Company registration number SC170417 (Scotland)
Enders Analysis Limited
financial statements
for the year ended 31 December 2024
Pages for filing with registrar
Enders Analysis Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
Enders Analysis Limited
Balance sheet
as at 31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
39,893
60,195
Investments
5
232,387
226,415
272,280
286,610
Current assets
Stocks
780,188
780,188
Debtors
6
1,754,732
847,539
Cash at bank and in hand
883,736
957,416
3,418,656
2,585,143
Creditors: amounts falling due within one year
7
(1,624,395)
(1,190,785)
Net current assets
1,794,261
1,394,358
Total assets less current liabilities
2,066,541
1,680,968
Provisions for liabilities
(6,763)
(1,805)
Net assets
2,059,778
1,679,163
Capital and reserves
Called up share capital
8
88,000
88,000
Revaluation reserve
9
10,636
4,708
Profit and loss reserves
10
1,961,142
1,586,455
Total equity
2,059,778
1,679,163

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 17 September 2025
CW Enders
Director
Company registration number SC170417 (Scotland)
Enders Analysis Limited
Statement of changes in equity
for the year ended 31 December 2024
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
88,000
5,071
1,838,758
1,931,829
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
306,372
306,372
Dividends
-
-
(559,038)
(559,038)
Transfers
-
(363)
363
-
Balance at 31 December 2023
88,000
4,708
1,586,455
1,679,163
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
568,375
568,375
Dividends
-
-
(187,760)
(187,760)
Transfers
-
5,928
(5,928)
-
Balance at 31 December 2024
88,000
10,636
1,961,142
2,059,778
Enders Analysis Limited
Notes to the Financial Statements
for the year ended 31 December 2024
- 3 -
1
Accounting policies
Company information

Enders Analysis Limited is a private company limited by shares incorporated in Scotland. The registered office is Whitehall House, 33 Yeaman Shore, Dundee, DD1 4BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The director has considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making her assessment. The director has performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of the current global economic environment. This analysis also considers the effectiveness of available measures to assist in mitigating the impact. Based on these assessments and having regard to the resources available to the entity, the director has concluded that there is no material uncertainty and that she can continue to adopt the going concern basis in preparing the annual report and financial statements. true

1.3
Turnover

Turnover comprises the value of services supplied by the company during the year, net of value added tax. Where invoiced amounts relate to extended periods the element of income not relating to the current year is treated as deferred income.

Subscription revenue is recognised evenly across the period of subscription.

 

Consultancy revenue is recognised with reference to the stage of completion of services provided under each individual contract.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life from the date aquired, as follows:
Fixtures, fittings & equipment
15% straight line
Computer equipment
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
1
Accounting policies (continued)
- 4 -
1.5
Fixed asset investments

Investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
1
Accounting policies (continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
1
Accounting policies (continued)
- 6 -
Deferred tax

The tax expense represents the sum of the corporation tax and deferred tax charge for the year.

 

The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using the tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax is measured on differences between the carrying amounts of assets and liabilities in the accounts and the corresponding tax bases, as used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss accounts, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
24
25
Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
- 7 -
3
Director's remuneration and dividends
2024
2023
£
£
Remuneration paid to directors
96,720
96,720
Dividends paid to directors
187,760
559,038

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
138,376
Additions
535
At 31 December 2024
138,911
Depreciation and impairment
At 1 January 2024
78,181
Depreciation charged in the year
20,837
At 31 December 2024
99,018
Carrying amount
At 31 December 2024
39,893
At 31 December 2023
60,195
Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
- 8 -
5
Fixed asset investments
2024
2023
£
£
Investments
232,387
226,415
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2024
226,415
Valuation changes
5,972
At 31 December 2024
232,387
Carrying amount
At 31 December 2024
232,387
At 31 December 2023
226,415
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
895,298
628,164
Other debtors
839,794
182,876
1,735,092
811,040
Amounts falling due after more than one year:
Other debtors
19,640
36,499
Total debtors
1,754,732
847,539

Included within other debtors is a director's loan account totalling £460,928 (2023 - £47,760). The loan account is repayable on demand and no interest applies.

 

Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
- 9 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
68,628
15,862
Corporation tax
387,387
160,887
Other taxation and social security
332,419
349,652
Other creditors
835,961
664,384
1,624,395
1,190,785
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
88,000
88,000
88,000
88,000

The company has one class of ordinary shares which carry full ownership and equity rights.

Share capital represents the nominal value of shares that have been issued and fully paid.

9
Revaluation reserve

The revaluation reserve is a non-distributable reserve and represents the cumulative effect of the revaluations of fixed assets less deferred tax.

10
Profit and loss reserves

Profit and loss reserves includes all current and prior period retained profits and losses.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Gavin Black
Statutory Auditor:
Henderson Loggie LLP
Date of audit report:
17 September 2025
Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
- 10 -
12
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
15,000
15,000
13
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
1,082,215
1,009,861
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
2024
2023
£
£
Other related parties
163,734
108,563
Leased properties
Management fees
2024
2023
2024
2023
£
£
£
£
Key management personnel
74,400
74,400
-
-
Other related parties
-
-
40,341
40,035

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
95,155
33,775
Enders Analysis Limited
Notes to the Financial Statements (continued)
for the year ended 31 December 2024
- 11 -
14
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' loan account
-
47,760
460,928
(47,760)
460,928
47,760
460,928
(47,760)
460,928
15
Controlling party

The company is wholly owned and controlled by the sole director, CW Enders.

2024-12-312024-01-01falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityCW EndersThorntons Law LLPSC1704172024-01-012024-12-31SC1704172024-12-31SC1704172023-12-31SC170417core:OtherPropertyPlantEquipment2024-12-31SC170417core:OtherPropertyPlantEquipment2023-12-31SC170417core:ShareCapital2024-12-31SC170417core:ShareCapital2023-12-31SC170417core:RevaluationReserve2024-12-31SC170417core:RevaluationReserve2023-12-31SC170417core:RetainedEarningsAccumulatedLosses2024-12-31SC170417core:RetainedEarningsAccumulatedLosses2023-12-31SC170417core:ShareCapital2022-12-31SC170417core:RevaluationReserve2022-12-31SC170417core:RetainedEarningsAccumulatedLosses2022-12-31SC170417core:ShareCapitalOrdinaryShareClass12024-12-31SC170417core:ShareCapitalOrdinaryShareClass12023-12-31SC170417bus:Director12024-01-012024-12-31SC170417core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC1704172023-01-012023-12-31SC170417core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC170417core:RevaluationReserve2023-01-012023-12-31SC170417core:RevaluationReserve2024-01-012024-12-31SC170417core:FurnitureFittings2024-01-012024-12-31SC170417core:ComputerEquipment2024-01-012024-12-31SC170417core:OtherPropertyPlantEquipment2023-12-31SC170417core:OtherPropertyPlantEquipment2024-01-012024-12-31SC170417core:CurrentFinancialInstruments2024-12-31SC170417core:CurrentFinancialInstruments2023-12-31SC170417core:Non-currentFinancialInstruments2024-12-31SC170417core:Non-currentFinancialInstruments2023-12-31SC170417bus:OrdinaryShareClass12024-01-012024-12-31SC170417bus:OrdinaryShareClass12024-12-31SC170417bus:OrdinaryShareClass12023-12-31SC170417core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-31SC170417core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-31SC170417bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC170417bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC170417bus:FRS1022024-01-012024-12-31SC170417bus:Audited2024-01-012024-12-31SC170417bus:CompanySecretary12024-01-012024-12-31SC170417bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP