Company registration number 1605376 (England and Wales)
INVOLVEMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
INVOLVEMENT LIMITED
COMPANY INFORMATION
Directors
Mr A D Cooper-Rolfe
Mr P Littlehales
Mr S Sandilands
Mr A Kyeyune
Mr D Brady
Mr O Lancaster
(Appointed 2 April 2025)
Secretary
Mrs E Cooper-Rolfe
Company number
1605376
Registered office
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Auditor
Ellacotts LLP
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Bankers
HSBC
17 Market Place
Banbury
Oxfordshire
OX16 5ED
INVOLVEMENT LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 30
INVOLVEMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report and financial statements for the year ended 31 December 2024.
Principal Activities
The group's principal business activity is the distribution and sale of high quality rigid packaging containers to a wide range of industry sectors including the Food, Chemicals, Coatings, Fragrance and Flavours & Essences Sectors. Involvement Limited is a leading distributor and agent in the UK and Ireland providing a range of quality products from leading UK and European manufacturers. The business has unrivalled market coverage operating its various Divisions from its Distribution Centres located in Manchester and Southam, Warwickshire.
The group’s activities have recently successfully expanded and diversified to include manufacturing a range of tinplate containers and using the experience it has gained over many decades in the supply, storage and distribution of palletised products to providing warehousing and logistic services to other businesses through its Fulfilment division.
Company Objectives & Strategies:
To create and embed a clear Purpose and Values-led Performance Culture to guide our business activities from business planning to decisions we make every day
To have a clear business strategy that all our Teams understand and work towards
To differentiate ourselves from our competitors
To focus our resources on doing business with those who want to do business with us
To develop relationships with key Suppliers in order to ensure continuity of supply
To be recognised by our customers and suppliers as delivering a World Class Customer Experience
To create an environment which acknowledges and rewards excellence in Customer Care
To work together with our Customers, Partners and Teams towards common goals
To reinvest and develop individuals to achieve higher performance
To be a company with multiple revenue streams and successful Divisions.
To have smooth and efficient operations. This will require continual investment in Operation, Systems and Training in our teams.
To diversify into new products and services.
To show year-on-year growth in sales, margins and market share to ensure we expand and strengthen our No. 1 position in our market place.
The Company's medium term objectives up to the end of 2026 are to:
Double the Size of the Business
Deliver a World Class Involvement Experience
Have High Performing Colleagues and Teams taking Ownership within the Business
Invest in High Performing Systems and Operations
Adopt an Involvement First approach in Fair Partnerships with Suppliers and Customers
INVOLVEMENT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The Company will achieve its objectives by:
Everyone understanding the Purpose of the business - i.e. why it exists.
Being clear about how we support and achieve this Purpose. Therefore we are aware of the principles and values that run through the business that are important to us.
Our Purpose and Values remain fixed while the business strategies, plans & actions continually adapt to the changing market circumstances. We preserve the core of the business - the why we exist, what we believe in whilst, at the same time, stimulating progress.
Working to our Brand Principles of Straightforward, Trusted and Ambitious.
Our Purpose, the reason our business exists, is to:
Deliver our Customers' Products and Services to Market with Confidence.
This means focusing on enabling our Customers to get their products and services to market, growing their businesses and helping them to succeed.
Our Purpose is supported by our Core Values, the things that we believe in and guide our business planning and day to day actions. Our Core Values are:
Image
With decades of experience in the industry, we value and aim to build on our positive reputation.
Customer
We believe in delivering on our customers' expectations. We have a strong desire to keep and grow the business we currently enjoy and believe in acting professionally towards our customers. Our aim is to deliver a World Class Involvement Experience.
Innovation
We are always looking at new ways of doing business and believe it is our obligation to provide leadership in our market. We achieve innovation in product development, service and our internal systems by encouraging collaboration, creativity, leadership and ownership within the business.
Team
We believe that every individual has a role and responsibility to ensure we deliver on our Purpose.
Performance
We aim high and aspire to achieve exceptional results.
Key performance indicators
We measure our progress against key performance indicators including:
• Progress against our 3 Year Plan measures
• Employee engagement
• Customer engagement
• Quality and non-conformance performance
• Alignment of our core vs non-core suppliers
• Tracking improvements as a result of reinvestment of profits in systems to support our growth.
• Customer feedback measures
INVOLVEMENT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal risks and uncertainties
The group's operations expose it to a variety of risks and uncertainties, including interest rate risk, liquidity risk, credit risk and foreign exchange risk. The Directors regularly review and agree policies for managing these risks.
The group self funds its operations, however it has an invoice discounting facility secured against the group’s debtor book should it be required. As such, the Directors do not consider the group to have significant exposure to interest rate risk or liquidity risk.
The group minimises its exposure to credit risk associated with its customer's debtor book by applying appropriate credit verification and control procedures, and as such, the Directors do not consider the group to have any significant exposure to credit risk.
The group requires foreign currency, which exposes it to some level of foreign exchange rate risk. Some natural hedging occurs through income receipts from customers in required currencies. The group has entered into foreign exchange options contracts to mitigate foreign exchange risk.
The group also carries appropriate business insurance, public and product liability.
Development and performance
The group's turnover for the year was £37,027,168 (2023 - £37,715,909), which represented a 1.83% decrease in turnover from the previous year.
The gross profit for the year was £12,623,936 which represents a gross margin of 34.09% for the year compared to 33.76% in the previous year. The group's operating profit for the year was £969,705 compared to an operating profit in the previous year of £2,484,952.
The group's balance sheet shows net assets of £9,640,274 and net current assets of £4,000,097. In the future the Directors believe that the group is very well placed to continue to build on the developments of the last three years and consolidate its position as the largest distributor of plastic and metal packaging in the UK and Ireland.
Mr A D Cooper-Rolfe
Director
16 September 2025
INVOLVEMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £362,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A D Cooper-Rolfe
Mr P Littlehales
Mr S Sandilands
Mr A Kyeyune
Mr D Brady
Mr O Lancaster
(Appointed 2 April 2025)
Auditor
Ellacotts Audit Services Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr A D Cooper-Rolfe
Director
16 September 2025
INVOLVEMENT LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
INVOLVEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INVOLVEMENT LIMITED
- 6 -
Opinion
We have audited the financial statements of Involvement Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
INVOLVEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INVOLVEMENT LIMITED
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
As part of an audit in accordance with ISAs (UK),we exercise professional judgment and maintain professional scepticism throughout the audit. We also performed the following procedures:
Enquiry of management and those charged with governance around actual and potential litigation and claims.
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
INVOLVEMENT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INVOLVEMENT LIMITED
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Charlotte Toemaes BSc FCA
Senior Statutory Auditor
For and on behalf of Ellacotts LLP
Chartered Accountants
Statutory Auditor
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
16 September 2025
INVOLVEMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
37,027,168
37,715,909
Cost of sales
(24,403,232)
(24,982,251)
Gross profit
12,623,936
12,733,658
Distribution costs
(4,500,735)
(3,590,321)
Administrative expenses
(6,683,201)
(6,784,203)
Other operating income
8,602
125,818
Exceptional item
4
(574,272)
Operating profit
5
874,330
2,484,952
Other interest receivable and similar income
9
38,124
85,965
Interest payable and similar expenses
10
(599,802)
(497,657)
Amounts written off investments
12
(43,539)
30,737
Profit before taxation
269,113
2,103,997
Tax on profit
14
(134,838)
(536,884)
Profit for the financial year
134,275
1,567,113
The profit and loss account has been prepared on the basis that all operations are continuing operations.
INVOLVEMENT LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
15
9,172,065
6,989,309
Investments
18
8,085
453,912
9,180,150
7,443,221
Current assets
Stocks
19
5,043,400
4,985,247
Debtors
20
10,710,116
11,069,918
Cash at bank and in hand
984,403
4,121,765
16,737,919
20,176,930
Creditors: amounts falling due within one year
21
(12,800,789)
(13,696,291)
Net current assets
3,937,130
6,480,639
Total assets less current liabilities
13,117,280
13,923,860
Creditors: amounts falling due after more than one year
22
(3,035,506)
(3,468,308)
Provisions for liabilities
Provisions
24
260,000
340,000
Deferred tax liability
28
244,467
261,747
(504,467)
(601,747)
Net assets
9,577,307
9,853,805
Capital and reserves
Called up share capital
27
5,556
5,554
Share premium account
31
70,506
69,802
Revaluation reserve
29
136,629
136,629
Capital redemption reserve
30
5,000
5,000
Profit and loss reserves
32
9,359,616
9,636,820
Total equity
9,577,307
9,853,805
The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
Mr A D Cooper-Rolfe
Director
Company registration number 1605376 (England and Wales)
INVOLVEMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
5,554
69,802
136,629
5,000
8,439,543
8,656,528
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
-
1,567,113
1,567,113
Dividends
13
-
-
-
-
(360,000)
(360,000)
Foreign currency retranslation
-
-
-
-
(9,836)
(9,836)
Balance at 31 December 2023
5,554
69,802
136,629
5,000
9,636,820
9,853,805
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
-
134,275
134,275
Issue of share capital
27
2
704
-
-
-
706
Dividends
13
-
-
-
-
(362,000)
(362,000)
Foreign currency retranslation
-
-
-
-
(49,479)
(49,479)
Balance at 31 December 2024
5,556
70,506
136,629
5,000
9,359,616
9,577,307
INVOLVEMENT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
36
(32,875)
3,443,023
Interest paid
(599,802)
(497,657)
Income taxes paid
(565,383)
(319,374)
Net cash (outflow)/inflow from operating activities
(1,198,060)
2,625,992
Investing activities
Purchase of tangible fixed assets
(2,889,929)
(1,307,149)
Proceeds from disposal of tangible fixed assets
88,542
Proceeds from disposal of subsidiaries
(68,158)
Proceeds from disposal of associates
(8,070)
Proceeds from disposal of investments
420,967
(20,035)
Repayment of loans
4,138
36,138
Interest received
34,864
85,965
Net cash used in investing activities
(2,409,576)
(1,213,151)
Financing activities
Proceeds from issue of shares
706
Repayment of bank loans
(64,633)
(6,974)
Payment of finance leases obligations
(34,012)
62,109
Dividends paid
(362,000)
(360,000)
Net cash used in financing activities
(459,939)
(304,865)
Net (decrease)/increase in cash and cash equivalents
(4,067,575)
1,107,976
Cash and cash equivalents at beginning of year
831,235
(276,741)
Cash and cash equivalents at end of year
(3,236,340)
831,235
Relating to:
Cash at bank and in hand
984,403
4,121,765
Bank overdrafts included in creditors payable within one year
(4,220,743)
(3,290,530)
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Involvement Limited is a private company limited by shares incorporated in England and Wales. The registered office is Countrywide House, 23 West Bar, Banbury, Oxfordshire, England, OX16 9SA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
2% straight line
Leasehold improvements
20% straight line
Plant and machinery etc.
20% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
Listed investments are stated in the balance sheet at fair value. The fair value is determined at the end of each accounting period and gains or losses arising from movements in fair value are recognised in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, on a FIFO basis. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Other financial assets classified as fair value through profit or loss are measured at fair value.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Derivatives
The company uses derivative financial instruments to reduce exposure to foreign exchange risk.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements
The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.
Useful lives of property, plant and equipment
Depreciation is provided so as to write down the assets to their residual values over their estimated useful lives as set out in the company's accounting policy. The selection of these estimated lives requires the exercise of management judgement. Useful lives are regularly reviewed and should management's assessment of useful lives change then depreciation charges in the financial statements would be amended and carrying amounts of property, plant and equipment would change accordingly.
Inventory
Inventory levels and values are constantly reviewed and should be there be an indication of impairment or obsolescence, the inventory is written down to its assessed net realisable value.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
35,058,410
35,839,167
Sale of services
1,968,758
1,876,742
37,027,168
37,715,909
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
35,783,806
36,140,238
Overseas sales
1,243,362
1,575,671
37,027,168
37,715,909
2024
2023
£
£
Other revenue
Interest income
38,124
85,965
Other operating income
8,602
125,818
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item
574,272
-
During the financial year ended 31 December 2024, the company was the victim of an external fraud, resulting in a financial loss of £574,272. This loss arose from a fraudulent scheme carried out by an external party and has been recognised as an exceptional item in the Statement of Profit and Loss.
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(10,896)
(74,396)
Depreciation of owned tangible fixed assets
637,185
676,535
Profit on disposal of tangible fixed assets
(18,554)
-
Operating lease charges
433,234
512,048
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
47,400
40,672
For other services
All other non-audit services
7,156
4,902
7
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Distribution staff
36
40
Administrative staff
50
43
Total
86
83
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Employees
(Continued)
- 21 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,577,829
3,279,289
Social security costs
374,297
344,597
Pension costs
224,684
115,016
4,176,810
3,738,902
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
361,075
271,316
Company pension contributions to defined contribution schemes
78,352
69,505
439,427
340,821
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
97,750
151,836
Company pension contributions to defined contribution schemes
11,730
8,500
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
34,864
85,965
Other interest income
3,260
Total income
38,124
85,965
Disclosed on the profit and loss account as follows:
Other interest receivable and similar income
38,124
85,965
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
38,124
85,965
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
299,566
286,030
Interest on invoice finance arrangements
277,901
211,627
577,467
497,657
Other finance costs:
Other interest
22,335
599,802
497,657
12
Other gains and losses
2024
2023
£
£
Fair value gains and (losses) on investments
(43,539)
30,737
13
Dividends
2024
2023
£
£
Interim paid
362,000
360,000
14
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
220,125
474,023
Adjustments in respect of prior periods
(68,007)
Total current tax
152,118
474,023
Deferred tax
Origination and reversal of timing differences
(17,280)
62,861
Total tax charge
134,838
536,884
As of April 2023 the prevailing corporation tax rate in the UK was changed from 19% to 25%.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
(Continued)
- 23 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
269,113
2,103,997
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
67,278
494,439
Tax effect of expenses that are not deductible in determining taxable profit
127,656
(19,105)
Double tax relief
(42,816)
Permanent capital allowances in excess of depreciation
(1,311)
Deferred taxation movement
(17,280)
62,861
Taxation charge for the year
134,838
536,884
15
Tangible fixed assets
Freehold property
Leasehold improvements
Plant and machinery etc.
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
5,319,964
110,664
1,567,122
1,466,413
612,558
9,076,721
Additions
995,617
1,110,586
330,828
193,788
259,110
2,889,929
Disposals
(5,855)
(2,795)
(313,986)
(144,304)
(466,940)
At 31 December 2024
6,315,581
1,215,395
1,895,155
1,346,215
727,364
11,499,710
Depreciation and impairment
At 1 January 2024
305,909
38,631
742,242
768,230
232,400
2,087,412
Depreciation charged in the year
83,903
68,921
96,501
298,210
89,650
637,185
Eliminated in respect of disposals
(4,821)
(1,329)
(313,986)
(76,816)
(396,952)
At 31 December 2024
389,812
102,731
837,414
752,454
245,234
2,327,645
Carrying amount
At 31 December 2024
5,925,769
1,112,664
1,057,741
593,761
482,130
9,172,065
At 31 December 2023
5,014,055
72,033
824,880
698,183
380,158
6,989,309
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Tangible fixed assets
(Continued)
- 24 -
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2024
2023
£
£
Plant and machinery etc.
157,437
278,961
Freehold property value has been considered by the directors of the company using an open market basis and is considered to be held at fair value within the accounts.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2024
2023
£
£
Cost
6,090,149
5,218,821
16
Subsidiaries
These financial statements are separate company financial statements for Involvement Limited.
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Involvement Packaging Limited
England
Ordinary
100.00
Uniq Plastic Solutions Limited
England
Ordinary
100.00
De La Pak Limited
England
Ordinary
100.00
Kenyons Containers Limited
England
Ordinary
100.00
Invopak Limited
England
Ordinary
100.00
During the year Involvement Technology Limited issued 99 ordinary shares, diluting the control of Involvement Limited from 100% to 15%.
17
Associates
Details of the company's associates at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Falco Packaging Limited
England
Ordinary
20.00
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
18
Fixed asset investments
2024
2023
£
£
Investments in subsidiaries
16
15
100
Investments in associates
17
8,070
8,070
Listed investments
445,742
8,085
453,912
Listed investments included above:
Listed investments carrying amount
445,742
Movements in fixed asset investments
Shares in group undertakings and participating interests
Listed investments
Total
£
£
£
Cost
At 1 January 2024
8,170
445,742
453,912
Disposals
(85)
(445,742)
(445,827)
At 31 December 2024
8,085
-
8,085
Carrying amount
At 31 December 2024
8,085
-
8,085
At 31 December 2023
8,170
445,742
453,912
19
Stocks
2024
2023
£
£
Finished goods and goods for resale
5,043,400
4,985,247
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
20
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
5,588,925
5,998,426
Amounts owed by group undertakings
382,072
Other debtors
4,426,138
4,181,776
Prepayments and accrued income
695,053
507,644
10,710,116
11,069,918
The trade debtors figure above of £5,588,925 includes £4,220,743 of debts which are subject to an invoice discounting agreement (2023: £2,947,893).
21
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
25
4,573,632
3,290,530
Obligations under finance leases
23
63,164
81,896
Trade creditors
7,231,079
8,545,610
Corporation tax
16,176
429,441
Other taxation and social security
353,755
511,186
Other creditors
61,912
56,242
Accruals and deferred income
501,071
781,386
12,800,789
13,696,291
The invoice discounting creditor of £4,220,743 (2023: £2,947,843 ) is secured by way of a fixed equitable charge on the company's trade debtors.
Obligations under finance leases amounting to £211,414 (2023: £81,896 ) are secured upon the relevant assets to which the liability relates.
22
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
25
2,846,677
3,264,199
Obligations under finance leases
23
188,829
204,109
3,035,506
3,468,308
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Creditors: amounts falling due after more than one year
(Continued)
- 27 -
Bank loans amounting to £2,846,677 (2023: £3,264,199 ) represent a mortgage repayable by instalments and are secured by way of a first legal charge dated 14 June 2021 over Freehold Property known as Unit A&B, Northfield Road, Kineton Industrial Estate, Southam, CV47 0FG.
Obligations under finance leases amounting to £188,829 (2023: £204,109) are secured upon the relevant assets to which the liability relates.
23
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
63,164
81,896
In two to five years
188,829
204,109
251,993
286,005
24
Provisions for liabilities
2024
2023
£
£
Dilapidations provision
260,000
340,000
Movements on provisions:
Dilapidations provision
£
At 1 January 2024
340,000
Reversal of provision
(80,000)
At 31 December 2024
260,000
25
Loans and overdrafts
2024
2023
£
£
Bank overdrafts and Invoice discounting
4,220,743
3,290,530
Bank loans
3,199,566
3,264,199
Directors' loans
862
7,421,171
6,554,729
Payable within one year
4,574,494
3,290,530
Payable after one year
2,846,677
3,264,199
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
26
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
224,684
115,016
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
27
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4,999
4,999
4,999
4,999
Class A Ordinary shares of £1 each
1
1
1
1
Class B Ordinary shares of £1 each
277
277
277
277
Class C Ordinary shares of £1 each
277
277
277
277
Class D Ordinary shares of £1 each
1
0
1
Class E Ordinary shares of £1 each
1
-
1
-
5,556
5,554
5,556
5,554
All shares carry equal rights in all respects. All shares carry no right to fixed income.
28
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
244,467
261,747
29
Revaluation reserve
2024
2023
£
£
At the beginning and end of the year
136,629
136,629
30
Capital redemption reserve
2024
2023
£
£
At the beginning and end of the year
5,000
5,000
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
31
Share premium account
2024
2023
£
£
At the beginning of the year
69,802
69,802
Issue of new shares
704
At the end of the year
70,506
69,802
32
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
9,636,820
8,439,543
Adjusted balance
9,636,820
8,439,543
Profit for the year
134,275
1,567,113
Dividends declared and paid in the year
(362,000)
(360,000)
Other
(49,479)
(9,836)
At the end of the year
9,359,616
9,636,820
33
Related party transactions
As at 31 December 2024 the company was owed £3,404,334 by connected entities.
As at 31 December 2024 the company was owed £206,003 by a company in which Involvement Limited holds a 20% interest in.
At 31 December 2024 the Company had amounts owing from directors of £8,367 (2023: £12,505). No interest is being charged to the Company on the outstanding loan balances.
34
Ultimate controlling party
The company was controlled by Mr A D Cooper-Rolfe throughout the current and previous year, as a result of being the majority shareholder in the company.
INVOLVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
35
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,121,765
(3,137,362)
984,403
Bank overdrafts
(3,290,530)
(930,213)
(4,220,743)
831,235
(4,067,575)
(3,236,340)
Borrowings excluding overdrafts
(3,264,199)
64,633
(3,199,566)
Lease liabilities
(286,005)
34,012
(251,993)
(2,718,969)
(3,968,930)
(6,687,899)
36
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit after taxation
134,275
1,567,113
Adjustments for:
Taxation charged
134,838
536,884
Finance costs
599,802
497,657
Investment income
(38,124)
(85,965)
Gain on disposal of tangible fixed assets
(18,554)
-
Depreciation and impairment of tangible fixed assets
637,185
686,734
Other gains and losses
43,539
(30,737)
Decrease in provisions
(80,000)
(169,018)
Movements in working capital:
Increase in stocks
(58,153)
(860,404)
Decrease/(increase) in debtors
358,924
(279,511)
(Decrease)/increase in creditors
(1,746,607)
1,580,270
Cash (absorbed by)/generated from operations
(32,875)
3,443,023
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A D Cooper-RolfeMr P LittlehalesMr S SandilandsMr A KyeyuneMr D BradyMr O LancasterMrs E Cooper-Rolfe16053762024-01-012024-12-311605376bus:Director12024-01-012024-12-311605376bus:Director22024-01-012024-12-311605376bus:Director32024-01-012024-12-311605376bus:Director42024-01-012024-12-311605376bus:Director52024-01-012024-12-311605376bus:Director62024-01-012024-12-311605376bus:CompanySecretary12024-01-012024-12-311605376bus:RegisteredOffice2024-01-012024-12-311605376bus:Agent12024-01-012024-12-3116053762024-12-3116053762023-01-012023-12-31160537612024-01-012024-12-31160537612023-01-012023-12-311605376core:RetainedEarningsAccumulatedLosses2023-01-012023-12-311605376core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3116053762023-12-311605376core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-311605376core:LeaseholdImprovements2024-12-311605376core:PlantMachinery2024-12-311605376core:FurnitureFittings2024-12-311605376core:MotorVehicles2024-12-311605376core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-311605376core:LeaseholdImprovements2023-12-311605376core:PlantMachinery2023-12-311605376core:FurnitureFittings2023-12-311605376core:MotorVehicles2023-12-311605376core:ShareCapital2024-12-311605376core:ShareCapital2023-12-311605376core:SharePremium2024-12-311605376core:SharePremium2023-12-311605376core:RevaluationReserve2024-12-311605376core:RevaluationReserve2023-12-311605376core:CapitalRedemptionReserve2024-12-311605376core:CapitalRedemptionReserve2023-12-311605376core:RetainedEarningsAccumulatedLosses2024-12-311605376core:RetainedEarningsAccumulatedLosses2023-12-311605376core:ShareCapital2022-12-311605376core:SharePremium2022-12-311605376core:RevaluationReserve2022-12-311605376core:CapitalRedemptionReserve2022-12-311605376core:RetainedEarningsAccumulatedLosses2022-12-311605376core:ShareCapitalOrdinaryShareClass12024-12-311605376core:ShareCapitalOrdinaryShareClass12023-12-311605376core:ShareCapitalOrdinaryShareClass22024-12-311605376core:ShareCapitalOrdinaryShareClass22023-12-311605376core:ShareCapitalOrdinaryShareClass32024-12-311605376core:ShareCapitalOrdinaryShareClass32023-12-311605376core:ShareCapitalOrdinaryShareClass42024-12-311605376core:ShareCapitalOrdinaryShareClass42023-12-311605376core:ShareCapitalOrdinaryShareClass52024-12-311605376core:ShareCapitalOrdinaryShareClass52023-12-311605376core:ShareCapitalOrdinaryShares2024-12-311605376core:ShareCapitalOrdinaryShares2023-12-311605376core:SharePremium2023-12-311605376core:RetainedEarningsAccumulatedLosses2023-12-311605376core:ShareCapital2024-01-012024-12-311605376core:SharePremium2024-01-012024-12-311605376core:SharePremium2023-01-012023-12-3116053762023-12-3116053762022-12-311605376core:WithinOneYear2024-12-311605376core:WithinOneYear2023-12-311605376core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-311605376core:LeaseholdImprovements2024-01-012024-12-311605376core:PlantMachinery2024-01-012024-12-311605376core:FurnitureFittings2024-01-012024-12-311605376core:MotorVehicles2024-01-012024-12-311605376core:UKTax2024-01-012024-12-311605376core:UKTax2023-01-012023-12-311605376core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-311605376core:LeaseholdImprovements2023-12-311605376core:PlantMachinery2023-12-311605376core:FurnitureFittings2023-12-311605376core:MotorVehicles2023-12-311605376core:Subsidiary12024-01-012024-12-311605376core:Subsidiary22024-01-012024-12-311605376core:Subsidiary32024-01-012024-12-311605376core:Subsidiary42024-01-012024-12-311605376core:Subsidiary52024-01-012024-12-311605376core:Subsidiary112024-01-012024-12-311605376core:Subsidiary222024-01-012024-12-311605376core:Subsidiary332024-01-012024-12-311605376core:Subsidiary442024-01-012024-12-311605376core:Subsidiary552024-01-012024-12-311605376core:Associate12024-01-012024-12-311605376core:Associate112024-01-012024-12-311605376core:Non-currentFinancialInstruments2024-12-311605376core:Non-currentFinancialInstruments2023-12-311605376core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-311605376core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2023-12-311605376core:CurrentFinancialInstruments2024-12-311605376core:CurrentFinancialInstruments2023-12-311605376core:BetweenTwoFiveYears2024-12-311605376core:BetweenTwoFiveYears2023-12-311605376bus:OrdinaryShareClass12024-01-012024-12-311605376bus:OrdinaryShareClass22024-01-012024-12-311605376bus:OrdinaryShareClass32024-01-012024-12-311605376bus:OrdinaryShareClass42024-01-012024-12-311605376bus:OrdinaryShareClass52024-01-012024-12-311605376bus:OrdinaryShareClass12024-12-311605376bus:OrdinaryShareClass12023-12-311605376bus:OrdinaryShareClass22024-12-311605376bus:OrdinaryShareClass22023-12-311605376bus:OrdinaryShareClass32024-12-311605376bus:OrdinaryShareClass32023-12-311605376bus:OrdinaryShareClass42024-12-311605376bus:OrdinaryShareClass42023-12-311605376bus:OrdinaryShareClass52024-12-311605376bus:OrdinaryShareClass52023-12-311605376bus:AllOrdinaryShares2024-12-311605376bus:AllOrdinaryShares2023-12-311605376bus:PrivateLimitedCompanyLtd2024-01-012024-12-311605376bus:FRS1022024-01-012024-12-311605376bus:Audited2024-01-012024-12-311605376bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP