IRIS Accounts Production v25.1.0.734 03379229 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03379229 2023-12-31 03379229 2024-12-31 03379229 2024-01-01 2024-12-31 03379229 2022-12-31 03379229 2023-01-01 2023-12-31 03379229 2023-12-31 03379229 ns15:EnglandWales 2024-01-01 2024-12-31 03379229 ns14:PoundSterling 2024-01-01 2024-12-31 03379229 ns10:Director1 2024-01-01 2024-12-31 03379229 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03379229 ns10:MediumEntities 2024-01-01 2024-12-31 03379229 ns10:Audited 2024-01-01 2024-12-31 03379229 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 03379229 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03379229 ns10:FullAccounts 2024-01-01 2024-12-31 03379229 ns10:OrdinaryShareClass1 2024-01-01 2024-12-31 03379229 ns10:Director2 2024-01-01 2024-12-31 03379229 ns10:Director3 2024-01-01 2024-12-31 03379229 ns10:CompanySecretary1 2024-01-01 2024-12-31 03379229 ns10:RegisteredOffice 2024-01-01 2024-12-31 03379229 ns5:CurrentFinancialInstruments 2024-12-31 03379229 ns5:CurrentFinancialInstruments 2023-12-31 03379229 ns5:ShareCapital 2024-12-31 03379229 ns5:ShareCapital 2023-12-31 03379229 ns5:CapitalRedemptionReserve 2024-12-31 03379229 ns5:CapitalRedemptionReserve 2023-12-31 03379229 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 03379229 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 03379229 ns5:ShareCapital 2022-12-31 03379229 ns5:RetainedEarningsAccumulatedLosses 2022-12-31 03379229 ns5:CapitalRedemptionReserve 2022-12-31 03379229 ns5:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03379229 ns5:CapitalRedemptionReserve 2023-01-01 2023-12-31 03379229 ns5:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03379229 ns5:CapitalRedemptionReserve 2024-01-01 2024-12-31 03379229 ns5:LeaseholdImprovements 2024-01-01 2024-12-31 03379229 ns5:PlantMachinery 2024-01-01 2024-12-31 03379229 ns5:FurnitureFittings 2024-01-01 2024-12-31 03379229 ns5:MotorVehicles 2024-01-01 2024-12-31 03379229 ns5:ReportableOperatingSegment1 2024-01-01 2024-12-31 03379229 ns5:ReportableOperatingSegment1 2023-01-01 2023-12-31 03379229 ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount 2024-01-01 2024-12-31 03379229 ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount 2023-01-01 2023-12-31 03379229 ns5:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-01-01 2024-12-31 03379229 ns5:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-01-01 2023-12-31 03379229 ns5:OwnedAssets 2024-01-01 2024-12-31 03379229 ns5:OwnedAssets 2023-01-01 2023-12-31 03379229 ns10:OrdinaryShareClass1 2023-01-01 2023-12-31 03379229 ns5:LeaseholdImprovements 2023-12-31 03379229 ns5:PlantMachinery 2023-12-31 03379229 ns5:FurnitureFittings 2023-12-31 03379229 ns5:MotorVehicles 2023-12-31 03379229 ns5:LeaseholdImprovements 2024-12-31 03379229 ns5:PlantMachinery 2024-12-31 03379229 ns5:FurnitureFittings 2024-12-31 03379229 ns5:MotorVehicles 2024-12-31 03379229 ns5:LeaseholdImprovements 2023-12-31 03379229 ns5:PlantMachinery 2023-12-31 03379229 ns5:FurnitureFittings 2023-12-31 03379229 ns5:MotorVehicles 2023-12-31 03379229 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 03379229 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 03379229 ns5:WithinOneYear 2024-12-31 03379229 ns5:WithinOneYear 2023-12-31 03379229 ns5:BetweenOneFiveYears 2024-12-31 03379229 ns5:BetweenOneFiveYears 2023-12-31 03379229 ns5:AllPeriods 2024-12-31 03379229 ns5:AllPeriods 2023-12-31 03379229 ns5:DeferredTaxation 2023-12-31 03379229 ns5:DeferredTaxation 2024-01-01 2024-12-31 03379229 ns5:DeferredTaxation 2024-12-31 03379229 ns10:OrdinaryShareClass1 2024-12-31 03379229 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 03379229 ns5:CapitalRedemptionReserve 2023-12-31

REGISTERED NUMBER: 03379229 (England and Wales)

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

G L PROFILES LIMITED

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

Page |

Company Information | 1 |

Strategic Report | 2 |

Report of the Directors | 3 |

Report of the Independent Auditors | 5 |

Statement of Comprehensive Income | 9 |

Balance Sheet | 10 |

Statement of Changes in Equity | 11 |

Cash Flow Statement | 12 |

Notes to the Cash Flow Statement | 13 |

Notes to the Financial Statements | 14 |

G L PROFILES LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2024

| DIRECTORS: | R Smith

| M A Smith

| E Gregory

| SECRETARY: | A Smith

| REGISTERED OFFICE: | Tudor Rose Ind. Estate

| Dock Road

| Chatteris

| Cambridgeshire

| PE16 6TY

| REGISTERED NUMBER: | 03379229 (England and Wales)

| AUDITORS: | Shaw Gibbs (Audit) Limited

| Chartered Certified Accountants

| Statutory Auditor

| Eagle House

| 28 Billing Road

| Northampton

| Northamptonshire

| NN1 5AJ

| BANKERS: | National Westminster Bank

| 1st Floor, Conqueror House

| Vision Park

| Histon

| Cambridge

| CB24 9NL

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report for the year ended 31 December 2024.

REVIEW OF BUSINESS

The results for the year and financial position of the company are as shown in the annexed financial statements.

The company has produced a satisfactory financial performance. Total turnover on continuing operations decreased by £1,190,940 (11%) to £9,529,419. Gross Margins increased by 4.9% to 34.4%. Net profit before tax was £884,628 representing a net margin of 9.3% on sales, an increase of 0.1% on 2023 performance.

Cash flow generated from operations remains strong and the company continued with its policy of investment in machinery and personnel and in the course of the year spent £657,826 on capital expenditure.

Total capital and reserves at the year-end increased by £529,480 to £5,957,313.

PRINCIPAL RISKS AND UNCERTAINTIES

The company operates in a very competitive environment, focused on timely and efficient service, quality and price and is proven to be able to excel in it.

Supply chain issues and regular price increases continued to be the norm, but the company was able to use its good reputation and excellent payment record with customers and suppliers to ensure it was top of the list when it came to supply decisions. The company has significant availability of cash which will enable it to deal with any further issues such as these. The company will continue to invest in new machinery, and staff development throughout 2025 to ensure that it is able to continue to prosper.

SIGNED BY ORDER OF THE DIRECTORS:

R Smith - Director

8 September 2025

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of the manufacture of flashings and gutters for the construction industry.

DIVIDENDS

An interim dividend of £6000 per share was paid on 24 January 2024. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 December 2024 will be £ 120,000 .

DIRECTORS

The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

R Smith

M A Smith

E Gregory

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 DECEMBER 2024

AUDITORS

The auditors, Shaw Gibbs (Audit) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

SIGNED BY ORDER OF THE DIRECTORS:

R Smith - Director

8 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

G L PROFILES LIMITED

Opinion

We have audited the financial statements of G L Profiles Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion on financial statements

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

G L PROFILES LIMITED

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

G L PROFILES LIMITED

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, United Kingdom Generally Accepted Accounting Practice and relevant Taxation legislation.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management and the understatement of revenue. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, regulatory correspondence and professional fees, detailed substantive testing on the completeness of income, and reviewing accounting estimates for biases.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

G L PROFILES LIMITED

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Clifford (Senior Statutory Auditor)

for and on behalf of Shaw Gibbs (Audit) Limited

Chartered Certified Accountants

Statutory Auditor

Eagle House

28 Billing Road

Northampton

Northamptonshire

NN1 5AJ

18 September 2025

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

TURNOVER | 3 | 9,529,419 |  | 10,720,359 |  |

Cost of sales | 6,252,165 |  | 7,554,699 |  |

GROSS PROFIT | 3,277,254 |  | 3,165,660 |  |

Distribution costs | 46,540 |  | 48,155 |  |

Administrative expenses | 2,361,353 |  | 2,157,721 |  |

|  |  | 2,407,893 |  |  |  |  | 2,205,876 |  |

869,361 |  | 959,784 |  |

Other operating income | 6,615 |  | 9,109 |  |

OPERATING PROFIT | 5 | 875,976 |  | 968,893 |  |

Interest receivable and similar income | 8,652 |  | 12,562 |  |

PROFIT BEFORE TAXATION | 884,628 |  | 981,455 |  |

Tax on profit | 6 | 235,148 |  | 220,780 |  |

PROFIT FOR THE FINANCIAL YEAR | 649,480 |  | 760,675 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 649,480 |  | 760,675 |  |

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

BALANCE SHEET

31 DECEMBER 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 8 | 1,469,212 |  | 1,292,355 |  |

CURRENT ASSETS

Stocks | 9 | 3,057,252 |  | 3,823,212 |  |

Debtors | 10 | 1,720,842 |  | 1,705,611 |  |

Cash at bank | 946,586 |  | 1,056,539 |  |

5,724,680 |  | 6,585,362 |  |

CREDITORS

Amounts falling due within one year | 11 | 973,715 |  | 2,215,732 |  |

NET CURRENT ASSETS | 4,750,965 |  | 4,369,630 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 6,220,177 |  | 5,661,985 |  |

PROVISIONS FOR LIABILITIES | 13 | 262,864 |  | 234,152 |  |

NET ASSETS | 5,957,313 |  | 5,427,833 |  |

CAPITAL AND RESERVES

Called up share capital | 14 | 20 |  | 20 |  |

Capital redemption reserve | 15 | 80 |  | 80 |  |

Retained earnings | 15 | 5,957,213 |  | 5,427,733 |  |

SHAREHOLDERS' FUNDS | 5,957,313 |  | 5,427,833 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2025 and were signed on its behalf by:

R Smith - Director

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2024

| Called up |  | Capital |

| share |  | Retained |  | redemption |  | Total

| capital |  | earnings |  | reserve |  | equity

£ | £ | £ | £ |

Balance at 1 January 2023 | 20 |  | 4,667,058 |  | 80 |  | 4,667,158 |  |

Changes in equity

Total comprehensive income | - |  | 760,675 |  | - |  | 760,675 |  |

Balance at 31 December 2023 | 20 |  | 5,427,733 |  | 80 |  | 5,427,833 |  |

Changes in equity

Dividends | - |  | (120,000 | ) | - |  | (120,000 | ) |

Total comprehensive income | - |  | 649,480 |  | - |  | 649,480 |  |

Balance at 31 December 2024 | 20 |  | 5,957,213 |  | 80 |  | 5,957,313 |  |

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2024

| 2024 |  | 2023

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | 791,807 |  | 1,094,546 |  |

Tax paid | (231,910 | ) | (189,937 | ) |

Net cash from operating activities | 559,897 |  | 904,609 |  |

Cash flows from investing activities

Purchase of tangible fixed assets | (657,826 | ) | (375,141 | ) |

Sale of tangible fixed assets | 99,324 |  | - |  |

Interest received | 8,652 |  | 12,562 |  |

Net cash from investing activities | (549,850 | ) | (362,579 | ) |

Cash flows from financing activities

Equity dividends paid | (120,000 | ) | - |  |

Net cash from financing activities | (120,000 | ) | - |  |

(Decrease)/increase in cash and cash equivalents | (109,953 | ) | 542,030 |  |

Cash and cash equivalents at beginning of year | 2 | 1,056,539 |  | 514,509 |  |

Cash and cash equivalents at end of year | 2 | 946,586 |  | 1,056,539 |  |

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2024

1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

| 2024 |  | 2023

£ | £ |

| Profit before taxation | 884,628 |  | 981,455 |  |

| Depreciation charges | 391,901 |  | 319,997 |  |

| Profit on disposal of fixed assets | (10,256 | ) | - |  |

| Finance income | (8,652 | ) | (12,562 | ) |

1,257,621 |  | 1,288,890 |  |

| Decrease/(increase) in stocks | 765,960 |  | (814,263 | ) |

| (Increase)/decrease in trade and other debtors | (15,231 | ) | 66,477 |  |

| (Decrease)/increase in trade and other creditors | (1,216,543 | ) | 553,442 |  |

| Cash generated from operations | 791,807 |  | 1,094,546 |  |

2. | CASH AND CASH EQUIVALENTS

| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

| Year ended 31 December 2024

| 31/12/24 |  | 1/1/24

£ | £ |

| Cash and cash equivalents | 946,586 |  | 1,056,539 |  |

| Year ended 31 December 2023

| 31/12/23 |  | 1/1/23

£ | £ |

| Cash and cash equivalents | 1,056,539 |  | 514,509 |  |

3. | ANALYSIS OF CHANGES IN NET FUNDS

| At 1/1/24 | Cash flow | At 31/12/24

£ | £ | £ |

| Net cash |

| Cash at bank | 1,056,539 |  | (109,953 | ) | 946,586 |  |

1,056,539 |  | (109,953 | ) | 946,586 |  |

| Total | 1,056,539 |  | (109,953 | ) | 946,586 |  |

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. | STATUTORY INFORMATION

| G L Profiles Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Significant judgements and estimates

| The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed within the individual accounting policies below.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Improvements to property | - | 10% on reducing balance

| Plant and machinery | - | 25% on reducing balance

| Fixtures and fittings | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.

| Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short term deposits with an original maturity date of three months or less.

| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income under administrative expenses.

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

| Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

| Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

3. | TURNOVER

| The turnover and profit before taxation are attributable to the one principal activity of the company.

| An analysis of turnover by class of business is given below:

| 2024 |  | 2023

£ | £ |

| Sale of goods | 9,529,419 |  | 10,720,359 |  |

9,529,419 |  | 10,720,359 |  |

4. | EMPLOYEES AND DIRECTORS

| 2024 |  | 2023

£ | £ |

| Wages and salaries | 1,238,420 |  | 1,247,938 |  |

| Social security costs | 151,563 |  | 136,386 |  |

| Other pension costs | 243,613 |  | 223,717 |  |

1,633,596 |  | 1,608,041 |  |

| The average number of employees during the year was as follows:

| 2024 |  | 2023

| Administration | 10 |  | 6 |  |

| Drivers and production | 22 |  | 25 |  |

32 |  | 31 |  |

| 2024 |  | 2023

£ | £ |

| Directors' remuneration | 198,691 |  | 302,691 |  |

| Directors' pension contributions to money purchase schemes | 105,514 |  | 109,800 |  |

| The number of directors to whom retirement benefits were accruing was as follows:

| Money purchase schemes | 3 |  | 3 |  |

| The directors make up the key management of the company.

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

5. | OPERATING PROFIT

| The operating profit is stated after charging/(crediting):

| 2024 |  | 2023

£ | £ |

| Hire of plant and machinery | 13,818 |  | 44,412 |  |

| Other operating leases | 243,912 |  | 232,968 |  |

| Depreciation - owned assets | 391,901 |  | 319,997 |  |

| Profit on disposal of fixed assets | (10,256 | ) | - |  |

| Auditors' remuneration | 5,405 |  | 5,145 |  |

6. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 2024 |  | 2023

£ | £ |

| Current tax:

| UK corporation tax | 206,436 |  | 231,910 |  |

| Over/under provision in prior

| year | - |  | (19,769 | ) |

| Total current tax | 206,436 |  | 212,141 |  |

| Deferred tax | 28,712 |  | 8,639 |  |

| Tax on profit | 235,148 |  | 220,780 |  |

| UK corporation tax has been charged at 25% (2023 - 23.52%).

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 2024 |  | 2023

£ | £ |

| Profit before tax | 884,628 |  | 981,455 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25% (2023 - 23.521%) | 221,157 |  | 230,848 |  |

| Effects of:

| Expenses not deductible for tax purposes | 3,085 |  | 1,932 |  |

| Deferred tax rate change | - |  | 511 |  |

| R&D refund | - |  | (19,769 | ) |

| Super deduction | - |  | (121 | ) |

| Depreciation on non-qualifying assets | 10,906 |  | 7,379 |  |

| Total tax charge | 235,148 |  | 220,780 |  |

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

7. | DIVIDENDS

| 2024 |  | 2023

£ | £ |

| Interim | 120,000 |  | - |  |

8. | TANGIBLE FIXED ASSETS

| Improvements |  | Fixtures |

| to |  | Plant and |  | and |  | Motor |

| property |  | machinery |  | fittings |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 January 2024 | 740,817 |  | 1,830,666 |  | 162,694 |  | 651,672 |  | 3,385,849 |  |

| Additions | 830 |  | 281,300 |  | 8,219 |  | 367,477 |  | 657,826 |  |

| Disposals | - |  | (433,471 | ) | - |  | (175,546 | ) | (609,017 | ) |

| At 31 December 2024 | 741,647 |  | 1,678,495 |  | 170,913 |  | 843,603 |  | 3,434,658 |  |

| DEPRECIATION

| At 1 January 2024 | 242,275 |  | 1,377,088 |  | 122,366 |  | 351,765 |  | 2,093,494 |  |

| Charge for year | 49,938 |  | 169,090 |  | 12,137 |  | 160,736 |  | 391,901 |  |

| Eliminated on disposal | - |  | (374,955 | ) | - |  | (144,994 | ) | (519,949 | ) |

| At 31 December 2024 | 292,213 |  | 1,171,223 |  | 134,503 |  | 367,507 |  | 1,965,446 |  |

| NET BOOK VALUE

| At 31 December 2024 | 449,434 |  | 507,272 |  | 36,410 |  | 476,096 |  | 1,469,212 |  |

| At 31 December 2023 | 498,542 |  | 453,578 |  | 40,328 |  | 299,907 |  | 1,292,355 |  |

9. | STOCKS

2024 | 2023 |

£ | £ |

| Raw materials | 3,057,252 |  | 3,823,212 |  |

10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

£ | £ |

| Trade debtors | 1,102,512 |  | 1,147,221 |  |

| Provision for doubtful debts | (36,297 | ) | (21,980 | ) |

| Other debtors | 581,876 |  | 430,228 |  |

| Prepayments and accrued income | 72,751 |  | 150,142 |  |

1,720,842 |  | 1,705,611 |  |

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2024 | 2023 |

£ | £ |

| Trade creditors | 407,709 |  | 1,763,294 |  |

| Tax | 206,436 |  | 231,910 |  |

| Social security and other taxes | 31,029 |  | 35,146 |  |

| VAT | 283,809 |  | 56,561 |  |

| Other creditors | 9,057 |  | 39,844 |  |

| Accruals and deferred income | 35,675 |  | 88,977 |  |

973,715 |  | 2,215,732 |  |

12. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2024 | 2023 |

£ | £ |

| Within one year | 59,840 |  | 69,065 |  |

| Between one and five years | 77,577 |  | 137,417 |  |

137,417 |  | 206,482 |  |

13. | PROVISIONS FOR LIABILITIES

2024 | 2023 |

£ | £ |

| Deferred tax | 262,864 |  | 234,152 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2024 | 234,152 |  |

| Provided during year | 28,712 |  |

| Balance at 31 December 2024 | 262,864 |  |

14. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2024 | 2023 |

| value: | £ | £ |

| 20 | Ordinary | £1 | 20 |  | 20 |  |

G L PROFILES LIMITED (REGISTERED NUMBER: 03379229)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

15. | RESERVES

| Capital |

| Retained |  | redemption |

| earnings |  | reserve |  | Totals

£ | £ | £ |

| At 1 January 2024 | 5,427,733 |  | 80 |  | 5,427,813 |  |

| Profit for the year | 649,480 |  | 649,480 |  |

| Dividends | (120,000 | ) | (120,000 | ) |

| At 31 December 2024 | 5,957,213 |  | 80 |  | 5,957,293 |  |

16. | CAPITAL COMMITMENTS

2024 | 2023 |

£ | £ |

| Contracted but not provided for in the

| financial statements | - |  | 406,652 |  |

17. | RELATED PARTY DISCLOSURES

| During the year, the following transactions took place with E&M Property Management Limited, a company where Mr R Smith is a director, and Mr M Smith and Mrs E Gregory are owners.

| Rental payments made £243,912

| Loan repayments received £60,000

| Loans granted £213,949

| At the year end, the following balances were held with E&M Property Management Limited

| Amounts receivable in respect of loans £581,876