Company Registration No. SC239599
ABELON SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ABELON SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ABELON SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,252
1,833
Current assets
Stocks
21,370
11,985
Debtors
5
102,766
182,398
Cash at bank and in hand
231,116
30,030
355,252
224,413
Creditors: amounts falling due within one year
6
(264,620)
(246,709)
Net current assets/(liabilities)
90,632
(22,296)
Total assets less current liabilities
93,884
(20,463)
Provisions for liabilities
(618)
(348)
Net assets/(liabilities)
93,266
(20,811)
Capital and reserves
Called up share capital
7
8,100
8,100
Share premium account
366
366
Profit and loss reserves
84,800
(29,277)
Total equity
93,266
(20,811)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ABELON SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
Adrian McKie
Director
Company Registration No. SC239599
ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Abelon Systems Limited is a private company limited by shares incorporated in Scotland. The registered office is Building 4, Quantum Court, Research Avenue South, Heriot-Watt University Research Park, Edinburgh, EH14 4AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, but is dependent on the financial support of the Directors. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
10% Straight Line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
10% straight line
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include stock, debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
11
10
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
1,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
1,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
6,938
56,040
62,978
Additions
-
0
2,166
2,166
At 31 December 2024
6,938
58,206
65,144
Depreciation and impairment
At 1 January 2024
6,938
54,207
61,145
Depreciation charged in the year
-
0
747
747
At 31 December 2024
6,938
54,954
61,892
Carrying amount
At 31 December 2024
-
0
3,252
3,252
At 31 December 2023
-
0
1,833
1,833
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
52,763
93,136
Corporation tax recoverable
15,833
61,912
Other debtors
34,170
27,350
102,766
182,398
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
4,342
7,008
Taxation and social security
93,014
53,906
Other creditors
167,264
185,795
264,620
246,709

Other Creditors includes £157,394 (2023: £178,394) of Directors' Loans. The loans are interest free and have no fixed repayment terms. See Note 8.

ABELON SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
6,000 Ordinary A Shares of £1 each
6,000
6,000
2,100 Ordinary B Shares of £1 each
2,100
2,100
8,100
8,100
8
Directors' transactions

Interest free loans have been granted by the directors to company as follows:

I Smith: £156,728 (20 23: £177,728)

A Mckie: £667 (20 23: £667)

The loans have no fixed repayment terms. The balance is shown within other creditors.

2024-12-31 2024-01-01 false false false 02 September 2025 CCH Software CCH Accounts Production 2025.100 No description of principal activity Ian Smith Duncan Walker Adrian McKie AS Company Services Ltd SC239599 2024-01-01 2024-12-31 SC239599 2024-12-31 SC239599 2023-12-31 SC239599 core:LandBuildings 2024-12-31 SC239599 core:OtherPropertyPlantEquipment 2024-12-31 SC239599 core:LandBuildings 2023-12-31 SC239599 core:OtherPropertyPlantEquipment 2023-12-31 SC239599 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC239599 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC239599 core:CurrentFinancialInstruments 2024-12-31 SC239599 core:CurrentFinancialInstruments 2023-12-31 SC239599 core:ShareCapital 2024-12-31 SC239599 core:ShareCapital 2023-12-31 SC239599 core:SharePremium 2024-12-31 SC239599 core:SharePremium 2023-12-31 SC239599 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC239599 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC239599 core:ShareCapitalOrdinaryShareClass1 2024-12-31 SC239599 core:ShareCapitalOrdinaryShareClass1 2023-12-31 SC239599 core:ShareCapitalOrdinaryShareClass2 2024-12-31 SC239599 core:ShareCapitalOrdinaryShareClass2 2023-12-31 SC239599 core:ShareCapitalOrdinaryShares 2024-12-31 SC239599 core:ShareCapitalOrdinaryShares 2023-12-31 SC239599 bus:Director3 2024-01-01 2024-12-31 SC239599 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 SC239599 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 SC239599 core:FurnitureFittings 2024-01-01 2024-12-31 SC239599 core:ComputerEquipment 2024-01-01 2024-12-31 SC239599 2023-01-01 2023-12-31 SC239599 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 SC239599 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 SC239599 core:IntangibleAssetsOtherThanGoodwill 2023-12-31 SC239599 core:LandBuildings 2023-12-31 SC239599 core:OtherPropertyPlantEquipment 2023-12-31 SC239599 2023-12-31 SC239599 core:LandBuildings 2024-01-01 2024-12-31 SC239599 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 SC239599 core:WithinOneYear 2024-12-31 SC239599 core:WithinOneYear 2023-12-31 SC239599 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC239599 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC239599 bus:FRS102 2024-01-01 2024-12-31 SC239599 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC239599 bus:Director1 2024-01-01 2024-12-31 SC239599 bus:Director2 2024-01-01 2024-12-31 SC239599 bus:CompanySecretary1 2024-01-01 2024-12-31 SC239599 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP