Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31 2024-12-31 0 0 true 2024-01-01 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false false The principal activity of the company in the year under review was that of the provision of network monitoringfacilities, software development and associated services.4 4 true 04088880 2024-01-01 2024-12-31 04088880 2023-01-01 2023-12-31 04088880 2024-12-31 04088880 2023-12-31 04088880 c:Director1 2024-01-01 2024-12-31 04088880 d:OfficeEquipment 2024-01-01 2024-12-31 04088880 d:OfficeEquipment 2024-12-31 04088880 d:OfficeEquipment 2023-12-31 04088880 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04088880 d:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 04088880 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 04088880 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 04088880 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 04088880 d:ComputerSoftware 2024-12-31 04088880 d:ComputerSoftware 2023-12-31 04088880 d:CurrentFinancialInstruments 2024-12-31 04088880 d:CurrentFinancialInstruments 2023-12-31 04088880 d:Non-currentFinancialInstruments 2024-12-31 04088880 d:Non-currentFinancialInstruments 2023-12-31 04088880 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04088880 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04088880 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 04088880 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 04088880 d:ShareCapital 2024-12-31 04088880 d:ShareCapital 2023-12-31 04088880 d:SharePremium 2024-12-31 04088880 d:SharePremium 2023-12-31 04088880 d:RetainedEarningsAccumulatedLosses 2024-12-31 04088880 d:RetainedEarningsAccumulatedLosses 2023-12-31 04088880 c:OrdinaryShareClass1 2024-01-01 2024-12-31 04088880 c:OrdinaryShareClass1 2024-12-31 04088880 c:OrdinaryShareClass1 2023-12-31 04088880 c:OrdinaryShareClass2 2024-01-01 2024-12-31 04088880 c:OrdinaryShareClass2 2024-12-31 04088880 c:OrdinaryShareClass2 2023-12-31 04088880 c:FRS102 2024-01-01 2024-12-31 04088880 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04088880 c:FullAccounts 2024-01-01 2024-12-31 04088880 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04088880 2 2024-01-01 2024-12-31 04088880 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 04088880 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 04088880 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04088880 MUTINY LIMITED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
MUTINY LIMITED REGISTERED NUMBER: 04088880 BALANCE SHEET AS AT 31 DECEMBER 2024
|  | 2024 |  | 2023
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Intangible assets | 5 |  | 4,155 |  | 8,315
Tangible assets | 6 |  | 4,412 |  | 3,798
|  |  | 8,567 |  | 12,113
Current assets |  |  |  |  |
Stocks | 7 | 260 |  | 1,059 |
Debtors: amounts falling due within one year | 8 | 80,646 |  | 127,597 |
Cash at bank and in hand |  | 182,134 |  | 206,174 |
|  | 263,040 |  | 334,830 |
Creditors: amounts falling due within one year | 9 | (296,125) |  | (302,136) |
Net current (liabilities)/assets |  |  | (33,085) |  | 32,694
Total assets less current liabilities |  |  | (24,518) |  | 44,807
Creditors: amounts falling due after more than one year | 10 |  | (17,810) |  | (33,235)
Net (liabilities)/assets |  |  | (42,328) |  | 11,572
Capital and reserves |  |  |  |  |
Called up share capital | 11 |  | 91,917 |  | 91,917
Share premium account |  |  | 1,354,693 |  | 1,354,693
Profit and loss account |  |  | (1,488,938) |  | (1,435,038)
|  |  | (42,328) |  | 11,572
Page 1
MUTINY LIMITED REGISTERED NUMBER: 04088880 BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2024 The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
Dr A D Murray
Director
Date: 17 September 2025
The notes on pages 3 to 12 form part of these financial statements. Page 2
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. | General information
Mutiny Limited is a private company, limited by shares, registered in England. The company's registered number is 04088880 and its registered office address is 20-22 Wenlock Road, London, England, N1 7GU. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3). The following principal accounting policies have been applied:
| 2.2 | Going concern
We have continued to prepare the accounts on a going concern basis and deem this appropriate. We do not consider that a material uncertainty about our going concern status currently exists. In making this assessment we have considered the likely trading conditions for a period of twelve months from the date of our approval of these accounts.
| 2.3 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'. Page 3
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.4 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably. Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.5 | Interest income
Interest income is recognised in profit or loss using the effective interest method.
| 2.6 | Borrowing costs
All borrowing costs are recognised in profit or loss in the year in which they are incurred.
| 2.7 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds. Page 4
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.8 | Taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
| 2.9 | Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. The estimated useful lives range as follows:
|  |  |  | Website Development | - |  | 2 years
|  |  |  | Software Development | - |  | 3 - 10 years
| 2.10 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The estimated useful lives range as follows:
|  |  |  | Office equipment | - | 2 | years
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. Page 5
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.11 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.12 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.13 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.14 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Page 6
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.15 | Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102. Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments. Other financial assets Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment. Impairment of financial assets At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The Page 7
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.15 | Financial instruments (continued)
impairment reversal is recognised in the profit or loss. Financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. Derecognition of financial instruments Derecognition of financial assets Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained. Derecognition of financial liabilities Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.
3. | Judgements in applying accounting policies and key sources of estimation uncertainty
In preparing these financial statements, the directors have had to make the following judgements: Determine whether there are indicators of impairment of the Company's intangible assets Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit. Page 8
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
4. | Employees
| The average monthly number of employees, including directors, during the year was 4 (2023 - 4).
5. | Intangible assets
|  | Development expenditure | Computer software | Total
|  | £ | £ | £
| Cost |  |  |
| At 1 January 2024 | 20,105 | 11,439 | 31,544
| At 31 December 2024 | 20,105 | 11,439 | 31,544
| Amortisation |  |  |
| At 1 January 2024 | 13,080 | 10,149 | 23,229
| Charge for the year on owned assets | 3,010 | 1,149 | 4,159
| At 31 December 2024 | 16,090 | 11,298 | 27,388
| Net book value |  |  |
| At 31 December 2024 | 4,015 | 141 | 4,156
| At 31 December 2023 | 7,025 | 1,290 | 8,315
Page 9
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
6. | Tangible fixed assets
|  | Office equipment
|  | £
| Cost or valuation |
| At 1 January 2024 | 20,737
| Additions | 4,608
| At 31 December 2024 | 25,345
| Depreciation |
| At 1 January 2024 | 16,938
| Charge for the year on owned assets | 3,995
| At 31 December 2024 | 20,933
| Net book value |
| At 31 December 2024 | 4,412
| At 31 December 2023 | 3,798
7. | Stocks
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Finished goods and goods for resale | 260 | 1,059
|  | 260 | 1,059
Page 10
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
8. | Debtors
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Trade debtors | 69,494 | 84,485
| Other debtors | 90 | 27,608
| Prepayments and accrued income | 11,062 | 15,504
|  | 80,646 | 127,597
9. | Creditors: Amounts falling due within one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Other loans | 52,149 | 52,149
| Trade creditors | 4,064 | 4,652
| Other taxation and social security | 24,811 | 34,883
| Other creditors | 4,381 | 1,928
| Accruals and deferred income | 210,720 | 208,524
|  | 296,125 | 302,136
10. | Creditors: Amounts falling due after more than one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Accruals and deferred income | 17,810 | 33,235
|  | 17,810 | 33,235
11. | Share capital
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 7,207,705 (2023 - 7,207,705) Ordinary Shares shares of £0.01 each | 72,077 | 72,077
|  | 1,984,031 (2023 - 1,984,031) B Ordinary shares of £0.01 each | 19,840 | 19,840
|  |  | 91,917 | 91,917
Page 11
MUTINY LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
12. | Pension commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,101 (2023 - £12,371). There were £2,453 contributions (2023 - £0) payable to the fund at the balance sheet date.
Page 12