REGISTERED NUMBER: 12159740 (England and Wales)

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

FOR

WATSON SMYTH LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

P E Watson-Smyth

V A Watson-Smyth

REGISTERED OFFICE:

C/o T S I Packing Limited

Unit 6, Halesfield 21

Telford

Shropshire

TF7 4NX

REGISTERED NUMBER:

12159740 (England and Wales)

ACCOUNTANTS:

TGFP

Chartered Accountants

Fulford House

Newbold Terrace

Leamington Spa

Warwickshire

CV32 4EA

FIXED ASSETS

Tangible assets

4

2,473,350

2,473,350

CURRENT ASSETS

Debtors

5

7,928

1,363

Investments

6

1,363

-

Cash at bank

190,392

107,578

199,683

108,941

CREDITORS

Amounts falling due within one year

7

115,707

97,069

NET CURRENT ASSETS

83,976

11,872

TOTAL ASSETS LESS CURRENT LIABILITIES

2,557,326

2,485,222

CREDITORS

Amounts falling due after more than one year

8

(360,182

)

(723,544

)

PROVISIONS FOR LIABILITIES

(260,093

)

(260,093

)

NET ASSETS

1,937,051

1,501,585

CAPITAL AND RESERVES

Called up and paid share capital

1,363

1,363

Revaluation reserve

10

780,278

780,278

Retained earnings

1,155,410

719,944

1,937,051

1,501,585

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:

V A Watson-Smyth - Director

P E Watson-Smyth - Director

1.	STATUTORY INFORMATION

Watson Smyth Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements

The financial statements contain information about Watson Smyth Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings

-

No depreciation

Financial instruments

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4.	TANGIBLE FIXED ASSETS

Land and

buildings

£

COST

At 1 June 2024

and 31 May 2025

2,473,350

NET BOOK VALUE

At 31 May 2025

2,473,350

At 31 May 2024

2,473,350

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Other debtors

7,928

1,363

6.	CURRENT ASSET INVESTMENTS

2025

2024

£

£

Shares in group undertakings

1,363

-

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Bank loans and overdrafts

60,500

60,500

Amounts owed to group undertakings

1,363

-

Taxation and social security

42,832

35,319

Other creditors

11,012

1,250

115,707

97,069

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Bank loans

360,182

723,544

Amounts falling due in more than five years:

Repayable by instalments

Bank loans more 5 yr by instal

360,182

723,544

9.	SECURED DEBTS

The following secured debts are included within creditors:

2025

2024

£

£

Mortgage

420,682

784,044

The mortgage is secured by a fixed and floating charge over the assets of the company including Unit 6, Halesfield 21, Telford, TF7 4NX.

10.

RESERVES

Revaluatio

reserve

£

At 1 June 2024

and 31 May 2025

780,278

The revaluation reserve is a non-distributable reserve relating to fair value gains or losses on the revaluation of the freehold property, net of related deferred tax.