Kristal South Limited 9993445 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is residential care activities for learning difficulties, mental health and substance abuse Digita Accounts Production Advanced 6.30.9574.0 true true 9993445 2024-01-01 2024-12-31 9993445 2024-12-31 9993445 bus:OrdinaryShareClass1 2024-12-31 9993445 core:CurrentFinancialInstruments 2024-12-31 9993445 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 9993445 core:FurnitureFittingsToolsEquipment 2024-12-31 9993445 core:LandBuildings 2024-12-31 9993445 core:MotorVehicles 2024-12-31 9993445 core:OtherPropertyPlantEquipment 2024-12-31 9993445 bus:SmallEntities 2024-01-01 2024-12-31 9993445 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 9993445 bus:FilletedAccounts 2024-01-01 2024-12-31 9993445 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 9993445 bus:RegisteredOffice 2024-01-01 2024-12-31 9993445 bus:Director1 2024-01-01 2024-12-31 9993445 bus:Director2 2024-01-01 2024-12-31 9993445 bus:Director3 2024-01-01 2024-12-31 9993445 bus:Director4 2024-01-01 2024-12-31 9993445 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 9993445 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 9993445 bus:Agent1 2024-01-01 2024-12-31 9993445 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 9993445 core:LandBuildings 2024-01-01 2024-12-31 9993445 core:MotorCars 2024-01-01 2024-12-31 9993445 core:MotorVehicles 2024-01-01 2024-12-31 9993445 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 9993445 core:PlantMachinery 2024-01-01 2024-12-31 9993445 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 9993445 countries:England 2024-01-01 2024-12-31 9993445 2023-12-31 9993445 core:FurnitureFittingsToolsEquipment 2023-12-31 9993445 core:LandBuildings 2023-12-31 9993445 core:MotorVehicles 2023-12-31 9993445 core:OtherPropertyPlantEquipment 2023-12-31 9993445 2023-01-01 2023-12-31 9993445 2023-12-31 9993445 bus:OrdinaryShareClass1 2023-12-31 9993445 core:CurrentFinancialInstruments 2023-12-31 9993445 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 9993445 core:FurnitureFittingsToolsEquipment 2023-12-31 9993445 core:LandBuildings 2023-12-31 9993445 core:MotorVehicles 2023-12-31 9993445 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 9993445

Kristal South Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Kristal South Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Kristal South Limited

Company Information

Directors

Mr Gautam Dixit

Dr Rajesh Chaudhary

Mrs Annie Jannice Harrison

Mr Kevin Holmes

Registered office

349 Farnborough Road
Farnborough
Hampshire
GU14 8AY

Accountants

Mr Piyush Patel
Chartered Certified AccountantWestside Court
Booker Common
High Wycombe
Buckinghamshire
HP12 4QS

 

Kristal South Limited

(Registration number: 9993445)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

433,246

439,363

Current assets

 

Debtors

5

2,620

2,400

Cash at bank and in hand

 

599,626

545,329

 

602,246

547,729

Creditors: Amounts falling due within one year

6

(956,578)

(914,765)

Net current liabilities

 

(354,332)

(367,036)

Net assets

 

78,914

72,327

Capital and reserves

 

Called up share capital

7

214

214

Retained earnings

78,700

72,113

Shareholders' funds

 

78,914

72,327

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 September 2025 and signed on its behalf by:
 

.........................................
Mr Gautam Dixit
Director

   
     
 

Kristal South Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
349 Farnborough Road
Farnborough
Hampshire
GU14 8AY

These financial statements were authorised for issue by the Board on 16 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kristal South Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

1% of cost

Plant and machinery

20% reducing balance

Motor car

20% of cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kristal South Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2023 - 27).

 

Kristal South Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

469,531

3,750

8,495

2,355

484,131

Additions

-

-

-

1,080

1,080

At 31 December 2024

469,531

3,750

8,495

3,435

485,211

Depreciation

At 1 January 2024

36,117

1,326

5,558

1,767

44,768

Charge for the year

4,680

484

1,699

334

7,197

At 31 December 2024

40,797

1,810

7,257

2,101

51,965

Carrying amount

At 31 December 2024

428,734

1,940

1,238

1,334

433,246

At 31 December 2023

433,414

2,424

2,937

588

439,363

Included within the net book value of land and buildings above is £428,734 (2023 - £433,414) in respect of freehold land and buildings.
 

 

Kristal South Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Debtors

Current

2024
£

2023
£

Prepayments

2,620

2,400

 

2,620

2,400

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

160

160

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8

672,379

634,599

Taxation and social security

 

22,665

16,979

Accruals and deferred income

 

19,280

22,280

Other creditors

 

242,094

240,747

 

956,578

914,765

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

214

214

214

214

       

8

Related party transactions

Summary of transactions with all entities with joint control or significant interest

Management charges of £24,500 (2023 - £21,000l) was paid to Kristal Care Limited and £33,000l (2023 - £62,000) was paid to Harrison Care Enterprises Limited and Nil (2023 - £13,000) was paid to Harrison Care Enterprises Barry Ltd.