Company registration number 12329225 (England and Wales)
ABMB HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ABMB HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr A Brown
Mr M Brown
Company number
12329225
Registered office
Denton Hall Farm Road
Denton
Manchester
United Kingdom
M34 2SY
Auditor
Azets Audit Services
Alpha House
4 Greek Street
Stockport
United Kingdom
SK3 8AB
ABMB HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 34
ABMB HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The directors have reviewed the financial results and position at year-end and remain optimistic about the group’s prospects for continued growth.

Future plans include ongoing improvements in product standards and a commitment to industry integrity. The group will continue to advocate for compliance and transparency, particularly in relation to product insulation standards.

Principal risks and uncertainties

The directors have identified the following principal risks and uncertainties:

Development and performance

Investment strategy will be approached with a medium- to long-term perspective, taking into account the broader economic and regulatory environment. The group will continue to explore innovative investment opportunities that align with operational efficiency and scalability.

Key performance indicators

Performance, as measured by the company’s KPIs, is considered satisfactory given the current economic climate. KPIs focus on achieving sustainable returns while managing operational risks, including exposure to claims and performance issues. The group continues to refine its strategy to ensure resilience and compliance with evolving employment regulations.

Promoting the success of the company

The directors have acted in accordance with their duties under Section 172(1) of the Companies Act 2006. In doing so, they have had regard to the likely long-term consequences of their decisions, the interests of employees, relationships with suppliers, customers and others, the impact of operations on the community and environment, the company’s reputation for high standards of business conduct, and the need to act fairly between members of the company.

On behalf of the board

Mr M Brown
Director
8 September 2025
ABMB HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £115,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A Brown
Mr M Brown
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

The future plans are to continue in improvements in product standards and expose those competitors that make non-compliant product defrauding customers and damaging the environment by not manufacturing to the stated standards of product insulation.

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

Information in respect of carbon reporting has not been disclosed due to it being impacticable to obtain the information in the current year.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

ABMB HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr M Brown
Director
8 September 2025
ABMB HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ABMB HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ABMB HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of ABMB Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ABMB HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ABMB HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ABMB HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ABMB HOLDINGS LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Lewis Cross
Senior Statutory Auditor
For and on behalf of Azets Audit Services
16 September 2025
Chartered Accountants
Alpha House
Statutory Auditor
4 Greek Street
Stockport
Cheshire
United Kingdom
SK3 8AB
ABMB HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
23,242,825
27,778,171
Cost of sales
(13,890,345)
(15,825,113)
Gross profit
9,352,480
11,953,058
Distribution costs
(1,942,327)
(2,072,656)
Administrative expenses
(5,604,748)
(5,961,412)
Other operating income
10,957
3,612
Operating profit
4
1,816,362
3,922,602
Interest receivable and similar income
8
341,709
174,590
Interest payable and similar expenses
9
(786,198)
(350,748)
Amounts written off investments
10
324,184
(27,760)
Profit before taxation
1,696,057
3,718,684
Tax on profit
11
(170,824)
(481,742)
Profit for the financial year
1,525,233
3,236,942
Profit for the financial year is all attributable to the owners of the parent company.
ABMB HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
1,525,233
3,236,942
Other comprehensive income
-
-
Total comprehensive income for the year
1,525,233
3,236,942
Total comprehensive income for the year is all attributable to the owners of the parent company.
ABMB HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
20,475,786
21,368,984
Investment property
14
499,595
499,595
Investments
15
4,974,747
2,456,488
25,950,128
24,325,067
Current assets
Stocks
17
1,211,000
1,357,901
Debtors
18
6,357,802
7,621,102
Investments
19
8,707,413
5,701,544
Cash at bank and in hand
1,019,150
2,009,556
17,295,365
16,690,103
Creditors: amounts falling due within one year
20
(10,012,597)
(9,024,031)
Net current assets
7,282,768
7,666,072
Total assets less current liabilities
33,232,896
31,991,139
Provisions for liabilities
Deferred tax liability
21
1,680,159
1,848,635
(1,680,159)
(1,848,635)
Net assets
31,552,737
30,142,504
Capital and reserves
Called up share capital
23
275,192
275,192
Other reserves
16,547,132
16,547,132
Profit and loss reserves
14,730,413
13,320,180
Total equity
31,552,737
30,142,504
The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
08 September 2025
Mr M Brown
Director
Company registration number 12329225 (England and Wales)
ABMB HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
12,019,798
12,268,147
Investment property
14
499,595
499,595
Investments
15
5,249,939
2,731,680
17,769,332
15,499,422
Current assets
Debtors
18
576,466
104,311
Investments
19
8,707,413
5,701,544
Cash at bank and in hand
294,560
538,722
9,578,439
6,344,577
Creditors: amounts falling due within one year
20
(8,409,842)
(3,150,757)
Net current assets
1,168,597
3,193,820
Total assets less current liabilities
18,937,929
18,693,242
Provisions for liabilities
Deferred tax liability
21
69,840
146,819
(69,840)
(146,819)
Net assets
18,868,089
18,546,423
Capital and reserves
Called up share capital
23
275,192
275,192
Profit and loss reserves
18,592,897
18,271,231
Total equity
18,868,089
18,546,423

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £436,666 (2023 - £656,980 profit).

The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
08 September 2025
Mr M Brown
Director
Company registration number 12329225 (England and Wales)
ABMB HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
275,192
16,547,132
10,163,238
26,985,562
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,236,942
3,236,942
Dividends
12
-
-
(80,000)
(80,000)
Balance at 31 December 2023
275,192
16,547,132
13,320,180
30,142,504
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,525,233
1,525,233
Dividends
12
-
-
(115,000)
(115,000)
Balance at 31 December 2024
275,192
16,547,132
14,730,413
31,552,737
ABMB HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
275,192
17,694,251
17,969,443
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
656,980
656,980
Dividends
12
-
(80,000)
(80,000)
Balance at 31 December 2023
275,192
18,271,231
18,546,423
Year ended 31 December 2024:
Profit and total comprehensive income
-
436,666
436,666
Dividends
12
-
(115,000)
(115,000)
Balance at 31 December 2024
275,192
18,592,897
18,868,089
ABMB HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
6,281,960
6,599,814
Interest paid
(786,198)
(350,748)
Income taxes refunded/(paid)
93,684
(464,322)
Net cash inflow from operating activities
5,589,446
5,784,744
Investing activities
Purchase of tangible fixed assets
(1,057,075)
(4,841,736)
Proceeds from disposal of tangible fixed assets
31,646
18,263
Purchase of investment property
-
(17,810)
Purchase of investments
(8,855,928)
(7,755,355)
Proceeds from disposal of investments
3,655,984
569,423
Loans made
(581,188)
-
Interest received
331,706
160,269
Dividends received
10,003
14,321
Net cash used in investing activities
(6,464,852)
(11,852,625)
Financing activities
Dividends paid to equity shareholders
(115,000)
(80,000)
Net cash used in financing activities
(115,000)
(80,000)
Net decrease in cash and cash equivalents
(990,406)
(6,147,881)
Cash and cash equivalents at beginning of year
2,009,556
8,157,437
Cash and cash equivalents at end of year
1,019,150
2,009,556
ABMB HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
6,264,735
3,882,100
Interest paid
(618,637)
(67,989)
Income taxes (paid)/refunded
(265,040)
29,940
Net cash inflow from operating activities
5,381,058
3,844,051
Investing activities
Purchase of tangible fixed assets
(70,916)
(785,277)
Purchase of investment property
-
0
(17,810)
Purchase of investments
(8,855,928)
(7,755,355)
Proceeds from disposal of investments
3,655,984
569,423
Loans made
(572,420)
-
0
Interest received
323,057
154,444
Dividends received
10,003
14,321
Net cash used in investing activities
(5,510,220)
(7,820,254)
Financing activities
Dividends paid to equity shareholders
(115,000)
(80,000)
Net cash used in financing activities
(115,000)
(80,000)
Net decrease in cash and cash equivalents
(244,162)
(4,056,203)
Cash and cash equivalents at beginning of year
538,722
4,594,925
Cash and cash equivalents at end of year
294,560
538,722
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

ABMB Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Denton Hall Farm Road, Denton, Manchester, United Kingdom, M34 2SY.

 

The group consists of ABMB Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company ABMB Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The directors have considered the potential risks and actions they can take to mitigate the risk of the group continuing to trade as a going concern and they have a reasonable expectation that the group has the adequate resources to continue in operational existence fore the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% p.a Straight Line
Plant and equipment
6%-50% p.a Straight Line
Motor vehicles
25% p.a Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities, revenue and expenses. Actual results may differ from these estimates.

 

Estimates and underlying assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

 

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

 

The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 12 for the carrying amount of the property, plant and equipment.

 

 

The carrying values of property, plant and equipment, and inventories are assessed on a continual basis and amended to reflect current estimates based on technological advancement, future investments, economic utilisation and the physical condition of the assets. Inventories are evaluated to ensure that they are carried at the lower of cost or net realisable value and are written down depending on the length of time held.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales
23,242,825
27,778,171
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 23 -
2024
2023
£
£
Turnover analysed by geographical market
UK
23,242,825
27,778,171
2024
2023
£
£
Other revenue
Interest income
331,706
160,269
Dividends received
10,003
14,321
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
1,919,035
1,721,331
(Profit)/loss on disposal of tangible fixed assets
(408)
276,993
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,000
3,500
Audit of the financial statements of the company's subsidiaries
15,500
14,500
19,500
18,000
For other services
Taxation compliance services
6,275
6,550
Other taxation services
12,450
-
All other non-audit services
11,000
11,023
29,725
17,573
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
2
2
-
-
Admin
73
81
-
-
Production & Distribution
179
198
-
-
Total
254
281
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
7,526,177
7,828,137
-
0
-
0
Social security costs
725,859
715,693
-
-
Pension costs
151,150
181,380
-
0
-
0
8,403,186
8,725,210
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
31,268
29,750
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
1,116
3,737
Other interest income
330,590
156,532
Total interest revenue
331,706
160,269
Other income from investments
Dividends received
10,003
14,321
Total income
341,709
174,590
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Interest receivable and similar income
(Continued)
- 25 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
9,765
9,562
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
786,198
350,748
10
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
148,140
-
Other gains/(losses)
Gain/(loss) on disposal of financial assets held at fair value through profit or loss
176,044
(27,760)
324,184
(27,760)
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
441,726
306,832
Adjustments in respect of prior periods
(102,426)
(454,893)
Total current tax
339,300
(148,061)
Deferred tax
Origination and reversal of timing differences
(168,476)
629,803
Total tax charge
170,824
481,742
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 26 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,696,057
3,718,684
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
424,014
874,634
Tax effect of expenses that are not deductible in determining taxable profit
2,015
183,450
Gains not taxable
(83,545)
(25,180)
Permanent capital allowances in excess of depreciation
-
0
(729,208)
Under/(over) provided in prior years
(102,426)
(454,893)
Provision for pension contributions
-
0
3,136
Deferred tax
(69,234)
629,803
Taxation charge
170,824
481,742
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
115,000
80,000
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
11,747,230
12,154,573
2,145,348
26,047,151
Additions
70,916
858,240
127,919
1,057,075
Disposals
-
0
-
0
(62,247)
(62,247)
At 31 December 2024
11,818,146
13,012,813
2,211,020
27,041,979
Depreciation and impairment
At 1 January 2024
229,430
3,562,620
886,117
4,678,167
Depreciation charged in the year
235,893
1,361,077
322,065
1,919,035
Eliminated in respect of disposals
-
0
-
0
(31,009)
(31,009)
At 31 December 2024
465,323
4,923,697
1,177,173
6,566,193
Carrying amount
At 31 December 2024
11,352,823
8,089,116
1,033,847
20,475,786
At 31 December 2023
11,517,800
8,591,953
1,259,231
21,368,984
Company
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 January 2024
11,747,230
833,719
12,580,949
Additions
70,916
-
0
70,916
At 31 December 2024
11,818,146
833,719
12,651,865
Depreciation and impairment
At 1 January 2024
229,430
83,372
312,802
Depreciation charged in the year
235,893
83,372
319,265
At 31 December 2024
465,323
166,744
632,067
Carrying amount
At 31 December 2024
11,352,823
666,975
12,019,798
At 31 December 2023
11,517,800
750,347
12,268,147
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
14
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
499,595
499,595

The fair value of the investment property has been arrived at on the basis of a valuation carried out prior to the purchase of the property. The directors have reviewed the valuation at the year end and consider the carrying value in the financial statements to be appropriate.

15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
275,192
275,192
Listed investments
4,974,747
2,456,488
4,974,747
2,456,488
4,974,747
2,456,488
5,249,939
2,731,680
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024
2,456,488
Additions
3,561,158
Valuation changes
324,185
Disposals
(1,367,084)
At 31 December 2024
4,974,747
Carrying amount
At 31 December 2024
4,974,747
At 31 December 2023
2,456,488
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
275,192
2,456,488
2,731,680
Additions
-
3,561,158
3,561,158
Valuation changes
-
324,185
324,185
Disposals
-
(1,367,084)
(1,367,084)
At 31 December 2024
275,192
4,974,747
5,249,939
Carrying amount
At 31 December 2024
275,192
4,974,747
5,249,939
At 31 December 2023
275,192
2,456,488
2,731,680

The additions and disposals are reflective of the cash movements in the portfolio during the year. The valuation changes in the year include realised profits of £176,045 and unrealised profits of £148,140.

16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
System 3 Ltd
Denton Hall Farm Road, Denton, Manchester, UK, M34 2SY
Ordinary
100.00
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
970,655
962,995
-
-
Finished goods and work in progress
240,345
394,906
-
-
1,211,000
1,357,901
-
-
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,965,107
3,543,786
-
0
-
0
Corporation tax recoverable
-
0
367,373
-
0
-
0
Amounts owed by group undertakings
-
-
4,048
104,311
Other debtors
3,133,695
3,482,943
572,418
-
0
Prepayments and accrued income
259,000
227,000
-
0
-
0
6,357,802
7,621,102
576,466
104,311
19
Current asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Short term deposits
8,707,413
5,701,544
8,707,413
5,701,544
20
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,271,249
1,156,702
7,500
7,430
Amounts owed to group undertakings
-
0
-
0
1,349,000
-
0
Corporation tax payable
330,651
265,040
111,140
265,040
Other taxation and social security
913,956
886,919
185
10,298
Other creditors
7,329,879
6,464,246
6,792,155
2,867,989
Accruals and deferred income
166,862
251,124
149,862
-
0
10,012,597
9,024,031
8,409,842
3,150,757
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
1,680,159
1,848,635
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Deferred taxation
(Continued)
- 31 -
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
69,840
146,819
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,848,635
146,819
Credit to profit or loss
(168,476)
(76,979)
Liability at 31 December 2024
1,680,159
69,840

 

22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
151,150
181,380

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
275,192
275,192
275,192
275,192

The share capital within ABMB Holdings Limited is split between voting and non-voting ordinary shares as follows:

 

Voting - 274,506

 

Non-voting - 686

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
24
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
15,414
15,414
-
-
Between two and five years
38,859
54,315
-
-
54,273
69,729
-
-
25
Related party transactions

As parent of the group ABMB Holdings Limited, the company has taken advantage of the exemption in FRS 102 from disclosing transactions with other wholly owned members of the group headed by ABMB Holdings Limited.

 

Included within other debtors is an amount of £2,543,166 (2023: £3,475,000) owed from a company controlled by the Directors. Included within other creditors is an amount of £3,437,795 (2023: £2,867,989) owed to a company controlled by the Directors. Interest payments of £468,775 (2023: £125,758) were paid to the company during the year.

 

Included within trade debtors is an amount of £3,328 (2023: £1,495) due a company under the control of a close relative of the Directors, included in trade creditors is an amount of £2,070 (2023: Nil) due to the company. Total purchases of £302,864 (2023: £1,398,920) were made from this company in the year. Total sales of £16,191 (2023: £4,113) were made to this company in the year.

 

Included within other creditors are loans totalling £2,148,961 (2023: £2,445,293) due to close relatives of the Directors. In the year, interest payments were paid to these individuals totalling £208,315 (2023: £197,697).

 

Included within other creditors are loans totalling £1,205,400 (2023: £536,199) due to the directors, included

in other debtors are loans totaling £8,768 (2023: Nil) due from the directors. In the year, interest payments

were paid to the Directors totalling £79,146 (2023: £27,036).

ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
26
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,525,233
3,236,942
Adjustments for:
Taxation charged
170,824
481,742
Finance costs
786,198
350,748
Investment income
(341,709)
(174,590)
(Gain)/loss on disposal of tangible fixed assets
(408)
276,993
Depreciation and impairment of tangible fixed assets
1,919,035
1,721,331
Other gains and losses
(324,184)
27,760
Movements in working capital:
Decrease in stocks
146,901
109,000
Decrease/(increase) in debtors
1,477,115
(3,348,746)
Increase in creditors
922,955
3,918,634
Cash generated from operations
6,281,960
6,599,814
27
Cash generated from operations - company
2024
2023
£
£
Profit for the year after tax
436,666
656,980
Adjustments for:
Taxation charged
34,161
246,799
Finance costs
618,637
67,989
Investment income
(333,060)
(168,765)
Depreciation and impairment of tangible fixed assets
319,265
312,802
Other gains and losses
(324,184)
27,760
Movements in working capital:
Decrease/(increase) in debtors
100,265
(55,660)
Increase in creditors
5,412,985
2,794,195
Cash generated from operations
6,264,735
3,882,100
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,009,556
(990,406)
1,019,150
ABMB HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
29
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
538,722
(244,162)
294,560
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr A BrownMr M Brownfalse12329225bus:Consolidated2024-01-012024-12-31123292252024-01-012024-12-3112329225bus:Director12024-01-012024-12-3112329225bus:Director22024-01-012024-12-3112329225bus:RegisteredOffice2024-01-012024-12-3112329225bus:Consolidated2024-12-31123292252024-12-3112329225bus:Consolidated2023-01-012023-12-31123292252023-01-012023-12-3112329225bus:Consolidated2023-12-31123292252023-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112329225core:PlantMachinerybus:Consolidated2024-12-3112329225core:MotorVehiclesbus:Consolidated2024-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112329225core:PlantMachinerybus:Consolidated2023-12-3112329225core:MotorVehiclesbus:Consolidated2023-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112329225core:PlantMachinery2024-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3112329225core:PlantMachinery2023-12-3112329225core:ShareCapitalbus:Consolidated2024-12-3112329225core:ShareCapitalbus:Consolidated2023-12-3112329225core:OtherMiscellaneousReservebus:Consolidated2024-12-3112329225core:OtherMiscellaneousReservebus:Consolidated2023-12-3112329225core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112329225core:ShareCapital2024-12-3112329225core:ShareCapital2023-12-3112329225core:RetainedEarningsAccumulatedLosses2024-12-3112329225core:RetainedEarningsAccumulatedLosses2023-12-3112329225core:ShareCapitalbus:Consolidated2022-12-3112329225core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3112329225core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112329225core:ShareCapital2022-12-3112329225core:RetainedEarningsAccumulatedLosses2022-12-3112329225bus:Consolidated2022-12-31123292252022-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112329225core:PlantMachinery2024-01-012024-12-3112329225core:MotorVehicles2024-01-012024-12-3112329225core:UKTaxbus:Consolidated2024-01-012024-12-3112329225core:UKTaxbus:Consolidated2023-01-012023-12-3112329225bus:Consolidated12024-01-012024-12-3112329225bus:Consolidated12023-01-012023-12-3112329225bus:Consolidated22024-01-012024-12-3112329225bus:Consolidated22023-01-012023-12-3112329225bus:Consolidated32024-01-012024-12-3112329225bus:Consolidated32023-01-012023-12-3112329225bus:Consolidated42024-01-012024-12-3112329225bus:Consolidated42023-01-012023-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112329225core:PlantMachinerybus:Consolidated2023-12-3112329225core:MotorVehiclesbus:Consolidated2023-12-3112329225bus:Consolidated2023-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3112329225core:PlantMachinery2023-12-31123292252023-12-3112329225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3112329225core:PlantMachinerybus:Consolidated2024-01-012024-12-3112329225core:MotorVehiclesbus:Consolidated2024-01-012024-12-3112329225core:ListedExchangeTradedbus:Consolidated2024-12-3112329225core:ListedExchangeTradedbus:Consolidated2023-12-3112329225core:ListedExchangeTraded2024-12-3112329225core:ListedExchangeTraded2023-12-3112329225core:Subsidiary12024-01-012024-12-3112329225core:Subsidiary112024-01-012024-12-3112329225core:CurrentFinancialInstruments2024-12-3112329225core:CurrentFinancialInstruments2023-12-3112329225core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112329225core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112329225core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112329225core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112329225core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112329225core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112329225bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112329225bus:FRS1022024-01-012024-12-3112329225bus:Audited2024-01-012024-12-3112329225bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112329225bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP