55 -
16
Decommissioning provision
2025
2024
£'000
£'000
Decommissioning provision - Group
4,194
4,011
The Group decommissioning provision is expected to be settled after more than 12 months from the reporting date.
Movements on the Group decommissioning provision:
£'000
At 1 April 2024
4,011
Unwinding of discount
183
At 31 March 2025
4,194

The Group decommissioning provision is all non-current (2024: all non-current).

 

The Group decommissioning provision of £4,194k at 31 March 2025 (2024: £4,011k) represents the net present value of the estimated expenditure expected to be incurred at the end of the economic life of the project to decommission the West of Duddon Sands transmission assets. The decommissioning expenditure relates to the removal and scrapping of all transmission assets above the level of the seabed and the burial of all cable ends. The gross expenditure expected to be incurred on decommissioning amounts to £6,683k (2024: £6,683k), and is expected to be incurred in 2035.

 

The discount rate used to discount the gross expenditure to be incurred on decommissioning is a pretaxation ‘risk free’ rate with a maturity similar to that of the decommissioning liability. This reflects the best estimate of the time value of money risks specific to the liability, as the estimated gross decommissioning costs appropriately reflect the risks associated with that liability.

 

If the expected nominal cost of decommissioning in 2035 was 10% higher or lower than that reflected in the decommissioning provision at 31 March 2024, this would have the effect of increasing or decreasing the carrying value of the decommissioning provision at 31 March 2025 by £419k (2024: £401k).

 

The Group decommissioning provision arises from the Group's obligations under S105 of the Energy Act 2004 and the contractual obligations relating to the lease of the West of Duddon Sands seabed granted by the Crown Estate Commissioners on 20 August 2015. The draft decommissioning plan has yet to be approved by the Secretary of State for Business, Energy and Industrial Strategy, as required under S106 of the Energy Act 2004, as the Group is considering responses to a consultation on a draft version of the decommissioning plan. When the consultation is complete, this may result in a change to that plan and a change to the value of the decommissioning costs.

 

The Group decommissioning provision is a financial instrument under UK-adopted IAS, and the fair value of the obligation equates to its carrying value, as the carrying value represents the net present value of the future expenditure expected to be incurred as described earlier.

 

The Company does not have any decommissioning provisions (2024: none).

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 56 -
17
Derivative financial liabilities

Derivative financial instruments are recorded in the Consolidated Statement of Financial Position at market value and the carrying value of these derivative financial instruments may result in assets and/or liabilities being recognised at the Statement of Financial Position date. Derivative financial instruments derive their market value from the price of an underlying item, such as the RPI index or other indices and have been entered into for the sole purpose of hedging the underlying economic activity of the Group. All such derivative financial instruments are classified under IFRS 9 at fair value through profit and loss.

 

All hedge accounting continues to be carried out in accordance with the hedge accounting requirements of IAS 39 as permitted by IFRS 9, and as a consequence, that part of the movement in the fair value of derivative financial instruments that is deemed to be hedge effective under IAS 39 continues to be reflected though other comprehensive income in the hedging reserve.

 

The Company has no derivative financial instruments and the Group's use of derivative financial instruments is described below:

 

RPI swaps

The Group has entered into arrangements with third parties for the purpose of exchanging the vast majority (approximately 75%) of variable cash inflows arising from the operation of the Group's transmission assets in exchange for a pre-determined stream of cash inflows from these third parties. These arrangements meet the definition to be classified as derivative financial instruments.

 

The Group's use and strategy relating to RPI swaps is described in more detail in the “Strategic Report - Hedging Arrangements”.

 

The Directors believe that the hedging relationship is highly effective and that the forecast cash inflows are highly probable and as a consequence have concluded that the RPI swap derivatives meet the definition of a cash flow hedge and have formally designated them as such.

 

Carrying value of all derivative financial instruments

All of the Group's derivative financial instruments comprising RPI swaps are carried at market value. The carrying value of the RPI swaps at 31 March 2025 amounted to liabilities of £28,975k (2024: £32,278). The total movement in the fair value of these derivative financial instruments has been reflected through other comprehensive income and recorded in the hedging reserve - resulting in the recognition of a credit amounting to £3,303k (2024: £339k).

 

Further details regarding derivative financial instruments and their related risks are given in notes 25-31.

18
Called up share capital
Company and Group share capital is as analysed below.
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100
100

The Company has one class of Ordinary Share with a nominal value of £1 each which carries no right to fixed income. The holders of Ordinary Shares are entitled to receive dividends as declared and are entitled to one vote per share at meetings of the Company.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 57 -
19
Share premium account
Company and Group share premium is as analysed below.
2025
2024
£'000
£'000
At the beginning and end of the year
369
369
20
Hedging reserve
The Group hedging reserve is as analysed below.
2025
2024
£'000
£'000
At the beginning of the year
(24,208)
(24,463)
Gains on cash flow hedges (net of tax)
2,477
255
At the end of the year
(21,731)
(24,208)

Amounts included in the hedging reserve arise from the recognition of cumulative gains and losses net of taxation on effective cash flow hedges.                        

The Company does not have a hedging reserve (2024: none).
21
Retained earnings
The Group retained earnings are as analysed below:
2025
2024
£'000
£'000
At the beginning of the year
2,567
2,389
Profit for the year
752
178
At the end of the year
3,319
2,567

All reserves with the exception of the hedging reserve are distributable.

 

The Company does not have any retained earnings (2024: none).

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 58 -
22
Cash generated from operations
2025
2024
£'000
£'000
Profit for the year before taxation
1,434
749
Adjustments for:
Finance costs
10,821
11,160
Investment revenues
(1,466)
(1,370)
Remeasurement charges
88
346
Non-cash movement relating to finance income
11,893
11,709
Changes in working capital
14
58
Cash generated from operations
22,784
22,652
23
Analysis of changes in Group net debt
1 April 2024
Cash flows
Non-cash
Change in
31 March
finance costs
fair value
2025
£'000
£'000
£'000
£'000
£'000
Cash and cash equivalents
27,868
3,497
-
-
31,365
Borrowings
(228,365)
11,868
(949)
-
(217,446)
Infrastructure financial liability
(3,050)
324
(193)
-
(2,919)
Derivative financial liabilities
(32,278)
-
-
3,303
(28,975)
(235,825)
15,689
(1,142)
3,303
(217,975)
1 April 2023
Cash flows
Non-cash
Change in
31 March
finance costs
fair value
2024
£'000
£'000
£'000
£'000
£'000
Cash and cash equivalents
24,211
3,657
-
-
27,868
Borrowings
(237,453)
11,411
(2,323)
-
(228,365)
Infrastructure financial liability
(3,130)
310
(230)
-
(3,050)
Derivative financial liabilities
(32,617)
-
-
339
(32,278)
(248,989)
15,378
(2,553)
339
(235,825)
24
Related party transactions

The following information relates to material transactions with related parties during the year. These transactions were carried out in the normal course of business and at terms equivalent to those that prevail in arm’s length transactions. There were no other transactions carried out directly with other companies within the WoDS Transmission TopCo Limited (“TopCo”) group of companies, except as disclosed on the following page.

 

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
24
Related party transactions
(Continued)
- 59 -
Group
2025
2024
£'000
£'000
Interest expense - WoDS Transmission TopCo Limited
4,475
4,385
2025
2024
Amounts due to related parties
£'000
£'000
Borrowing payable - WoDS Transmission TopCo Limited
54,973
53,131
Accrued interest payable - WoDS Transmission TopCo Limited
1,127
1,101
56,100
54,232
Company
2025
2024
£'000
£'000
Income:
Interest:
WoDS Transmission plc
4,475
4,385
4,475
4,385
Expenditure:
Interest:
4,475
4,385
WoDs Transmission TopCo Limited
4,475
4,385
Balances outstanding at 31 March:
Assets
Investment in WoDS Transmission plc - loan principal
54,973
53,131
Investment in WoDS Transmission plc - accrued interest
1,127
1,101
Investment in WoDS Transmission plc - ordinary shares
469
469
56,569
54,701
Liabilities
Borrowing payable - WoDS Transmission TopCo Limited
54,973
53,131
Interest accrual - WoDS Transmission TopCo Limited
1,127
1,101
56,100
54,232
WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
24
Related party transactions
(Continued)
- 60 -

Borrowings from the immediate parent undertaking (TopCo) were negotiated on normal commercial terms and are repayable in accordance with the terms of the unsecured 8.31% loan notes 2035 (“the notes"). Interest payments were made during the year amounting to £2,607k (2024: £2,296k). Absent any non-compulsory repayment of the notes, the notes are contractually repayable on 25 August 2035.

Related party bad and doubtful debts

No amounts have been provided at 31 March 2025 (2024: £nil) and no expense was recognised during the year (2024: £nil) in respect of bad or doubtful debts for any related party transactions.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 61 -
25
Fair value of financial instruments

The following is an analysis of the Group's and Company's financial instruments at the Statement of Financial Position date, comparing the carrying value included in the Consolidated or Company Statement of Financial Position with the fair value of those instruments at that date. None of the Group's or Company’s financial instruments have quoted prices. Consequently, the following techniques have been used to determine fair values as follows:

 

 

The table below and the following page compares the carrying value of the Group's and Company's financial instruments with the fair value of those instruments at 31 March 2025 (plus prior year comparatives) using the techniques described above. The table excludes those instruments where the carrying value of the financial instrument approximates to its fair value as a result of the short maturity of those instruments. Consequently, no financial instruments which fall due within the next twelve months are included in this table:

2025
Group
Company
Carrying value
Fair value
Carrying value
Fair value
Valuation method
£'000
£'000
£'000
£'000
Assets
Non-current
Transmission owner asset
192,357
205,126
-
-
Level 3
Investments in subsidiary
-
-
55,442
58,428
Level 3
192,357
205,126
55,442
58,428
Liabilities
Non-current
Fixed rate secured bonds due 2034
149,136
123,785
-
-
Level 2
Fixed rate unsecured loan notes due 2035
54,973
40,304
-
-
Level 2
Infrastructure financial liability
2,681
2,681
-
-
Level 2
Derivative financial liabilities
28,975
28,975
-
-
Level 2
Decommissioning provision
4,194
4,194
-
-
Level 3
239,959
199,939
-
-
WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
25
Fair value of financial instruments
(Continued)
- 62 -
2024
Group
Company
Carrying value
Fair value
Carrying value
Fair value
Valuation method
£'000
£'000
£'000
£'000
Assets
Non-current
Transmission owner asset
205,153
211,319
-
-
Level 3
Investments in subsidiary
-
-
54,701
58,428
Level 3
205,153
211,319
54,701
58,428
Liabilities
Non-current
Fixed rate secured bonds due 2034
162,449
129,851
-
-
Level 2
Fixed rate unsecured loan notes due 2035
54,232
38,765
-
-
Level 2
Infrastructure financial liability
2,828
2,828
-
-
Level 2
Derivative financial liabilities
32,278
32,278
-
-
Level 2
Decommissioning provision
4,011
4,011
-
-
Level 3
255,798
207,733
-
-

The best evidence of fair value is a quoted price in an actively traded market; where this data is available then the instrument is classified as having been determined using a level 1 valuation. In the event that the market for a financial instrument is not active, alternative valuation techniques are used. The Group does not have any financial instruments where it is eligible to apply a level 1 valuation technique.

 

With the exception of the transmission owner asset and decommissioning provision, all of the other fair values have been valued using Level 2 valuation techniques as identified in the preceding table which means that in respect of the Group's and Company's financial instruments these have been valued using models where all significant inputs are based directly or indirectly on observable market data.

 

In the case of the transmission owner asset and decommissioning provision, these have been valued using a valuation technique where significant inputs such as the assumed discount rate are based on unobservable market data. This means that these financial instruments have been classified as having been valued using a level 3 valuation and have been identified as such in the previous table.

 

The valuation categories that have been assigned to the financial instruments in the forgoing table have been applied throughout the year (2024: applied throughout the year) and there have been no reclassifications or transfers between the various valuation categories during the year (2024: no reclassifications or transfers).

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 63 -
26
Management of risk

The Board has overall responsibility for the Group’s risk management framework. This risk framework is discussed further in the Group Strategic Report.

 

The Group’s activities expose it to a variety of financial risks, which arise in the normal course of business: market risk, credit risk and liquidity risk. The overall risk management programme seeks to minimise the net impact of these risks on the operations of the Group by using financial instruments, including the use of derivative financial instruments – being the RPI swaps described in note 17 that are appropriate to the circumstances and economic environment within which the Group operates. The objectives and policies for holding, or issuing, financial instruments and similar contracts and the strategies for achieving those objectives that have been followed during the year are explained in notes 25 to 31.

27
Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Changes in market price are derived from: currency movements; interest rate changes; and changes in prices caused by factors other than those derived from currency or interest rate changes.

 

The Group operates in the UK and has no significant exposure to foreign currency and therefore this has an immaterial impact on market risk. Short-term financial assets and liabilities, such as trade receivables and payables, are not subject to market risk. Interest rate risk arises from the use of following financial instruments: transmission owner asset and cash and cash equivalents.

 

The transmission owner asset is classified as a contract asset and is carried at amortised cost and the carrying value is affected by the rate of interest implicit within the calculation of finance income that has a consequential effect on the carrying value of the transmission owner asset.

 

The fair value of the transmission owner asset is subject to price risk caused by changes in RPI and/or changes in interest rates.

 

The Group is not exposed to changes in the market value of the infrastructure financial liability as the liability is determined by discounting the future cash flows relating to the lease arrangements giving rise to infrastructure financial liabilities by the incremental borrowing cost to the Group at the date the lease arrangements were entered into as a proxy for the interest rate implicit in those lease arrangements. Infrastructure financial liabilities do expose the Group to potential future increases in variable lease payments based on an index, which are not included in the initial lease liability and are only recognised when the change in index takes effect. When adjustments to lease payments are made based on an index taking effect, the lease liability is reassessed and adjusted through the Consolidated Income Statement.

 

All of the Group’s borrowings have been issued at fixed rates which exposes the Group to fair value interest rate risk and, as a result, the fair value of borrowings fluctuates with changes in interest rates. All borrowings are carried at amortised cost, and therefore changes in interest rates, in respect of those borrowings, do not impact the Consolidated Income Statement or Consolidated Statement of Financial Position.

 

Cash and cash equivalents, where placed on interest bearing deposits, attract interest at variable rates and therefore are subject to cash flow interest rate risk as cash flows arising from these sources will fluctuate with changes in interest rates. However, the interest cash flows arising from these sources are insignificant to the Group’s activities.

 

The cash flows arising from the transmission owner asset fluctuate with positive changes in RPI. The Group has entered into a series of RPI swaps to significantly reduce this cash flow risk. Further details and an explanation of the rationale for entering into these arrangements are explained in the “Group Strategic Report – Hedging Arrangements”.

 

For the reasons outlined in the “Group Strategic Report”, the Directors have designated the RPI swaps as cash flow hedging derivatives and these are carried at fair value in the Consolidated Statement of Financial Position. The RPI swaps are considered to be effective cash flow hedges.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 64 -
28
Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty fails to meet its contractual obligations.

 

Credit risk primarily arises from the Group's normal commercial operations that actually, or potentially, arises from the Group's exposure to: a) NESO in respect of invoices submitted by the Group for transmission services; b) the counterparties to the RPI swaps; and c) short term deposits. There are no other significant credit exposures to which the Group is exposed. The maximum exposure to credit risk at the 31 March 2025 (and 31 March 2024) is the fair value of all financial assets held by the Group. Information relating to the fair value of all financial assets is given earlier – note 25. None of the Group's financial assets are past due or impaired.

 

At 1 October 2024 NESO was acquired by the UK government and is now a publicly owned company. NESO operates a low risk regulated business within the UK and the regulatory regime under which it operates results in a highly predictable and stable, revenue stream. The regulatory regime is managed by the Authority and is considered by the Directors to have a well-defined regulatory framework which is classified as a predictable and a supportive regime by the major rating agencies.

 

Having considered the credit risks arising in respect of the exposures to NESO, the Directors consider that those risks are extremely low, given the evidence available to them.

 

In respect of the counterparties to the cash flow derivative hedges (RPI swaps) these arrangements have been entered into with banks that the Directors consider to be of good standing and having carried out an appropriate risk assessment, consider that where a derivative asset position might exist the event of default is considered extremely low. At 31 March 2025, the fair values attributable to these positions were liabilities amounting to £28,975k (2024: £32,278k) and consequently there was no credit risk at 31 March 2025.

 

Included in the Consolidated Statement of Financial Position at 31 March 2025 and 31 March 2024 are cash and cash equivalents that comprised short term deposits which were immediately accessible at that date. It is the Group's policy, and a requirement under the Group's lending agreements, that surplus cash and/or restricted cash deposits can only be invested in a limited set of high-quality investments with a view to ensuring that the risk of default is extremely low and that the investments are readily accessible.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 65 -
29
Liquidity risk and going concern

Liquidity risk is the risk that the Group will have insufficient funds to meet its liabilities. The Board of Directors manages this risk.

 

As a result of: the regulatory environment under which the Group operates; the credit worthiness of the Group's principal customer (NESO); and the RPI swaps that have been put in place, the cash inflows generated by the Group are highly predictable and stable. In addition, all of the Group's senior debt carries a fixed coupon, and based on the forecasts prepared by the Group, all of these debt service costs are expected to be met from the cash inflows the Group is expected to generate over the whole remaining period of the project. During the year ended 31 March 2025, senior debt-service costs amounted to £17,822k (2024: £17,759k). There is no contractual obligation on the Group to service the unsecured borrowing until 25 August 2035, although it is the Group's intention to service this borrowing when cash flows are sufficient, and it is prudent to do so. Cash outflows in respect of the other borrowing amounted to £2,607k (2024: £2,296k).

 

In accordance with the conditions of the various lending agreements, the Group is required to transfer funds to certain specified bank accounts and/or hold certain amounts on deposit for specified purposes. Access to these bank accounts by the Group is subject to the agreement of the lenders and in particular, access to amounts held on deposit held for specified purposes is restricted under the lending agreements. Such specific purposes include the holding of sufficient funds in restrictive bank accounts to meet senior debt servicing requirements at the next scheduled senior debt service date and to meet forecast maintenance costs. The Group's use of these funds is restricted either to the specific purpose contemplated by the lending agreements, or until certain conditions are met or exceeded.

 

Where these conditions are met or exceeded then the use of any net cash generated in excess of the minimum necessary to meet the restrictive conditions is unfettered.

 

At 31 March 2025, the Group had access to a working capital reserve of £7,345k (2024: £6,747k) that it could access in the event that it is required to pay for any insurance deductible or to satisfy any reactive maintenance expenditure attributable to outages or repairs that could not be met in the ordinary course of business. In addition, in the event that the Group had insufficient funds to meet the contractual senior debt service or hedging payments, the Group can draw down under the PBCE letter of credit, with a view to meeting these obligations, the maximum amount that can be accessed under this facility amounts to 15% of the outstanding nominal principal amount of the senior debt outstanding.

 

At 31 March 2025, cash and cash equivalents included £22,097k (2024: £19,593k) that are held for specific purposes in the manner described in this section (including the working capital reserve) and additional amounts of cash and cash deposits amounting to £9,268k (2024: £8,275k) the disbursement of which has to comply with the terms of the lending agreements generally, but otherwise are available for general corporate purposes.

 

The Group prepares both short-term and long-term cash flow forecasts on a regular basis to assess the liquidity requirements of the Group. These forecasts also include a consideration of the lending requirements including the need to transfer funds to certain bank accounts that are restricted as to their use. It is the Group's policy to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due without incurring unacceptable losses or risking damage to the Group's reputation.

 

During the year, the Group has continued to meet its contractual obligations as they have fallen due and based on the forecasts prepared the Directors expect that the Group will continue to do so for the foreseeable future. The Group has exceeded its targets in relation to the obligations that it has to senior debt bondholders and the forecasts continue to support that these will continue to be exceeded. All of these factors have allowed the Directors to conclude that the Group has sufficient headroom to continue as a going concern. The statement of going concern is included in the Strategic Report.

 

The contractual cash flows shown in the table on the following page are the contractual undiscounted cash flows relating to the relevant financial instruments. Where the contractual cash flows are variable based on a price or index in the future, the contractual cash flows in the table have been determined with reference to the relevant price, interest rate or index as at the Statement of Financial Position date.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
29
Liquidity risk and going concern
(Continued)
- 66 -

Liquidity risk and going concern (continued)

In determining the interest element of contractual cash flows in cases where the Group has a choice as to the length of interest calculation periods and the interest rate that applies varies with the period selected, the contractual cash flows have been calculated assuming the Group selects the shortest available interest calculation periods.

 

Where the holder of an instrument has a choice of when to redeem, the tables below and on the following page are prepared on the assumption the holder redeems at the earliest opportunity.

 

The numbers in the following tables have been included in the Group’s cash flow forecasts for the purposes of considering Liquidity Risk as noted earlier. The following tables show the undiscounted contractual maturities of financial assets and financial liabilities, including interest:

Liquidity Risk
2025
2025
2025
2025
2025
Contractual cash flows
0-1 year
1-2 years
2-5 years
>5 years
£'000
£'000
£'000
£'000
£'000
Non-derivative financial assets
Transmission owner asset
341,525
27,973
28,546
90,790
194,216
Cash and cash equivalents
31,365
31,365
-
-
-
372,890
59,338
28,546
90,790
194,216
Non-derivative financial liabilities
Borrowings*
(291,133)
(23,474)
(22,046)
(71,159)
(174,454)
Trade and other non-interest bearing liabilities
(2,876)
(2,876)
-
-
-
Infrastructure financial liability*
(3,484)
(335)
(335)
(1,005)
(1,809)
Decommissioning provision
(6,683)
-
-
-
(6,683)
(304,176)
(26,685)
(22,381)
(72,164)
(182,946)
Derivative financial liabilities
RPI swaps
(38,542)
(2,965)
(3,179)
(10,977)
(21,421)
Net total
30,172
29,688
2,986
7,649
(10,151)
WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
29
Liquidity risk and going concern
(Continued)
- 67 -
Liquidity Risk
2024
2024
2024
2024
2024
Contractual cash flows
0-1 year
1-2 years
2-5 years
>5 years
£'000
£'000
£'000
£'000
£'000
Non-derivative financial assets
Transmission owner asset
360,154
26,410
27,065
85,830
220,849
Cash and cash equivalents
27,868
27,868
-
-
-
388,022
54,278
27,065
85,830
220,849
Non-derivative financial liabilities
Borrowings*
(320,932)
(20,430)
(21,820)
(67,831)
(210,851)
Trade and other non-interest bearing liabilities
(2,919)
(2,919)
-
-
-
Infrastructure financial liability*
(3,701)
(325)
(325)
(974)
(2,077)
Decommissioning provision
(6,683)
-
-
-
(6,683)
(334,235)
(23,674)
(22,145)
(68,805)
(219,611)
Derivative financial liabilities
RPI swaps
(46,016)
(3,081)
(3,303)
(11,407)
(28,225)
Net total
7,771
27,523
1,617
5,618
(26,987)
*Including interest payments
30
Sensitivities

Changes in RPI affect the carrying value of those financial instruments that are recorded in the Consolidated Statement of Financial Position at fair value. The only financial instruments that are carried in the Consolidated Statement of Financial Position at fair value are the standalone derivative financial instruments - RPI swaps as described in note 17 earlier. As previously explained, the Directors believe that these derivative financial instruments have a highly effective hedging relationship with the underlying cash flow positions they are hedging, and they expect this relationship to continue into the foreseeable future. Changes in the fair value of RPI swaps are expected to be substantially matched by changes in the fair values of the position they are hedging, due to the highly effective hedging relationships. However, the underlying positions being hedged – in the case of RPI swaps a substantial proportion of the cash flows emanating from the transmission owner asset which is carried at amortised cost. Consequently, any change in the fair value of the underlying hedged position, being the transmission owner asset, would not be recorded in the financial statements. The Directors are of the opinion that the net impact of potential changes in the fair value of the derivative financial instruments held by the Group has no substantive economic impact on the Group because of the corresponding economic impact on the underlying cashflows they are hedging.

 

Any changes in future cash flows in relation to the derivative financial instruments held by the Group, arising from future changes in RPI, are expected to be matched by substantially equal and opposite changes in cash flows arising from or relating to that proportion of the underlying cash flows being hedged that emanate from the holding of the transmission owner asset.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 68 -
31
Capital risk management

The Group is funded by a combination of senior debt, other borrowing, an infrastructure financial liability and equity in accordance with the Directors’ objectives of establishing an appropriately funded business consistent with that of a prudent offshore electricity transmission operator and the terms of all legal and regulatory obligations including those of the Licence and the Utilities Act 2000.

 

Senior debt comprises a fixed rate borrowing arising from the issuance of fixed rate secured bonds due August 2034 that were issued in August 2015. The secured bonds are guaranteed by HoldCo and in certain specified circumstances where the Group has insufficient funds to meet the contractual senior debt service or hedging payments, the Group can draw down under the PBCE letter of credit, with a view to meeting these obligations, with the maximum amount that can be accessed under this facility equivalent to 15% of the outstanding nominal principal amount of the senior debt outstanding. All of the senior debt and related RPI swap hedging arrangements are serviced on a six-monthly basis (June and December) and are expected to amortise through to 24 August 2034. At 31 March 2025, the total principal carrying value of senior debt net of unamortised issue costs excluding any accrued interest amounted to £162,473k (2024: £174,133k).

 

The other unsecured borrowing raised from the Group's immediate parent undertaking, TopCo, carries a fixed rate coupon (see note 14). At 31 March 2025, the total principal value of the other borrowing outstanding excluding accrued interest amounted to £54,973k (2024: £54,232k).

 

No ordinary equity share capital was issued during the year (2024: £nil). At 31 March 2025 share capital and associated share premium amounted to £469k (2024: £469k).

 

The Directors consider that the capital structure of the Company and the Group meets the Company's and the Group's objectives and is sufficient to allow the Company and the Group to continue its operations for the foreseeable future based on current projections and consequently has no current requirement for additional funding.

WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 69 -
32
Investments in subsidiary undertaking
Company
Non-current
2025
2024
£
£
Investments in subsidiary undertaking
55,442
54,701
55,442
54,701
Ordinary share capital in subsidiary undertaking
Loan to subsidiary undertaking
Total
£'000
£'000
£'000
Cost
At 1 April 2024
469
54,232
54,701
Additions
-
741
741
At 31 March 2025
469
54,973
55,442
Carrying amount
At 31 March 2025
469
54,973
55,442
At 31 March 2024
469
54,232
54,701
The investments in subsidiary undertaking held at 31 March 2025 comprise: £469k (2024: £469k) in respect of all of the ordinary share capital of WoDS Transmission plc; and £54,973k (2024: £54,232k) in respect of unsecured Loan Notes 2035 issued by WoDS. Additions to loan to subsidiary undertaking in the table above, relate solely to net capitalised interest.
Group
The sole operating subsidiary undertaking within the Group is WoDS Transmission plc, which is 100% owned by the Company, and is registered in England and Wales; the principal business activity of this subsidiary is the transmission of electricity. The registered office of WoDS Transmission plc is: 8th Floor, 6 Kean Street, London, WC2B 4AS.
33
Subsidiary
Details of the Company's subsidiary at 31 March 2025 is as follows:
Name of undertaking
Registered office
Principal activities
Class of
% Held
shares held
Direct
WoDS Transmission plc
United Kingdom
Provision of transmission availability services
Ordinary
100.00
WODS TRANSMISSION HOLDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 70 -
34
Company Income Statement

No Income Statement is presented by the Company as permitted by Section 408 of the Companies Act 2006. The result attributable to equity shareholders for the year ended 31 March 2025 was £nil (2024: £nil).

35
Parent company and controlling parties
The Company's immediate and ultimate parent company is WoDS Transmission TopCo Limited; (a company incorporated and registered in Jersey).

At 31 March 2025, WoDS Transmission TopCo Limited is jointly owned in equal proportions by Ednaston Project Investments Limited (which is ultimately owned by a number of Dalmore Capital Limited managed funds) and PPDI AssetCo 2 Limited (which is ultimately wholly owned by PPP Equity PIP Limited Partnership, another Dalmore Capital managed fund).
2025-03-312024-04-01falseCCH SoftwareCCH Accounts Production 2024.301Daniel PiresGeorge TaskerInfrastructure Managers Limitedfalse0093084642024-04-012025-03-3109308464bus:Consolidated2024-04-012025-03-3109308464bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3109308464bus:Director1bus:Consolidated2024-04-012025-03-3109308464bus:Director2bus:Consolidated2024-04-012025-03-3109308464bus:Director12024-04-012025-03-3109308464bus:Director22024-04-012025-03-3109308464bus:CompanySecretary12024-04-012025-03-3109308464bus:Consolidated12025-03-3109308464bus:Consolidated22025-03-3109308464bus:Consolidated12024-03-3109308464bus:Consolidated32025-03-3109308464bus:Consolidated22024-03-3109308464bus:Consolidated42025-03-3109308464bus:Consolidated32024-03-3109308464bus:Consolidated2025-03-3109308464bus:Consolidated2024-03-31093084642025-03-3109308464bus:Consolidated2023-04-012024-03-3109308464core:ContinuingOperationsbus:Consolidated2024-04-012025-03-3109308464core:ContinuingOperationsbus:Consolidated2023-04-012024-03-31093084642023-04-012024-03-3109308464core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3109308464core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3109308464core:HedgingReservebus:Consolidated2024-04-012025-03-3109308464core:HedgingReservebus:Consolidated2023-04-012024-03-3109308464bus:Consolidated2023-03-3109308464core:ContinuingOperationsbus:Consolidated2025-03-3109308464core:AcceleratedTaxDepreciationDeferredTax2025-03-3109308464bus:Consolidated2024-03-31093084642024-03-3109308464core:CurrentFinancialInstruments2024-03-3109308464core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3109308464core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3109308464core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3109308464core:Non-currentFinancialInstruments2025-03-3109308464core:Non-currentFinancialInstruments2024-03-3109308464core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3109308464core:ShareCapitalbus:Consolidated2025-03-3109308464core:ShareCapitalbus:Consolidated2024-03-3109308464core:SharePremiumbus:Consolidated2025-03-3109308464core:SharePremiumbus:Consolidated2024-03-3109308464core:HedgingReservebus:Consolidated2025-03-3109308464core:HedgingReservebus:Consolidated2024-03-3109308464core:RetainedEarningsAccumulatedLosses2025-03-3109308464core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3109308464core:ShareCapital2025-03-3109308464core:ShareCapital2024-03-3109308464core:SharePremium2025-03-3109308464core:SharePremium2024-03-3109308464core:ShareCapitalbus:Consolidated2023-03-3109308464core:SharePremiumbus:Consolidated2023-03-3109308464core:HedgingReservebus:Consolidated2023-03-3109308464core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-31093084642024-03-3109308464core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3109308464core:CurrentFinancialInstruments2025-03-3109308464bus:Consolidated12024-04-012025-03-3109308464bus:Consolidated12023-04-012024-03-3109308464core:LoansReceivablesbus:Consolidated2024-04-012025-03-3109308464bus:Consolidated12024-04-012025-03-3109308464bus:CompanyLimitedByGuarantee2024-04-012025-03-3109308464bus:Audited2024-04-012025-03-3109308464bus:FullIFRS2024-04-012025-03-3109308464bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP