2024-01-012024-12-312024-12-31false03127574BERKELEY INTEGRA LIMITED2025-08-04falseiso4217:GBPxbrli:pure031275742023-12-31031275742024-12-31031275742024-01-012024-12-31031275742022-12-31031275742023-12-31031275742023-01-012023-12-3103127574bus:SmallEntities2024-01-012024-12-3103127574bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3103127574bus:AbridgedAccounts2024-01-012024-12-3103127574bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103127574core:WithinOneYear2024-12-3103127574core:AfterOneYear2024-12-3103127574core:WithinOneYear2023-12-3103127574core:AfterOneYear2023-12-3103127574core:ShareCapital2024-12-3103127574core:SharePremium2024-12-3103127574core:RevaluationReserve2024-12-3103127574core:OtherReservesSubtotal2024-12-3103127574core:RetainedEarningsAccumulatedLosses2024-12-3103127574core:ShareCapital2023-12-3103127574core:SharePremium2023-12-3103127574core:RevaluationReserve2023-12-3103127574core:OtherReservesSubtotal2023-12-3103127574core:RetainedEarningsAccumulatedLosses2023-12-3103127574core:LandBuildings2024-12-3103127574core:PlantMachinery2024-12-3103127574core:Vehicles2024-12-3103127574core:FurnitureFittings2024-12-3103127574core:OfficeEquipment2024-12-3103127574core:NetGoodwill2024-12-3103127574core:IntangibleAssetsOtherThanGoodwill2024-12-3103127574core:ListedExchangeTraded2024-12-3103127574core:UnlistedNon-exchangeTraded2024-12-3103127574core:LandBuildings2023-12-3103127574core:PlantMachinery2023-12-3103127574core:Vehicles2023-12-3103127574core:FurnitureFittings2023-12-3103127574core:OfficeEquipment2023-12-3103127574core:NetGoodwill2023-12-3103127574core:IntangibleAssetsOtherThanGoodwill2023-12-3103127574core:ListedExchangeTraded2023-12-3103127574core:UnlistedNon-exchangeTraded2023-12-3103127574core:LandBuildings2024-01-012024-12-3103127574core:PlantMachinery2024-01-012024-12-3103127574core:Vehicles2024-01-012024-12-3103127574core:FurnitureFittings2024-01-012024-12-3103127574core:OfficeEquipment2024-01-012024-12-3103127574core:NetGoodwill2024-01-012024-12-3103127574core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103127574core:ListedExchangeTraded2024-01-012024-12-3103127574core:UnlistedNon-exchangeTraded2024-01-012024-12-3103127574core:MoreThanFiveYears2024-01-012024-12-3103127574core:Non-currentFinancialInstruments2024-12-3103127574core:Non-currentFinancialInstruments2023-12-3103127574dpl:CostSales2024-01-012024-12-3103127574dpl:DistributionCosts2024-01-012024-12-3103127574core:LandBuildings2024-01-012024-12-3103127574core:PlantMachinery2024-01-012024-12-3103127574core:Vehicles2024-01-012024-12-3103127574core:FurnitureFittings2024-01-012024-12-3103127574core:OfficeEquipment2024-01-012024-12-3103127574dpl:AdministrativeExpenses2024-01-012024-12-3103127574core:NetGoodwill2024-01-012024-12-3103127574core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103127574dpl:GroupUndertakings2024-01-012024-12-3103127574dpl:ParticipatingInterests2024-01-012024-12-3103127574dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3103127574core:ListedExchangeTraded2024-01-012024-12-3103127574dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3103127574core:UnlistedNon-exchangeTraded2024-01-012024-12-3103127574dpl:CostSales2023-01-012023-12-3103127574dpl:DistributionCosts2023-01-012023-12-3103127574core:LandBuildings2023-01-012023-12-3103127574core:PlantMachinery2023-01-012023-12-3103127574core:Vehicles2023-01-012023-12-3103127574core:FurnitureFittings2023-01-012023-12-3103127574core:OfficeEquipment2023-01-012023-12-3103127574dpl:AdministrativeExpenses2023-01-012023-12-3103127574core:NetGoodwill2023-01-012023-12-3103127574core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3103127574dpl:GroupUndertakings2023-01-012023-12-3103127574dpl:ParticipatingInterests2023-01-012023-12-3103127574dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3103127574core:ListedExchangeTraded2023-01-012023-12-3103127574dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3103127574core:UnlistedNon-exchangeTraded2023-01-012023-12-3103127574core:NetGoodwill2024-12-3103127574core:IntangibleAssetsOtherThanGoodwill2024-12-3103127574core:LandBuildings2024-12-3103127574core:PlantMachinery2024-12-3103127574core:Vehicles2024-12-3103127574core:FurnitureFittings2024-12-3103127574core:OfficeEquipment2024-12-3103127574core:AfterOneYear2024-12-3103127574core:WithinOneYear2024-12-3103127574core:ListedExchangeTraded2024-12-3103127574core:UnlistedNon-exchangeTraded2024-12-3103127574core:ShareCapital2024-12-3103127574core:SharePremium2024-12-3103127574core:RevaluationReserve2024-12-3103127574core:OtherReservesSubtotal2024-12-3103127574core:RetainedEarningsAccumulatedLosses2024-12-3103127574core:NetGoodwill2023-12-3103127574core:IntangibleAssetsOtherThanGoodwill2023-12-3103127574core:LandBuildings2023-12-3103127574core:PlantMachinery2023-12-3103127574core:Vehicles2023-12-3103127574core:FurnitureFittings2023-12-3103127574core:OfficeEquipment2023-12-3103127574core:AfterOneYear2023-12-3103127574core:WithinOneYear2023-12-3103127574core:ListedExchangeTraded2023-12-3103127574core:UnlistedNon-exchangeTraded2023-12-3103127574core:ShareCapital2023-12-3103127574core:SharePremium2023-12-3103127574core:RevaluationReserve2023-12-3103127574core:OtherReservesSubtotal2023-12-3103127574core:RetainedEarningsAccumulatedLosses2023-12-3103127574core:NetGoodwill2022-12-3103127574core:IntangibleAssetsOtherThanGoodwill2022-12-3103127574core:LandBuildings2022-12-3103127574core:PlantMachinery2022-12-3103127574core:Vehicles2022-12-3103127574core:FurnitureFittings2022-12-3103127574core:OfficeEquipment2022-12-3103127574core:AfterOneYear2022-12-3103127574core:WithinOneYear2022-12-3103127574core:ListedExchangeTraded2022-12-3103127574core:UnlistedNon-exchangeTraded2022-12-3103127574core:ShareCapital2022-12-3103127574core:SharePremium2022-12-3103127574core:RevaluationReserve2022-12-3103127574core:OtherReservesSubtotal2022-12-3103127574core:RetainedEarningsAccumulatedLosses2022-12-3103127574core:AfterOneYear2024-01-012024-12-3103127574core:WithinOneYear2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103127574core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3103127574core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3103127574core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3103127574core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3103127574core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3103127574core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3103127574core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3103127574core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3103127574core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3103127574core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3103127574bus:Director12024-01-012024-12-3103127574bus:Director22024-01-012024-12-3103127574bus:Director32024-01-012024-12-31

BERKELEY INTEGRA LIMITED

Registered Number
03127574
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

BERKELEY INTEGRA LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

BLISS, Moira Theresa Mary Elizabeth
MCDOWELL, Douglas Thomas
YOUNG, Charles Douglas

Registered Address

Unit 6 Kelvin House
Kelvin Way
Crawley
RH10 9SE

Registered Number

03127574 (England and Wales)
BERKELEY INTEGRA LIMITED
Statement of Financial Position
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets37,0469,351
7,0469,351
Current assets
Stocks519,737384,208
Debtors310,934305,429
Cash at bank and on hand49,31099,954
879,981789,591
Creditors amounts falling due within one year4(461,828)(352,516)
Net current assets (liabilities)418,153437,075
Total assets less current liabilities425,199446,426
Creditors amounts falling due after one year(60,834)(15,833)
Net assets364,365430,593
Capital and reserves
Called up share capital1,0001,000
Profit and loss account363,365429,593
Shareholders' funds364,365430,593
The financial statements were approved and authorised for issue by the Board of Directors on 4 August 2025, and are signed on its behalf by:
BLISS, Moira Theresa Mary Elizabeth
Director
MCDOWELL, Douglas Thomas
Director
YOUNG, Charles Douglas
Director

Registered Company No. 03127574
BERKELEY INTEGRA LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year44
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 2471,091
At 31 December 2471,091
Depreciation and impairment
At 01 January 2461,739
Charge for year2,306
At 31 December 2464,045
Net book value
At 31 December 247,046
At 31 December 239,351
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables159,710199,595
Bank borrowings and overdrafts171,58298,262
Taxation and social security74,1639,001
Accrued liabilities and deferred income56,37345,658
Total461,828352,516
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.