IRIS Accounts Production v25.2.0.378 NI069321 Board of Directors Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0693212024-06-30NI0693212025-06-30NI0693212024-07-012025-06-30NI0693212023-06-30NI0693212023-07-012024-06-30NI0693212024-06-30NI069321ns15:NorthernIreland2024-07-012025-06-30NI069321ns14:PoundSterling2024-07-012025-06-30NI069321ns10:Director12024-07-012025-06-30NI069321ns10:Director22024-07-012025-06-30NI069321ns10:PrivateLimitedCompanyLtd2024-07-012025-06-30NI069321ns10:SmallEntities2024-07-012025-06-30NI069321ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-30NI069321ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-30NI069321ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-30NI069321ns10:FullAccounts2024-07-012025-06-30NI06932112024-07-012025-06-30NI069321ns10:RegisteredOffice2024-07-012025-06-30NI069321ns5:CurrentFinancialInstruments2025-06-30NI069321ns5:CurrentFinancialInstruments2024-06-30NI069321ns5:Non-currentFinancialInstruments2025-06-30NI069321ns5:Non-currentFinancialInstruments2024-06-30NI069321ns5:ShareCapital2025-06-30NI069321ns5:ShareCapital2024-06-30NI069321ns5:RetainedEarningsAccumulatedLosses2025-06-30NI069321ns5:RetainedEarningsAccumulatedLosses2024-06-30NI069321ns5:NetGoodwill2024-07-012025-06-30NI069321ns5:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-30NI069321ns5:NetGoodwill2024-06-30NI069321ns5:NetGoodwill2025-06-30NI069321ns5:NetGoodwill2024-06-30NI069321ns5:LongLeaseholdAssetsns5:LandBuildings2024-06-30NI069321ns5:FurnitureFittings2024-06-30NI069321ns5:LongLeaseholdAssetsns5:LandBuildings2024-07-012025-06-30NI069321ns5:FurnitureFittings2024-07-012025-06-30NI069321ns5:LongLeaseholdAssetsns5:LandBuildings2025-06-30NI069321ns5:FurnitureFittings2025-06-30NI069321ns5:LongLeaseholdAssetsns5:LandBuildings2024-06-30NI069321ns5:FurnitureFittings2024-06-30NI069321ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-30NI069321ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-30
REGISTERED NUMBER: NI069321 (Northern Ireland)















BANDRSOLUTIONS LIMITED

Unaudited Financial Statements for the Year Ended 30 June 2025






BANDRSOLUTIONS LIMITED (REGISTERED NUMBER: NI069321)






Contents of the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BANDRSOLUTIONS LIMITED

Company Information
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: Ronan McKenna
Barry Slowey





REGISTERED OFFICE: 6-8 Catherine Street
Limavady
Co. Londonderry
BT49 9DB





REGISTERED NUMBER: NI069321 (Northern Ireland)





ACCOUNTANTS: Cooper Parry Advisory Limited
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

BANDRSOLUTIONS LIMITED (REGISTERED NUMBER: NI069321)

Statement of Financial Position
30 JUNE 2025

2025 2024
Notes £ £
NON-CURRENT ASSETS
Intangible assets 5 - -
Property, plant and equipment 6 8,057 7,666
8,057 7,666

CURRENT ASSETS
Inventories 20,757 21,928
Receivables 7 32,514 38,890
Cash at bank 95,186 64,144
148,457 124,962
PAYABLES
Amounts falling due within one year 8 (100,518 ) (59,155 )
NET CURRENT ASSETS 47,939 65,807
TOTAL ASSETS LESS CURRENT
LIABILITIES

55,996

73,473

PAYABLES
Amounts falling due after more than
one year

9

-

(11,955

)

PROVISIONS FOR LIABILITIES (3,692 ) (1,796 )
NET ASSETS 52,304 59,722

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 52,302 59,720
52,304 59,722

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the Company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

BANDRSOLUTIONS LIMITED (REGISTERED NUMBER: NI069321)

Statement of Financial Position - continued
30 JUNE 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 September 2025 and were signed on its behalf by:




Ronan McKenna - Director



Barry Slowey - Director


BANDRSOLUTIONS LIMITED (REGISTERED NUMBER: NI069321)

Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2025

1. STATUTORY INFORMATION

BandRSolutions Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The Financial Statements are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.

The accounting policies detailed below have been applied consistently throughout the year.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being paid in connection with the acquisition of the business, is being amortised evenly over its estimated useful life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Property, plant and equipment
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:

Fixtures & fittings- 25% reducing balance
Long leasehold- Nil

The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

Inventories
Inventories are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


BANDRSOLUTIONS LIMITED (REGISTERED NUMBER: NI069321)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 JUNE 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand and deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within current liabilities.

Finance costs
Finance costs are charged to the Income Statement over the term of the debt.

Share capital
Ordinary Shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares are shown in equity as a deduction, net of tax, from the proceeds.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 6 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 July 2024
and 30 June 2025 98,850
AMORTISATION
At 1 July 2024
and 30 June 2025 98,850
NET BOOK VALUE
At 30 June 2025 -
At 30 June 2024 -

BANDRSOLUTIONS LIMITED (REGISTERED NUMBER: NI069321)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 JUNE 2025

6. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Long and
leasehold fittings Totals
£ £ £
COST
At 1 July 2024 10,575 102,371 112,946
Additions - 2,461 2,461
At 30 June 2025 10,575 104,832 115,407
DEPRECIATION
At 1 July 2024 10,575 94,705 105,280
Charge for year - 2,070 2,070
At 30 June 2025 10,575 96,775 107,350
NET BOOK VALUE
At 30 June 2025 - 8,057 8,057
At 30 June 2024 - 7,666 7,666

7. RECEIVABLES
2025 2024
£ £
Trade receivables 14,380 12,915
Other receivables 18,134 25,975
32,514 38,890

8. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 9,400 7,173
Trade payables 14,065 14,092
Taxation and social security 17,675 16,175
Other payables 59,378 21,715
100,518 59,155

9. PAYABLES: AMOUNTS FALLING DUE AFTER ONE YEAR
2025 2024
£ £
Bank loans - 11,955

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

A balance of £30,972 (2024 - £13,324) was owing from the company to the director at the
year end.