2024-01-012024-12-312024-12-31false09352049EMMA STACEY LIMITED2025-09-0469102falseiso4217:GBPxbrli:pure093520492023-12-31093520492024-12-31093520492024-01-012024-12-31093520492022-12-31093520492023-12-31093520492023-01-012023-12-3109352049bus:SmallEntities2024-01-012024-12-3109352049bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3109352049bus:FullAccounts2024-01-012024-12-3109352049bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109352049core:WithinOneYear2024-12-3109352049core:AfterOneYear2024-12-3109352049core:WithinOneYear2023-12-3109352049core:AfterOneYear2023-12-3109352049core:ShareCapital2024-12-3109352049core:SharePremium2024-12-3109352049core:RevaluationReserve2024-12-3109352049core:OtherReservesSubtotal2024-12-3109352049core:RetainedEarningsAccumulatedLosses2024-12-3109352049core:ShareCapital2023-12-3109352049core:SharePremium2023-12-3109352049core:RevaluationReserve2023-12-3109352049core:OtherReservesSubtotal2023-12-3109352049core:RetainedEarningsAccumulatedLosses2023-12-3109352049core:LandBuildings2024-12-3109352049core:PlantMachinery2024-12-3109352049core:Vehicles2024-12-3109352049core:FurnitureFittings2024-12-3109352049core:OfficeEquipment2024-12-3109352049core:NetGoodwill2024-12-3109352049core:IntangibleAssetsOtherThanGoodwill2024-12-3109352049core:ListedExchangeTraded2024-12-3109352049core:UnlistedNon-exchangeTraded2024-12-3109352049core:LandBuildings2023-12-3109352049core:PlantMachinery2023-12-3109352049core:Vehicles2023-12-3109352049core:FurnitureFittings2023-12-3109352049core:OfficeEquipment2023-12-3109352049core:NetGoodwill2023-12-3109352049core:IntangibleAssetsOtherThanGoodwill2023-12-3109352049core:ListedExchangeTraded2023-12-3109352049core:UnlistedNon-exchangeTraded2023-12-3109352049core:LandBuildings2024-01-012024-12-3109352049core:PlantMachinery2024-01-012024-12-3109352049core:Vehicles2024-01-012024-12-3109352049core:FurnitureFittings2024-01-012024-12-3109352049core:OfficeEquipment2024-01-012024-12-3109352049core:NetGoodwill2024-01-012024-12-3109352049core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109352049core:ListedExchangeTraded2024-01-012024-12-3109352049core:UnlistedNon-exchangeTraded2024-01-012024-12-3109352049core:MoreThanFiveYears2024-01-012024-12-3109352049core:Non-currentFinancialInstruments2024-12-3109352049core:Non-currentFinancialInstruments2023-12-3109352049dpl:CostSales2024-01-012024-12-3109352049dpl:DistributionCosts2024-01-012024-12-3109352049core:LandBuildings2024-01-012024-12-3109352049core:PlantMachinery2024-01-012024-12-3109352049core:Vehicles2024-01-012024-12-3109352049core:FurnitureFittings2024-01-012024-12-3109352049core:OfficeEquipment2024-01-012024-12-3109352049dpl:AdministrativeExpenses2024-01-012024-12-3109352049core:NetGoodwill2024-01-012024-12-3109352049core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109352049dpl:GroupUndertakings2024-01-012024-12-3109352049dpl:ParticipatingInterests2024-01-012024-12-3109352049dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3109352049core:ListedExchangeTraded2024-01-012024-12-3109352049dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3109352049core:UnlistedNon-exchangeTraded2024-01-012024-12-3109352049dpl:CostSales2023-01-012023-12-3109352049dpl:DistributionCosts2023-01-012023-12-3109352049core:LandBuildings2023-01-012023-12-3109352049core:PlantMachinery2023-01-012023-12-3109352049core:Vehicles2023-01-012023-12-3109352049core:FurnitureFittings2023-01-012023-12-3109352049core:OfficeEquipment2023-01-012023-12-3109352049dpl:AdministrativeExpenses2023-01-012023-12-3109352049core:NetGoodwill2023-01-012023-12-3109352049core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3109352049dpl:GroupUndertakings2023-01-012023-12-3109352049dpl:ParticipatingInterests2023-01-012023-12-3109352049dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3109352049core:ListedExchangeTraded2023-01-012023-12-3109352049dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3109352049core:UnlistedNon-exchangeTraded2023-01-012023-12-3109352049core:NetGoodwill2024-12-3109352049core:IntangibleAssetsOtherThanGoodwill2024-12-3109352049core:LandBuildings2024-12-3109352049core:PlantMachinery2024-12-3109352049core:Vehicles2024-12-3109352049core:FurnitureFittings2024-12-3109352049core:OfficeEquipment2024-12-3109352049core:AfterOneYear2024-12-3109352049core:WithinOneYear2024-12-3109352049core:ListedExchangeTraded2024-12-3109352049core:UnlistedNon-exchangeTraded2024-12-3109352049core:ShareCapital2024-12-3109352049core:SharePremium2024-12-3109352049core:RevaluationReserve2024-12-3109352049core:OtherReservesSubtotal2024-12-3109352049core:RetainedEarningsAccumulatedLosses2024-12-3109352049core:NetGoodwill2023-12-3109352049core:IntangibleAssetsOtherThanGoodwill2023-12-3109352049core:LandBuildings2023-12-3109352049core:PlantMachinery2023-12-3109352049core:Vehicles2023-12-3109352049core:FurnitureFittings2023-12-3109352049core:OfficeEquipment2023-12-3109352049core:AfterOneYear2023-12-3109352049core:WithinOneYear2023-12-3109352049core:ListedExchangeTraded2023-12-3109352049core:UnlistedNon-exchangeTraded2023-12-3109352049core:ShareCapital2023-12-3109352049core:SharePremium2023-12-3109352049core:RevaluationReserve2023-12-3109352049core:OtherReservesSubtotal2023-12-3109352049core:RetainedEarningsAccumulatedLosses2023-12-3109352049core:NetGoodwill2022-12-3109352049core:IntangibleAssetsOtherThanGoodwill2022-12-3109352049core:LandBuildings2022-12-3109352049core:PlantMachinery2022-12-3109352049core:Vehicles2022-12-3109352049core:FurnitureFittings2022-12-3109352049core:OfficeEquipment2022-12-3109352049core:AfterOneYear2022-12-3109352049core:WithinOneYear2022-12-3109352049core:ListedExchangeTraded2022-12-3109352049core:UnlistedNon-exchangeTraded2022-12-3109352049core:ShareCapital2022-12-3109352049core:SharePremium2022-12-3109352049core:RevaluationReserve2022-12-3109352049core:OtherReservesSubtotal2022-12-3109352049core:RetainedEarningsAccumulatedLosses2022-12-3109352049core:AfterOneYear2024-01-012024-12-3109352049core:WithinOneYear2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109352049core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3109352049core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3109352049core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3109352049core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3109352049core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3109352049core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3109352049core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3109352049core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3109352049core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3109352049core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3109352049core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3109352049bus:Director12024-01-012024-12-3109352049core:FurnitureFittingsToolsEquipment2023-12-3109352049core:FurnitureFittingsToolsEquipment2024-01-012024-12-3109352049core:FurnitureFittingsToolsEquipment2024-12-31

EMMA STACEY LIMITED

Registered Number
09352049
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

EMMA STACEY LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

STACEY, Emma

Registered Address

4 Clare Terrace
Falmouth
TR11 3ES

Registered Number

09352049 (England and Wales)
EMMA STACEY LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets3263,994248,586
263,994248,586
Current assets
Debtors47,4464,220
Cash at bank and on hand5,4602,739
12,9066,959
Creditors amounts falling due within one year5(115,468)(108,131)
Net current assets (liabilities)(102,562)(101,172)
Total assets less current liabilities161,432147,414
Creditors amounts falling due after one year6(21,164)(14,123)
Provisions for liabilities8(15,628)(17,542)
Net assets124,640115,749
Capital and reserves
Called up share capital5050
Profit and loss account124,590115,699
Shareholders' funds124,640115,749
The financial statements were approved and authorised for issue by the Director on 4 September 2025, and are signed on its behalf by:
STACEY, Emma
Director
Registered Company No. 09352049
EMMA STACEY LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery15-
Fixtures and fittings15-
Vehicles10-
Office Equipment-4
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
2.Average number of employees

20242023
Average number of employees during the year22
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

££££££
Cost or valuation
At 01 January 24114,622-58,049189,86140,945403,477
Additions-1,41766,01210,2431,29878,970
Disposals--(55,450)--(55,450)
At 31 December 24114,6221,41768,611200,10442,243426,997
Depreciation and impairment
At 01 January 24--36,38285,43033,079154,891
Charge for year-2135,13417,2014,67927,227
On disposals--(19,115)--(19,115)
At 31 December 24-21322,401102,63137,758163,003
Net book value
At 31 December 24114,6221,20446,21097,4734,485263,994
At 31 December 23114,622-21,667104,4317,866248,586
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables-132
Other debtors6761,006
Prepayments and accrued income6,7703,082
Total7,4464,220
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables4737
Bank borrowings and overdrafts10,01110,038
Taxation and social security25,75714,123
Finance lease and HP contracts9,365-
Other creditors67,78781,569
Accrued liabilities and deferred income2,5012,364
Total115,468108,131
6.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts4,14814,123
Other creditors17,016-
Total21,16414,123
7.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts26,382-
8.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)15,62817,542
Total15,62817,542