Company registration number 14101069 (England and Wales)
STARLINKS GLOBAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
STARLINKS GLOBAL LIMITED
COMPANY INFORMATION
Directors
B Chapman
O S K Almoayyed
B Badami
G Blythe
A I Khamdan
Company number
14101069
Registered office
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
STARLINKS GLOBAL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 28
STARLINKS GLOBAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The principal activity of the business continues to be worldwide freight and transportation services within the e-commerce industry.
2024 was a year of further investment in people, IT and infrastructure including the opening of a large warehouse facility and the associated fit out costs, positioning the business for future growth.
During 2024 macro-economic factors, political instability and the resultant weak retail environment negatively impacted volumes and costs making the year particularly challenging for Starlinks Global and the cross-border e-commerce industry as a whole.
The business has also been impacted by foreign currency exchange rate fluctuations, particularly towards the end of 2024 and specifically the US Dollar rates.
Despite this, the directors are extremely pleased with the revenue growth year on year and the overall business performance which is in line with expectations.
Principal risks and uncertainties and financial instruments
Liquidity risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
Foreign currency risk
The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.
Credit risk
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade receivables are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Key performance indicators
The key financial performance indicators listed below represent the metrics monitored by the business as we continue on our growth path.
2024
2023
2022
Revenue £
18,454,140
11,341,947
1,274,993
Gross margin £
2,983,758
2,152,542
235,976
Gross profit %
16.2%
19.0%
18.5%
B Chapman
Director
29 May 2025
STARLINKS GLOBAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is that of freight and transportation services.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
B Chapman
O S K Almoayyed
B Badami
G Blythe
A I Khamdan
Research and development
The company is undertaking development work to improve the automation of various business processes. The related labour costs have been capitalised as an intangible fixed asset.
Future developments
Starlinks Global continues to drive revenue growth in FY25, increasing its client base and continuing to expand its range of service offerings to clients. Starlinks Global continues to focus on delivering excellent customer service aided by the continued investment in its colleagues, IT systems / applications and infrastructure.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STARLINKS GLOBAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the business review and financial instruments.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
On behalf of the board
B Chapman
Director
29 May 2025
STARLINKS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STARLINKS GLOBAL LIMITED
- 4 -
Opinion
We have audited the financial statements of Starlinks Global Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
STARLINKS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STARLINKS GLOBAL LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, included within the directors' report, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities and fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below.
Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, UK and overseas tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraud in revenue recognition.
STARLINKS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STARLINKS GLOBAL LIMITED (CONTINUED)
- 6 -
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management about actual and potential litigation and claims, their policies and procedures to prevent and detect fraud as well as whether they have knowledge of any actual, suspected or alleged fraud;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions;
in addressing the risk of fraud through management override of controls: testing the appropriateness of journal entries; assessing whether the accounting estimates, judgements and decisions made by management are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Moss BSc F.C.A. (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
9 June 2025
STARLINKS GLOBAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Revenue
4
18,454,140
11,341,947
Cost of sales
(15,470,382)
(9,189,405)
Gross profit
2,983,758
2,152,542
Administrative expenses
(5,053,404)
(2,651,120)
Operating loss
5
(2,069,646)
(498,578)
Finance costs
8
(399,478)
(192,304)
Loss before taxation
(2,469,124)
(690,882)
Income tax income
9
613,970
171,236
Loss and total comprehensive income for the year
(1,855,154)
(519,646)
STARLINKS GLOBAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
Non-current assets
Intangible assets
10
47,020
Property, plant and equipment
11
1,420,965
24,336
Deferred tax asset
20
941,730
327,760
2,409,715
352,096
Current assets
Trade and other receivables
12
5,144,861
4,174,640
Cash and cash equivalents
599,429
703,347
5,744,290
4,877,987
Current liabilities
Trade and other payables
18
3,486,966
4,844,333
Lease liabilities
19
395,616
3,882,582
4,844,333
Net current assets
1,861,708
33,654
Non-current liabilities
Borrowings
14
6,942,213
1,529,186
Lease liabilities
19
327,800
7,270,013
1,529,186
Net liabilities
(2,998,590)
(1,143,436)
Equity
Called up share capital
22
95
95
Accumulated Loss
23
(2,998,685)
(1,143,531)
Total equity
(2,998,590)
(1,143,436)
The financial statements were approved by the board of directors and authorised for issue on 29 May 2025 and are signed on its behalf by:
B Chapman
Director
Company registration number 14101069
STARLINKS GLOBAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Accumulated Loss
Total
£
£
£
Balance at 1 January 2023
95
(623,885)
(623,790)
Year ended 31 December 2023:
Loss and total comprehensive loss for the year
-
(519,646)
(519,646)
Balance at 31 December 2023
95
(1,143,531)
(1,143,436)
Year ended 31 December 2024:
Loss and total comprehensive loss for the year
-
(1,855,154)
(1,855,154)
Balance at 31 December 2024
95
(2,998,685)
(2,998,590)
STARLINKS GLOBAL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
27
(4,109,539)
(701,071)
Interest paid
(399,478)
(192,304)
Net cash outflow from operating activities
(4,509,017)
(893,375)
Investing activities
Purchase of intangible assets
(47,020)
Purchase of property, plant and equipment
(703,547)
(19,354)
Net cash used in investing activities
(750,567)
(19,354)
Financing activities
Proceeds from borrowings
5,413,027
1,529,186
Payment of lease liabilities
(257,361)
Net cash generated from financing activities
5,155,666
1,529,186
Net (decrease)/increase in cash and cash equivalents
(103,918)
616,457
Cash and cash equivalents at beginning of year
703,347
86,890
Cash and cash equivalents at end of year
599,429
703,347
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Starlinks Global Limited is a private company limited by shares incorporated in England and Wales. The registered office is James House, Stonecross Business Park, Yew Tree Way, Warrington, Cheshire, WA3 3JD. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the balance sheet date the company had net liabilities of £true2,998,590. The company meets its funding requirements through the provision of loans from a parent undertaking. Management has prepared and considered financial forecasts and has received confirmation from the parent undertaking that it will continue to provide financial support for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue represents amounts receivable for freight and transportation services, including other fees and charges, net of VAT, provided by the balance sheet date.
The company recognises revenue when the customer's goods enter the network and their order is accepted. The billing process is usually completed the week after the period to which it relates. There are a range of payment terms across the current client base.
Import VAT and duties included in sales invoices to customers and incurred on behalf of customers are not treated as revenue.
1.4
Intangible assets other than goodwill
Research expenditure is written off against profits in the year it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
33% per annum straight line basis
Fixtures and fittings
33% per annum straight line basis
Plant and equipment
20% - 33% per annum straight line basis
Computers
33% per annum straight line basis
Motor vehicles
25% per annum straight line basis
Right-of-use assets
Straight line over the term of the lease
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.6
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.9
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Adoption of new and revised standards and changes in accounting policies
In the current year, the following new and revised Standards and Interpretations have been adopted by the company and have an effect on the current period or future periods:
Supplier Finance Arrangements
Amendments to IAS 7 and IFRS 7
Amendments to IAS 1 Presentation of financial Statements
Amendments to IAS 1
Lease Liability in a Sale and Leaseback
Amendments to IFRS 16
Standards which are in issue but not yet effective
At the date of authorisation of these financial statements, the following Standards and Interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective.
Lack of Exchangeability
Amendments to IAS 21
The directors do not expect that the adoption of these standards noted above will have a material impact on the financial statements of the company in future periods.
3
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. They are also required to make judgements, estimates and assumptions regarding the discount rate used to calculate the lease liability and right-of-use asset cost. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Critical judgements
Deferred tax
The deferred tax asset has been recognised because the directors believe it is probable that it will be recovered in the foreseeable future. This assessment is based on management's long-term expectations and review of forecasts, which reflect expected future trading profits of the company.
VAT in Saudi Arabia
During the year, the company was charged an amount of £509,232 in respect of VAT on services arising in Saudi Arabia and provided by the parent company. These services were provided from 2022 onwards and had previously been invoiced on the basis they were not subject to VAT in Saudi Arabia. The company has obtained advice on the Saudi Arabia VAT position for UK resident companies and the directors are confident that the company meets the relevant criteria for the amount of £266,080 to be reclaimed, on the basis that it relates to the eligible period of 1 January 2024 onwards, and have recognised this amount as a receivable in the financial statements. The company has begun the process of submitting the necessary registration documentation in Saudi Arabia.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Critical accounting estimates and judgements
(Continued)
- 16 -
VAT in United Arab Emirates (UAE)
During the year, the company became aware that some of the supplies it makes in UAE are subject to VAT in that country. The company has taken advice on the position and is going to submit an application to retrospectively register for VAT in UAE and then submit returns up to date. The directors are not aware of any reason why the registration application will not be successful and they consider it appropriate to recognise the financial implications of the VAT registration in the financial statements to 31 December 2024.
Key sources of estimation uncertainty
Expected credit losses
Management asses the recoverability of trade receivables on a regular basis. When there is doubt as to the recoverability of an amount receivable, an estimate of the expected credit loss is calculated and reported in the financial statements.
4
Revenue
2024
2023
£
£
Revenue analysed by class of business
Freight and transportation
18,454,140
11,341,947
2024
2023
£
£
Revenue analysed by geographical market (end destination)
UAE
3,243,983
2,983,382
Saudi Arabia
3,269,675
2,916,364
Rest of the World
11,940,482
5,442,201
18,454,140
11,341,947
All revenue is from contracts with customers and is recognised at a point in time.
No revenue was recognised in the year that related to performance obligations satisfied in the previous period. No performance obligations were outstanding at the year end.
5
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
359,396
(70,878)
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
9,700
Depreciation of property, plant and equipment
287,695
7,572
Impairment loss recognised on trade receivables
-
121,586
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Sales and operational staff
38
18
Admin, IT and finance staff
19
11
Total
57
29
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,899,164
1,821,882
Social security costs
305,181
189,958
Pension costs
43,390
22,985
3,247,735
2,034,825
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
178,000
120,833
Company pension contributions to defined contribution schemes
1,321
1,321
179,321
122,154
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 :1).
8
Finance costs
2024
2023
£
£
Interest on lease liabilities
39,670
-
Interest payable on loan from parent undertaking
359,808
192,304
Total interest expense
399,478
192,304
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Income tax
2024
2023
£
£
Deferred tax
Origination and reversal of temporary differences
(613,970)
(171,236)
The charge for the year can be reconciled to the loss per the income statement as follows:
2024
2023
£
£
Loss before taxation
(2,469,124)
(690,882)
Expected tax credit based on a corporation tax rate of 25.00% (2023: 23.50%)
(617,281)
(162,357)
Effect of expenses not deductible in determining taxable profit
3,311
1,572
Permanent capital allowances in excess of depreciation
(2,810)
Effect of difference in corporation and deferred tax rates
(7,641)
Taxation credit for the year
(613,970)
(171,236)
A UK Corporation tax rate of 25% was announced in the Chancellor's Budget of 3 March 2021, and applied from 1 April 2023. Prior to this, the UK Corporation tax rate was 19%. Accordingly, the Corporation tax rate for the accounting period ended 31 December 2024 is 25%. Deferred tax has been calculated at 25%.
10
Intangible assets
Development costs
£
Cost
Additions - internally generated
47,020
At 31 December 2024
47,020
Carrying amount
At 31 December 2024
47,020
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Property, plant and equipment
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Right-of-use assets
Total
£
£
£
£
£
£
£
Cost
At 1 January 2023
13,626
13,626
Additions
519
18,835
19,354
At 31 December 2023
519
32,461
32,980
Additions
129,161
485,102
6,770
68,014
14,500
980,777
1,684,324
At 31 December 2024
129,161
485,102
7,289
100,475
14,500
980,777
1,717,304
Accumulated depreciation and impairment
At 1 January 2023
-
-
1,072
1,072
Charge for the year
-
130
7,442
7,572
At 31 December 2023
-
130
8,514
8,644
Charge for the year
15,632
29,504
766
21,616
1,511
218,666
287,695
At 31 December 2024
15,632
29,504
896
30,130
1,511
218,666
296,339
Carrying amount
At 31 December 2024
113,529
455,598
6,393
70,345
12,989
762,111
1,420,965
At 31 December 2023
-
-
389
23,947
-
-
24,336
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
Property, plant and equipment includes right-of-use assets, as follows:
Right-of-use assets
2024
2023
£
£
Net values at the year end
Property
740,410
-
Plant and equipment
21,701
-
762,111
Total additions in the year
980,777
-
Depreciation charge for the year
Property
215,952
-
Plant and equipment
2,714
-
218,666
-
Finance obligations are secured on the right of use assets.
12
Trade and other receivables
2024
2023
£
£
Trade receivables
4,312,556
4,088,649
Provision for bad and doubtful debts
(121,586)
(121,586)
4,190,970
3,967,063
VAT recoverable
379,140
57,943
Other receivables
390,662
30,000
Prepayments
184,089
119,634
5,144,861
4,174,640
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
13
Trade receivables - credit risk
Impaired trade receivables
During the year impairment losses on trade receivables total £nil (2023: £121,586).
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Trade receivables - credit risk
(Continued)
- 21 -
Movement in the allowances for impairment of trade receivables
2024
2023
£
£
Balance at 1 January 2024 and at 31 December 2024
121,586
121,586
14
Borrowings
Non-current
2024
2023
£
£
Borrowings:
Loans from parent undertaking
6,942,213
1,529,186
As at 31 December 2024, the company has borrowings with the parent company to finance working capital requirements. The loan carries interest at prevailing market rates and is repayable on 1 January 2026.
15
Fair value of financial liabilities
The directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements approximate to their fair values.
16
Financial Instruments
Financial risk management
The company's activities expose it to a variety of financial risks: market risk (including foreign currency risk, price risk and interest rate risk), credit risk and liquidity risk. The company uses different methods to measure the types of risks to which it is exposed. These methods include sensitivity analysis in the case of foreign exchange and price risk and ageing analysis for credit risk.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Financial Instruments
(Continued)
- 22 -
Foreign exchange risk
The company undertakes certain transactions denominated in foreign currency and is exposed to foreign currency risk through foreign exchange rate fluctuations.
Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities denominated in a foreign currency that is not the functional currency.
The carrying amounts of the company's foreign currency denominated monetary assets and liabilities at the reporting date are as follows:
Assets
Liabilites
2024
2023
2024
2023
£
£
£
£
Saudi Riyal
358,947
320,510
6,942,213
1,529,186
United Arab Emirates Dirham
128,611
168,954
785,203
2,356
United States Dollar
625,614
406
499,242
554,270
Euro
-
-
127,421
132,558
Australian Dollar
678,985
-
-
-
1,792,157
489,870
8,354,079
2,218,370
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Financial Instruments
(Continued)
- 23 -
Credit risk
Credit risk refers to the risk that a customer will default on its contractual obligations resulting in financial loss to the company. The company has a strict code of credit, including obtaining agency credit information, confirming references and setting appropriate credit limits. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements. The company does not hold any collateral.
Generally trade receivables are written off when there is no reasonable expectation of recovery. Indicators of this include the failure of a debtor to engage in a repayment plan, no active enforcement activity and a failure to make contractual payments for a period greater than one year.
Price risk
The company is not exposed to any significant price risk.
Interest rate risk
The company is exposed to interest rate risk on the loan with its parent undertaking and on lease liabilities. The directors monitor changes in the interest rate and take appropriate action as and when deemed necessary.
Liquidity risk
Vigilant liquidity risk management requires the company to maintain sufficient liquid assets (mainly cash and cash equivalents) and available borrowing facilities to be able to pay debts as and when they become due and payable.
The company manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
17
Liquidity risk
The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay.
1 year or less
Between 1 and 2 years
Between 2 and 5 years
Total
£
£
£
£
At 31 December 2023
Trade payables
1,153,253
-
-
1,153,253
Social security and other taxes
67,444
-
-
67,444
Other payables
73,950
-
-
73,950
Amount owed to parent undertaking (8% interest)
-
1,529,186
-
1,529,186
1,294,647
1,529,186
-
2,823,833
At 31 December 2024
Trade payables
1,824,770
-
-
1,824,770
Social security and other taxes
139,804
-
-
139,804
Other payables
230,471
-
-
230,471
Amount owed to parent undertaking (8% interest)
-
6,942,213
-
6,942,213
Lease liabilities
395,616
321,855
5,945
723,416
2,590,661
7,264,068
5,945
9,860,674
18
Trade and other payables
2024
2023
£
£
Trade payables
1,824,770
1,153,253
Accruals
1,291,921
3,549,686
Social security and other taxation
139,804
67,444
Other payables
230,471
73,950
3,486,966
4,844,333
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
19
Lease liabilities
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2024
2023
£
£
Current liabilities
395,616
Non-current liabilities
327,800
723,416
-
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
39,670
-
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
ACAs
Tax losses
Retirement benefit obligations
Total
£
£
£
£
Asset at 1 January 2023
3,117
(159,228)
(413)
(156,524)
Deferred tax movements in prior year
Charge/(credit) to profit or loss
2,955
(174,039)
(152)
(171,236)
Asset at 1 January 2024
6,072
(333,267)
(565)
(327,760)
Deferred tax movements in current year
Charge/(credit) to profit or loss
142,537
(755,964)
(543)
(613,970)
Asset at 31 December 2024
148,609
(1,089,231)
(1,108)
(941,730)
A deferred tax asset has been recognised in respect of tax losses because the directors believe it is probable that the trading losses will be utilised in the foreseeable future. This assessment is based on their review of forecasts which reflect expected future trading profits of the company.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
43,390
22,985
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the balance sheet date the company had outstanding pension contributions to the scheme amounting to £10,101 (2023: £5,279).
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
7,000
7,000
70
70
Ordinary B1 shares of 1p each
1,800
1,800
18
18
Ordinary B2 shares of 1p each
500
700
5
7
Ordinary B3 shares of 1p each
200
-
2
-
9,500
9,500
95
95
On 22 July 2024, 200 B2 ordinary shares of £0.01 were redesignated to 200 B3 ordinary shares of £0.01.
The A ordinary shares have voting rights, dividend rights and rights to receive capital on a winding up.
The B1, B2 and B3 ordinary shares do not have voting rights, but have rights to dividends and rights to receive capital on a winding up.
23
Retained earnings
The accumulated loss reserve includes accumulated profits and losses up to the balance sheet date which have not been distributed.
24
Capital risk management
The company is not subject to any externally imposed capital requirements.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
25
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.
2024
2023
£
£
Short-term employee benefits
201,309
136,253
Post-employment benefits
1,321
1,321
202,630
137,574
Other transactions with related parties
During the year the company entered into the following transactions with related parties:
Sale of services
Purchase of services
2024
2023
2024
2023
£
£
£
£
Parent company
50,243
65,766
8,525,881
3,940,348
Interest payable
2024
2023
£
£
Parent company
359,808
192,304
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Parent company
6,942,213
1,529,186
Movements relate to sales and purchases of services (as described above) and repayments.
STARLINKS GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
26
Controlling party
The immediate and ultimate parent undertakings are Starlinks for Support Services and Ali Zaid Al Quraishi & Brothers Co respectively. Both parent undertakings are incorporated in Saudi Arabia. Neither they nor any other parent undertaking prepare publicly available consolidated financial statements.
The directors consider that there is no ultimate controlling party.
27
Cash absorbed by operations
2024
2023
£
£
Loss for the year before income tax
(2,469,124)
(690,882)
Adjustments for:
Finance costs
399,478
192,304
Depreciation and impairment of property, plant and equipment
287,695
7,572
Movements in working capital:
Increase in trade and other receivables
(970,221)
(2,926,144)
(Decrease)/increase in trade and other payables
(1,357,367)
2,716,079
Cash absorbed by operations
(4,109,539)
(701,071)
28
Analysis of changes in net debt
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
703,347
(103,918)
-
599,429
Borrowings excluding overdrafts
(1,529,186)
(5,413,027)
-
(6,942,213)
Obligations under finance leases
-
257,361
(980,777)
(723,416)
(825,839)
(5,259,584)
(980,777)
(7,066,200)
1 January 2023
Cash flows
New finance leases
31 December 2023
Prior year:
£
£
£
£
Cash at bank and in hand
86,890
616,457
-
703,347
Borrowings excluding overdrafts
-
(1,529,186)
-
(1,529,186)
86,890
(912,729)
-
(825,839)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100B ChapmanO S K AlmoayyedB BadamiG BlytheA I Khamdan141010692024-01-012024-12-3114101069bus:Director12024-01-012024-12-3114101069bus:Director22024-01-012024-12-3114101069bus:Director32024-01-012024-12-3114101069bus:Director42024-01-012024-12-3114101069bus:Director52024-01-012024-12-3114101069bus:RegisteredOffice2024-01-012024-12-31141010692024-12-3114101069core:ContinuingOperations2024-01-012024-12-31141010692023-01-012023-12-3114101069core:ContinuingOperations2023-01-012023-12-3114101069core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114101069core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3114101069core:IntangibleAssetsOtherThanGoodwill2024-12-3114101069core:IntangibleAssetsOtherThanGoodwill2023-12-31141010692023-12-3114101069core:AcceleratedTaxDepreciationDeferredTax2022-12-3114101069core:TaxLossesCarry-forwardsDeferredTax2022-12-3114101069core:RetirementBenefitObligationsDeferredTax2022-12-31141010692022-12-3114101069core:AcceleratedTaxDepreciationDeferredTax2023-12-3114101069core:TaxLossesCarry-forwardsDeferredTax2023-12-3114101069core:RetirementBenefitObligationsDeferredTax2023-12-31141010692023-12-3114101069core:CurrentFinancialInstruments2024-12-3114101069core:CurrentFinancialInstruments2023-12-3114101069core:Non-currentFinancialInstruments2024-12-3114101069core:Non-currentFinancialInstruments2023-12-3114101069core:ShareCapital2024-12-3114101069core:ShareCapital2023-12-3114101069core:RetainedEarningsAccumulatedLosses2024-12-3114101069core:RetainedEarningsAccumulatedLosses2023-12-3114101069core:OtherMiscellaneousReserve2022-12-3114101069core:ShareCapitalOrdinaryShares2024-12-3114101069core:ShareCapitalOrdinaryShares2023-12-3114101069core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114101069core:Held-to-maturityFinancialAssets2024-01-012024-12-311410106912024-01-012024-12-311410106912023-01-012023-12-3114101069core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3114101069core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3114101069core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-12-3114101069core:PlantMachinery2022-12-3114101069core:FurnitureFittings2022-12-3114101069core:ComputerEquipment2022-12-3114101069core:MotorVehicles2022-12-3114101069core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-12-3114101069core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3114101069core:PlantMachinery2023-12-3114101069core:FurnitureFittings2023-12-3114101069core:ComputerEquipment2023-12-3114101069core:MotorVehicles2023-12-3114101069core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3114101069core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3114101069core:PlantMachinery2024-12-3114101069core:FurnitureFittings2024-12-3114101069core:ComputerEquipment2024-12-3114101069core:MotorVehicles2024-12-3114101069core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3114101069core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3114101069core:PlantMachinery2023-01-012023-12-3114101069core:FurnitureFittings2023-01-012023-12-3114101069core:ComputerEquipment2023-01-012023-12-3114101069core:MotorVehicles2023-01-012023-12-3114101069core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-01-012023-12-3114101069core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3114101069core:PlantMachinery2024-01-012024-12-3114101069core:FurnitureFittings2024-01-012024-12-3114101069core:ComputerEquipment2024-01-012024-12-3114101069core:MotorVehicles2024-01-012024-12-3114101069core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3114101069core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3114101069core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-3114101069core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2024-12-3114101069core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2023-12-3114101069core:ParentEntities2024-12-3114101069core:ParentEntities2023-12-3114101069bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114101069bus:Audited2024-01-012024-12-3114101069bus:FRS1012024-01-012024-12-3114101069bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP