Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01false23truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01102756 2024-01-01 2024-12-31 01102756 2023-01-01 2023-12-31 01102756 2024-12-31 01102756 2023-12-31 01102756 2023-01-01 01102756 c:Director1 2024-01-01 2024-12-31 01102756 d:MotorVehicles 2024-01-01 2024-12-31 01102756 d:MotorVehicles 2024-12-31 01102756 d:MotorVehicles 2023-12-31 01102756 d:OfficeEquipment 2024-01-01 2024-12-31 01102756 d:OfficeEquipment 2024-12-31 01102756 d:OfficeEquipment 2023-12-31 01102756 d:CurrentFinancialInstruments 2024-12-31 01102756 d:CurrentFinancialInstruments 2023-12-31 01102756 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01102756 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01102756 d:ShareCapital 2024-01-01 2024-12-31 01102756 d:ShareCapital 2024-12-31 01102756 d:ShareCapital 2023-01-01 2023-12-31 01102756 d:ShareCapital 2023-12-31 01102756 d:ShareCapital 2023-01-01 01102756 d:SharePremium 2024-01-01 2024-12-31 01102756 d:SharePremium 2024-12-31 01102756 d:SharePremium 2023-01-01 2023-12-31 01102756 d:SharePremium 2023-12-31 01102756 d:SharePremium 2023-01-01 01102756 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01102756 d:RetainedEarningsAccumulatedLosses 2024-12-31 01102756 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 01102756 d:RetainedEarningsAccumulatedLosses 2023-12-31 01102756 d:RetainedEarningsAccumulatedLosses 2023-01-01 01102756 c:OrdinaryShareClass1 2024-01-01 2024-12-31 01102756 c:OrdinaryShareClass1 2024-12-31 01102756 c:OrdinaryShareClass1 2023-12-31 01102756 c:FRS102 2024-01-01 2024-12-31 01102756 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01102756 c:FullAccounts 2024-01-01 2024-12-31 01102756 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01102756 2 2024-01-01 2024-12-31 01102756 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 01102756














PHILIP COLLINS LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PHILIP COLLINS LIMITED
REGISTERED NUMBER:01102756

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Tangible assets
 4 
-
-

  
-
-

Current assets
  

Debtors: amounts falling due within one year
 5 
176,560
153,567

Cash at bank and in hand
 6 
11,579,144
1,777,404

  
11,755,704
1,930,971

Creditors: amounts falling due within one year
 7 
(11,734,825)
(2,140,932)

Net current assets/(liabilities)
  
 
 
20,879
 
 
(209,961)

Total assets less current liabilities
  
20,879
(209,961)

  

Net assets/(liabilities)
  
20,879
(209,961)


Capital and reserves
  

Called up share capital 
 8 
101
101

Share premium account
 9 
14,349,999
14,349,999

Profit and loss account
  
(14,329,221)
(14,560,061)

  
20,879
(209,961)


Page 1

 
PHILIP COLLINS LIMITED
REGISTERED NUMBER:01102756
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N J Price
Director

Date: 15 September 2025

The notes on pages 4 to 7 form part of these financial statements.

Page 2

 
PHILIP COLLINS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
101
14,349,999
(13,832,342)
517,758


Comprehensive income for the year

Loss for the year
-
-
(727,719)
(727,719)
Total comprehensive income for the year
-
-
(727,719)
(727,719)



At 1 January 2024
101
14,349,999
(14,560,061)
(209,961)


Comprehensive income for the year

Profit for the year
-
-
230,840
230,840
Total comprehensive income for the year
-
-
230,840
230,840


At 31 December 2024
101
14,349,999
(14,329,221)
20,879


Page 3

 
PHILIP COLLINS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Philip Collins Limited is a private company, limited by shares, registered in England and Wales, registration number 01102756. The registered office address is 25 Ives Street, London, SW3 2ND.
 
The principal activity of the company continued to be that of the provision of the services of Philip Collins in the entertainment sector.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006.

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to cash are presented in the profit and loss account within 'administrative expenses'. All other foreign exchange gains and losses are presented in profit and loss account.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Royalties receivable are recognised at the period end date by the company.
Merchandise income is recognised when the significant risks and rewards of ownership have been transferred to the buyer.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method.

Page 4

 
PHILIP COLLINS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight-line
Office equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

 Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.8

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.9

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors and loans with related parties.


3.


Employees

The average monthly number of employees, including the director, during the year was 2 (2023 - 3).

Page 5

 
PHILIP COLLINS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost


At 1 January 2024
35,363
220,012
255,375



At 31 December 2024

35,363
220,012
255,375



Depreciation


At 1 January 2024
35,363
220,012
255,375



At 31 December 2024

35,363
220,012
255,375



Net book value



At 31 December 2024
-
-
-



At 31 December 2023
-
-
-


5.


Debtors

2024
2023
£
£


Trade debtors
551
101,481

Other debtors
18,148
-

Prepayments and accrued income
157,861
50,523

Tax recoverable
-
1,563

176,560
153,567



6.


Cash

2024
2023
£
£

Cash at bank
11,579,144
1,777,404


Page 6

 
PHILIP COLLINS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
44,541
41,868

Other taxation and social security
-
85,314

Other creditors
11,632,394
1,971,135

Accruals
57,890
42,615

11,734,825
2,140,932


HSBC Private Bank holds a floating and fixed charge over the assets of the company.


8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



101 (2023 - 101) Ordinary shares of £1.00 each
101
101



9.


Reserves

Share premium account

The share premium account is a non-distributable reserve which represents the excess of proceeds received over the nominal value of the shares issued.


10.


Related party transactions

Included within creditors is an amount of £11,631,945 (2023 - £1,970,588) due to the shareholder. The loan is unsecured, interest free and repayable on demand.
 
Page 7