|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Statement of comprehensive income |
2 |
|
Statement of financial position |
3 |
|
Reconciliation of members' interests |
5 |
|
Notes to the financial statements |
7 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Cost of sales |
|
|
|
--------- |
-------- |
|
|
Gross loss |
(
|
(
|
|
Administrative expenses |
|
|
|
Other operating income |
|
– |
|
--------- |
-------- |
|
|
Operating loss |
(
|
(
|
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
|
|
|
------------ |
--------- |
|
|
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members |
(1,098,455) |
(243,864) |
|
------------ |
--------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Stocks |
|
|
|
|
Debtors |
4 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
5 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
– |
|
|
|
---- |
------------ |
||
|
Total assets less current liabilities |
– |
|
|
|
---- |
------------ |
||
|
Net assets |
– |
|
|
|
---- |
------------ |
||
|
Other amounts |
– |
– |
|
Members' capital classified as equity |
– |
1,052,710 |
|
Other reserves |
– |
– |
|
---- |
------------ |
|
|
– |
1,052,710 |
|
|
---- |
------------ |
|
|
Amounts due from members |
(45,745) |
– |
|
Loans and other debts due to members |
– |
– |
|
Members' other interests |
– |
1,052,710 |
|
-------- |
------------ |
|
|
(45,745) |
1,052,710 |
|
|
-------- |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
|
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 January 2024 |
1,052,710 |
– |
1,052,710 |
– |
– |
1,052,710 |
|
Loss for the financial year available for discretionary division among members |
(1,098,455) |
(1,098,455) |
(1,098,455) |
|||
|
------------ |
------------ |
------------ |
---- |
---- |
------------ |
|
|
Members' interests after loss for the year |
1,052,710 |
(1,098,455) |
(45,745) |
– |
– |
(45,745) |
|
Other division of profits |
1,098,455 |
1,098,455 |
(1,098,455) |
(1,098,455) |
– |
|
|
Introduced by members |
– |
– |
– |
– |
– |
|
|
Reclassifications |
(1,052,710) |
– |
(1,052,710) |
1,052,710 |
1,052,710 |
– |
|
------------ |
------------ |
------------ |
------------ |
------------ |
-------- |
|
|
Balance at 31 December 2024 |
– |
– |
– |
(45,745) |
(45,745) |
(45,745) |
|
------------ |
------------ |
------------ |
------------ |
------------ |
-------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
|
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 January 2023 |
1,130,074 |
– |
1,130,074 |
– |
– |
1,130,074 |
|
Loss for the financial year available for discretionary division among members |
(243,864) |
(243,864) |
(243,864) |
|||
|
------------ |
--------- |
------------ |
---- |
---- |
------------ |
|
|
Members' interests after loss for the year |
1,130,074 |
(243,864) |
886,210 |
– |
– |
886,210 |
|
Other division of profits |
243,864 |
243,864 |
(243,864) |
(243,864) |
– |
|
|
Introduced by members |
166,500 |
166,500 |
– |
– |
166,500 |
|
|
Reclassifications |
(243,864) |
– |
(243,864) |
243,864 |
243,864 |
– |
|
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
|
Balance at 31 December 2023 |
1,052,710 |
– |
1,052,710 |
– |
– |
1,052,710 |
|
------------ |
--------- |
------------ |
--------- |
--------- |
------------ |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
|
|
Notes to the Financial Statements (continued) |
|
4. |
Debtors |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the LLP has a participating interest |
|
|
|
Social security and other taxes |
|
– |
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
6. |
Controlling party |