Company registration number SC425653 (Scotland)
TECOZAM UNITED KINGDOM LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TECOZAM UNITED KINGDOM LIMITED
COMPANY INFORMATION
Directors
C Gomez Rojo
I J Gomez Rojo
R Gomez Rojo
Secretary
MFMAC Secretaries Limited
Company number
SC425653
Registered office
Level 5
9 Haymarket Square
Edinburgh
United Kingdom
EH3 8RY
Auditor
Azets Audit Services
Quay 2
139 Fountainbridge
Edinburgh
EH3 9QG
Bankers
The Royal Bank of Scotland Plc
36 St Andrew Square
Edinburgh
United Kingdom
EH2 2AD
Solicitors
MacRoberts LLP
Level 5
9 Haymarket Square
Edinburgh
United Kingdom
EH3 8RY
TECOZAM UNITED KINGDOM LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Independent auditor's report
3 - 5
Statement of income and retained earnings
6
Balance sheet
7
Statement of cash flows
8
Notes to the financial statements
9 - 19
TECOZAM UNITED KINGDOM LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
This year the company reported a profit before tax of £7,494,940 (2023 - £3,203,646) and its net assets were £4,256,902 (2023 net liabilities - £1,374,789).
Principal risks and uncertainties
The principal risks and uncertainties come from new legislation in place after Brexit and any future legislation representing new barriers against foreign companies doing business in the UK, posting employees, importing equipment from overseas, etc.
Development and performance
Company policies (H&S, Quality, Environmental, Anti-Slavery, Anti-tax evasion, etc.) will be reviewed and approved by the end of July 2025.
Key performance indicators
The company's key performance indicators are:
2024 2023
Turnover £31,683,849 £27,005,003
Gross Profit % 29.1% 18.5%
Staff numbers 141 116
Net profit before tax £7,494,940 £3,203,646
Targets and objectives
Our main target is to continue our construction activities in the HS2 project during 2026 and 2027. We are commercially active in order to win new projects to be started during 2026.
I J Gomez Rojo
Director
9 September 2025
TECOZAM UNITED KINGDOM LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of civil engineering and construction.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
C Gomez Rojo
I J Gomez Rojo
R Gomez Rojo
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
I J Gomez Rojo
Director
9 September 2025
TECOZAM UNITED KINGDOM LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TECOZAM UNITED KINGDOM LIMITED
- 3 -
Opinion
We have audited the financial statements of Tecozam United Kingdom Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
TECOZAM UNITED KINGDOM LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TECOZAM UNITED KINGDOM LIMITED
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
TECOZAM UNITED KINGDOM LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TECOZAM UNITED KINGDOM LIMITED
- 5 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jennifer Spence
Senior Statutory Auditor
For and on behalf of Azets Audit Services
9 September 2025
Chartered Accountants
Statutory Auditor
Quay 2
139 Fountainbridge
Edinburgh
EH3 9QG
TECOZAM UNITED KINGDOM LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£
£
Turnover
3
31,683,849
27,005,003
Cost of sales
(22,438,291)
(22,002,113)
Gross profit
9,245,558
5,002,890
Administrative expenses
(1,855,094)
(1,800,590)
Other operating income
32,805
Operating profit
4
7,423,269
3,202,300
Interest receivable and similar income
7
72,436
1,805
Interest payable and similar expenses
8
(765)
(459)
Profit before taxation
7,494,940
3,203,646
Tax on profit
9
(1,863,249)
(841,246)
Profit for the financial year
5,631,691
2,362,400
Retained earnings brought forward
(1,374,790)
1,862,810
Dividends
10
(5,600,000)
Retained earnings carried forward
4,256,901
(1,374,790)
TECOZAM UNITED KINGDOM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
15,930
28,339
Current assets
Debtors
12
1,490,614
6,615,809
Cash at bank and in hand
12,555,406
6,369,536
14,046,020
12,985,345
Creditors: amounts falling due within one year
13
(9,801,897)
(14,388,473)
Net current assets/(liabilities)
4,244,123
(1,403,128)
Total assets less current liabilities
4,260,053
(1,374,789)
Provisions for liabilities
Deferred tax liability
14
3,151
(3,151)
-
Net assets/(liabilities)
4,256,902
(1,374,789)
Capital and reserves
Called up share capital
16
1
1
Profit and loss reserves
4,256,901
(1,374,790)
Total equity
4,256,902
(1,374,789)
The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
I J Gomez Rojo
Director
Company Registration No. SC425653
TECOZAM UNITED KINGDOM LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
7,132,157
11,497,899
Interest paid
(765)
(459)
Income taxes paid
(1,017,958)
(1,040,692)
Net cash inflow from operating activities
6,113,434
10,456,748
Investing activities
Purchase of tangible fixed assets
(23,806)
Interest received
72,436
1,805
Net cash generated from/(used in) investing activities
72,436
(22,001)
Financing activities
Dividends paid
(5,600,000)
Net cash used in financing activities
-
(5,600,000)
Net increase in cash and cash equivalents
6,185,870
4,834,747
Cash and cash equivalents at beginning of year
6,369,536
1,534,789
Cash and cash equivalents at end of year
12,555,406
6,369,536
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information
Tecozam United Kingdom Limited is a private company limited by shares incorporated in Scotland. The registered office is Level 5, 9 Haymarket Square, Edinburgh, United Kingdom, EH3 8RY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors have assessed a period of 12 months from the date of approval of the financial statements and consider that no material uncertainties exist that cast doubt about the ability of the company to continue as a going concern. The directors have adopted the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The following criteria must also be met before turnover is recognised:
Rendering of services
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of turnover can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on cost
Computers
33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors the key source of estimation uncertainty which would have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities is the stage of completion and recognition of revenue on long term contracts.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Construction
31,683,849
27,005,003
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
31,683,849
27,005,003
2024
2023
£
£
Other revenue
Interest income
72,436
1,805
Other income
32,805
-
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(20,741)
14,049
Depreciation of owned tangible fixed assets
12,409
15,439
Operating lease charges
712,941
569,873
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
25,000
19,545
For other services
Taxation compliance services
3,150
3,930
All other non-audit services
32,223
28,743
35,373
32,673
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
141
116
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,257,039
4,968,083
Social security costs
711,321
556,596
Pension costs
106,177
96,777
7,074,537
5,621,456
The directors did not receive remuneration from the company.
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
54,478
1,805
Other interest income
17,958
Total income
72,436
1,805
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
54,478
1,805
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
765
459
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,860,098
769,537
Adjustments in respect of prior periods
75,716
Total current tax
1,860,098
845,253
Deferred tax
Origination and reversal of timing differences
3,151
(4,007)
Total tax charge
1,863,249
841,246
2024
2023
£
£
Profit before taxation
7,494,940
3,203,646
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,873,735
753,498
Tax effect of expenses that are not deductible in determining taxable profit
1,567
1,206
Change in unrecognised deferred tax assets
(12,053)
12,053
Permanent capital allowances in excess of depreciation
(1,227)
Under/(over) provided in prior years
75,716
Taxation charge for the year
1,863,249
841,246
Factors affecting tax charge for the year
The tax charge for the period has been calculated on the taxable profits at the standard rate of corporation tax in the UK of 25%.
10
Dividends
2024
2023
£
£
Final paid
5,600,000
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
11
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
41,388
18,430
59,818
Depreciation and impairment
At 1 January 2024
16,967
14,512
31,479
Depreciation charged in the year
9,169
3,240
12,409
At 31 December 2024
26,136
17,752
43,888
Carrying amount
At 31 December 2024
15,252
678
15,930
At 31 December 2023
24,421
3,918
28,339
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
79,711
5,688,345
Corporation tax recoverable
187,596
Amounts owed by group undertakings
193,629
193,629
Other debtors
44,241
149,638
Prepayments and accrued income
1,173,033
396,601
1,490,614
6,615,809
13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
220,667
245,546
Amounts owed to group undertakings
2,361,365
5,613,084
Corporation tax
654,544
Other taxation and social security
126,238
418,042
Payments on account in respect of contracts
6,341,959
7,652,292
Other creditors
10,349
87,581
Accruals and deferred income
86,775
371,928
9,801,897
14,388,473
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
14
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
3,983
-
Short term timing differences
(832)
-
3,151
-
2024
Movements in the year:
£
Liability at 1 January 2024
-
Charge to profit or loss
3,151
Liability at 31 December 2024
3,151
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
106,177
96,777
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
17
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
24,007
267,374
Between two and five years
20,390
24,007
287,764
18
Events after the reporting date
On 31st January 2025 a loan agreement was signed for 5,000,000 GBP between Tecozam UK (lender) and Tecozam Estructuras y Drenajes SL (borrower & company under common control). The loan is repayable on or before 20 December 2026, and interest is charged at 0.012% daily rate.
19
Ultimate controlling party
The company is a member of a group. The parent of the smallest group which prepares consolidated financial statements of which the company is a member is Tecozam Grupo Empresarial SL, a company registered in Spain. The company's registered office is Calle Peru, No 8, Planta 2a, Oficine 53, 28290, Madrid, Spain.
There is no controlling party.
20
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
5,631,691
2,362,400
Adjustments for:
Taxation charged
1,863,249
841,246
Finance costs
765
459
Investment income
(72,436)
(1,805)
Depreciation and impairment of tangible fixed assets
12,409
15,439
Movements in working capital:
Decrease/(increase) in debtors
4,937,599
(4,985,777)
(Decrease)/increase in creditors
(3,930,787)
5,613,645
(Decrease)/increase in deferred income
(1,310,333)
7,652,292
Cash generated from operations
7,132,157
11,497,899
TECOZAM UNITED KINGDOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
21
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
6,369,536
6,185,870
12,555,406
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100C Gomez RojoI J Gomez RojoR Gomez RojoMFMAC Secretaries LimitedSC4256532024-01-012024-12-31SC425653bus:Director12024-01-012024-12-31SC425653bus:Director22024-01-012024-12-31SC425653bus:Director32024-01-012024-12-31SC425653bus:CompanySecretary12024-01-012024-12-31SC425653bus:RegisteredOffice2024-01-012024-12-31SC425653bus:Agent12024-01-012024-12-31SC4256532024-12-31SC4256532023-01-012023-12-31SC425653core:RetainedEarningsAccumulatedLosses2023-12-31SC425653core:RetainedEarningsAccumulatedLosses2022-12-31SC425653core:ShareCapital2024-12-31SC425653core:ShareCapital2023-12-31SC425653core:RetainedEarningsAccumulatedLosses2024-12-31SC425653core:RetainedEarningsAccumulatedLosses2023-12-31SC4256532023-12-31SC425653core:ShareCapitalOrdinaryShareClass12024-12-31SC425653core:ShareCapitalOrdinaryShareClass12023-12-31SC425653core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC425653core:PlantMachinery2024-12-31SC425653core:ComputerEquipment2024-12-31SC425653core:PlantMachinery2023-12-31SC425653core:ComputerEquipment2023-12-31SC425653core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC425653core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC425653core:CurrentFinancialInstruments2024-12-31SC425653core:CurrentFinancialInstruments2023-12-31SC4256532023-12-31SC4256532022-12-31SC425653core:PlantMachinery2024-01-012024-12-31SC425653core:ComputerEquipment2024-01-012024-12-31SC42565312024-01-012024-12-31SC42565312023-01-012023-12-31SC425653core:UKTax2024-01-012024-12-31SC425653core:UKTax2023-01-012023-12-31SC425653core:PlantMachinery2023-12-31SC425653core:ComputerEquipment2023-12-31SC425653bus:OrdinaryShareClass12024-01-012024-12-31SC425653bus:OrdinaryShareClass12024-12-31SC425653bus:OrdinaryShareClass12023-12-31SC425653core:WithinOneYear2024-12-31SC425653core:WithinOneYear2023-12-31SC425653core:BetweenTwoFiveYears2024-12-31SC425653core:BetweenTwoFiveYears2023-12-31SC425653bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC425653bus:FRS1022024-01-012024-12-31SC425653bus:Audited2024-01-012024-12-31SC425653bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP