Company registration number 07346193 (England and Wales)
LOCOMOTIVE 70000 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LOCOMOTIVE 70000 LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
3
712,651
374,585
Creditors: amounts falling due within one year
4
(26,283)
(26,332)
Net current assets
686,368
348,253
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
686,367
348,252
Total equity
686,368
348,253

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 17 September 2025
Mr J Hosking
Director
Company Registration No. 07346193
LOCOMOTIVE 70000 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Own shares
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1
77,734
(74,421)
3,314
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
422,673
422,673
Other movements
-
(77,734)
-
(77,734)
Balance at 31 March 2024
1
-
0
348,252
348,253
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
519,115
519,115
Distributions to parent charity under gift aid
-
-
(181,000)
(181,000)
Balance at 31 March 2025
1
-
0
686,367
686,368
LOCOMOTIVE 70000 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Locomotive 70000 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sixth Floor, Capital Tower, 91 Waterloo Road, London, SE1 8RT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The director has undertaken a number of scenario projections to understand the potential impact on the business and remains satisfied that the Company is able to meet its liabilities as they fall due over the next 12 months. Thus it has adopted the going concern basis in preparing the annual financial statements.

1.3
Turnover

The turnover shown in the profit and loss account comprises steaming fees earned through hiring out the coaching stock owned by Royal Scot Locomotive & General Trust, and represents amounts receivable during the period, exclusive of Value Added Tax.

1.4
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.5
Taxation

The tax expense represents the tax currently payable. Deferred tax has not been recognised on losses due to the uncertainty over future profits.

LOCOMOTIVE 70000 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.6

Capital contributions

Capital contributions are credited directly to reserves in the year they are made.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 - (20 2 4 - 0).

3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
16,800
25,200
Other debtors
695,851
349,385
712,651
374,585

Details of the amounts owed by group undertakings can be found in note 5.

4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
21,781
13,763
Taxation and social security
567
8,101
Other creditors
3,935
4,468
26,283
26,332
5
Related party transactions

The Company does not have a bank account, and cash transactions are processed through the parent company, Royal Scot Locomotive and General Trust, which is incorporated in England and Wales. During the year, Royal Scot Locomotive and General Trust received gross income and VAT repayments on behalf of the Company of £904,683 (20 2 4: £707,506), and paid gross expenses of £558,217 (20 2 4: £289,833).

All income during the year was earned from Saphos Train Travel Limited, The Steam Dreams Rail Co Ltd and Statesman Rail Limited, all related undertakings registered in England & Wales.

As at 31 March 2025, Royal Scot Locomotive and General Trust owed the Company £695,850 (20 2 4: £349,384).

LOCOMOTIVE 70000 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
6
Parent company

The Company's parent company is Royal Scot Locomotive and General Trust, a company incorporated in England & Wales whose registered office is Sixth Floor Capital Tower, 91 Waterloo Road, London, SE1 8RT.

2025-03-31 2024-04-01 false false false CCH Software CCH Accounts Production 2025.100 No description of principal activity J Hosking Esq 07346193 2024-04-01 2025-03-31 07346193 2025-03-31 07346193 2024-03-31 07346193 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07346193 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07346193 core:CurrentFinancialInstruments 2025-03-31 07346193 core:CurrentFinancialInstruments 2024-03-31 07346193 core:ShareCapital 2025-03-31 07346193 core:ShareCapital 2024-03-31 07346193 core:RetainedEarningsAccumulatedLosses 2025-03-31 07346193 core:RetainedEarningsAccumulatedLosses 2024-03-31 07346193 core:ShareCapital 2023-03-31 07346193 core:OtherMiscellaneousReserve 2023-03-31 07346193 core:RetainedEarningsAccumulatedLosses 2023-03-31 07346193 2023-03-31 07346193 core:OtherMiscellaneousReserve 2024-03-31 07346193 core:OtherMiscellaneousReserve 2025-03-31 07346193 bus:Director1 2024-04-01 2025-03-31 07346193 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 07346193 2023-04-01 2024-03-31 07346193 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 07346193 core:WithinOneYear 2025-03-31 07346193 core:WithinOneYear 2024-03-31 07346193 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07346193 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07346193 bus:FRS102 2024-04-01 2025-03-31 07346193 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07346193 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP