22 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 12745507 2024-01-01 2024-12-31 12745507 2024-12-31 12745507 2023-12-31 12745507 2022-08-01 2023-12-31 12745507 2023-12-31 12745507 2022-07-31 12745507 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 12745507 core:PlantMachinery 2024-01-01 2024-12-31 12745507 core:FurnitureFittings 2024-01-01 2024-12-31 12745507 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12745507 bus:Director4 2024-01-01 2024-12-31 12745507 core:WithinOneYear 2024-12-31 12745507 core:WithinOneYear 2023-12-31 12745507 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 12745507 core:PlantMachinery 2023-12-31 12745507 core:FurnitureFittings 2023-12-31 12745507 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 12745507 core:PlantMachinery 2024-12-31 12745507 core:FurnitureFittings 2024-12-31 12745507 core:AfterOneYear 2023-12-31 12745507 core:ShareCapital 2024-12-31 12745507 core:ShareCapital 2023-12-31 12745507 core:SharePremium 2024-12-31 12745507 core:SharePremium 2023-12-31 12745507 core:RetainedEarningsAccumulatedLosses 2024-12-31 12745507 core:RetainedEarningsAccumulatedLosses 2023-12-31 12745507 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 12745507 core:PlantMachinery 2023-12-31 12745507 core:FurnitureFittings 2023-12-31 12745507 bus:SmallEntities 2024-01-01 2024-12-31 12745507 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12745507 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12745507 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12745507 bus:FullAccounts 2024-01-01 2024-12-31 12745507 bus:OrdinaryShareClass1 2024-12-31 12745507 bus:OrdinaryShareClass1 2023-12-31
COMPANY REGISTRATION NUMBER: 12745507

Kinzo Limited

Filleted Unaudited Financial Statements

31 December 2024

Kinzo Limited

Financial Statements

Year ended 31 December 2024

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Kinzo Limited

Statement of Financial Position

31 December 2024

| 2024 | 2023
Note | £ | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 71,854 |  | 120,454

Current assets

Stocks | 13,952 |  | 4,007 |
Debtors | 6 | 77,157 |  | 22,004 |
Cash at bank and in hand | 530 |  | 764 |
| -------- |  | -------- |
| 91,639 |  | 26,775 |

Creditors: amounts falling due within one year | 7 | 285,943 |  | 143,571 |
| --------- |  | --------- |
Net current liabilities |  | 194,304 |  | 116,796
|  | --------- |  | ---------
Total assets less current liabilities |  | ( 122,450) |  | 3,658

Creditors: amounts falling due after more than one year | 8 |  | – |  | 14,729
|  | --------- |  | --------
Net liabilities |  | ( 122,450) |  | ( 11,071)
|  | --------- |  | --------

Capital and reserves

Called up share capital | 9 |  | 2,000 |  | 1,000
Share premium account |  | 184,189 |  | 154,489
Profit and loss account |  | ( 308,639) |  | ( 166,560)
|  | --------- |  | ---------
Shareholders deficit |  | ( 122,450) |  | ( 11,071)
|  | --------- |  | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Kinzo Limited

Statement of Financial Position (continued)

31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 17 September 2025 , and are signed on behalf of the board by:

A Oatey
Director

Company registration number: 12745507

Kinzo Limited

Notes to the Financial Statements

Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis which is dependent upon the continued support of the directors. The directors have indicated their willingness to support the company in the foreseeable future by ensuring sufficient funds are available for the company to continue trading. Therefore the directors consider the going concern basis is appropriate.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Long leasehold property | - | 33% straight line
| Plant and machinery | - | 20% straight line
| Fixtures and fittings | - | 20% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 22 (2023: 3 ).
5. Tangible assets

| Long leasehold property | Plant and machinery | Fixtures and fittings | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 January 2024 | 153,569 | 28,632 | 14,598 | 196,799
Additions | 8,928 | 6,605 | – | 15,533
| --------- | -------- | -------- | ---------
At 31 December 2024 | 162,497 | 35,237 | 14,598 | 212,332
| --------- | -------- | -------- | ---------
Depreciation |  |  |  |
At 1 January 2024 | 65,927 | 7,023 | 3,395 | 76,345
Charge for the year | 54,165 | 7,048 | 2,920 | 64,133
| --------- | -------- | -------- | ---------
At 31 December 2024 | 120,092 | 14,071 | 6,315 | 140,478
| --------- | -------- | -------- | ---------
Carrying amount |  |  |  |
At 31 December 2024 | 42,405 | 21,166 | 8,283 | 71,854
| --------- | -------- | -------- | ---------
At 31 December 2023 | 87,642 | 21,609 | 11,203 | 120,454
| --------- | -------- | -------- | ---------

6. Debtors

| 2024 | 2023
| £ | £
Trade debtors | 15,677 | –
Other debtors | 61,480 | 22,004
| -------- | --------
| 77,157 | 22,004
| -------- | --------

7. Creditors: amounts falling due within one year

| 2024 | 2023
| £ | £
Bank loans and overdrafts | 166 | –
Trade creditors | 89,847 | 22,905
Amounts owed to group undertakings | – | 67,536
Accruals and deferred income | 47,939 | 9,904
Social security and other taxes | 77,327 | 3,539
Obligations under finance leases and hire purchase contracts | 20,678 | 17,252
Director loan accounts | 39,629 | 20,495
Other creditors | 10,357 | 1,940
| --------- | ---------
| 285,943 | 143,571
| --------- | ---------

8. Creditors: amounts falling due after more than one year

| 2024 | 2023
| £ | £
Obligations under finance leases and hire purchase contracts | – | 14,729
| ---- | --------

9. Called up share capital
Issued, called up and fully paid

| 2024 | 2023
| No. | £ | No. | £
Ordinary shares of £ 1 each | 2,000 | 2,000 | 1,000 | 1,000
| ------- | ------- | ------- | -------

10. Related party transactions
At the year end the company owed the directors £39,629 (2023: £20,495) which is shown amongst creditors.