Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31202024-04-01falseNo description of principal activity19truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03139576 2024-04-01 2025-03-31 03139576 2023-04-01 2024-03-31 03139576 2025-03-31 03139576 2024-03-31 03139576 c:Director1 2024-04-01 2025-03-31 03139576 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 03139576 d:Buildings d:LongLeaseholdAssets 2025-03-31 03139576 d:Buildings d:LongLeaseholdAssets 2024-03-31 03139576 d:PlantMachinery 2024-04-01 2025-03-31 03139576 d:PlantMachinery 2025-03-31 03139576 d:PlantMachinery 2024-03-31 03139576 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03139576 d:MotorVehicles 2024-04-01 2025-03-31 03139576 d:MotorVehicles 2025-03-31 03139576 d:MotorVehicles 2024-03-31 03139576 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03139576 d:OfficeEquipment 2024-04-01 2025-03-31 03139576 d:OfficeEquipment 2025-03-31 03139576 d:OfficeEquipment 2024-03-31 03139576 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03139576 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03139576 d:CurrentFinancialInstruments 2025-03-31 03139576 d:CurrentFinancialInstruments 2024-03-31 03139576 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03139576 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03139576 d:ShareCapital 2025-03-31 03139576 d:ShareCapital 2024-03-31 03139576 d:RetainedEarningsAccumulatedLosses 2025-03-31 03139576 d:RetainedEarningsAccumulatedLosses 2024-03-31 03139576 c:FRS102 2024-04-01 2025-03-31 03139576 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03139576 c:FullAccounts 2024-04-01 2025-03-31 03139576 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03139576 2 2024-04-01 2025-03-31 03139576 6 2024-04-01 2025-03-31 03139576 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03139576










REGENT DEVELOPMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
REGENT DEVELOPMENT LIMITED
 
  
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF REGENT DEVELOPMENT LIMITED
FOR THE YEAR ENDED 31 MARCH 2025

You consider that the Company is exempt from an audit for the year ended 31 March 2025. You have acknowledged, on the Balance sheet, your responsibilities for ensuring that the Company keeps adequate accounting records which comply with section 386 of the Companies Act 2006, and for preparing the financial statements which give a true and fair view of the state of affairs of the Company and of its profit or loss for the financial year.

In accordance with your instructions, we have prepared the financial statements on pages 9 from the accounting records of the Company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these financial statements.

  



Hedley Dunk Limited
 
Trinity House
3 Bullace Lane
Dartford
Kent
DA1 1BB
16 September 2025
Page 1

 
REGENT DEVELOPMENT LIMITED
REGISTERED NUMBER: 03139576

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
501,338
560,188

Investments
 5 
5,511
5,511

  
506,849
565,699

Current assets
  

Stocks
  
42,200
39,398

Debtors: amounts falling due within one year
 6 
96,529
93,845

Cash at bank and in hand
 7 
611,921
765,300

  
750,650
898,543

Creditors: amounts falling due within one year
 8 
(344,327)
(442,700)

Net current assets
  
 
 
406,323
 
 
455,843

Total assets less current liabilities
  
913,172
1,021,542

Provisions for liabilities
  

Deferred tax
  
(121,000)
(135,000)

  
 
 
(121,000)
 
 
(135,000)

Net assets
  
792,172
886,542


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
791,972
886,342

  
792,172
886,542


Page 2

 
REGENT DEVELOPMENT LIMITED
REGISTERED NUMBER: 03139576

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M Slater
Director

Date: 16 September 2025

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
REGENT DEVELOPMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Company is a private company, limited by shares. The Company's country of incorporation is England. It's registered office and principle place of business is Unit D4, Riverside Way, Dartford, Kent, DA1 5BS. The Company's registered number is 03139576.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 4

 
REGENT DEVELOPMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
REGENT DEVELOPMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance/straight line basis..

Depreciation is provided on the following basis:

Leasehold property
-
5%
straight line
Plant & machinery
-
20%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
REGENT DEVELOPMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2024 - 20).


4.


Tangible fixed assets





L/Term Leasehold Property
Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
32,135
166,517
647,583
124,521
970,756


Additions
-
308
214,763
1,249
216,320


Disposals
-
(18,500)
(232,464)
-
(250,964)



At 31 March 2025

32,135
148,325
629,882
125,770
936,112



Depreciation


At 1 April 2024
30,934
106,438
177,335
95,861
410,568


Charge for the year on owned assets
1,201
9,953
119,172
6,013
136,339


Disposals
-
(7,245)
(104,888)
-
(112,133)



At 31 March 2025

32,135
109,146
191,619
101,874
434,774



Net book value



At 31 March 2025
-
39,179
438,263
23,896
501,338



At 31 March 2024
1,201
60,079
470,248
28,660
560,188

Page 7

 
REGENT DEVELOPMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 April 2024
5,511



At 31 March 2025
5,511





6.


Debtors

2025
2024
£
£


Trade debtors
21,171
39,157

Other debtors
9,761
8,191

Prepayments and accrued income
65,597
46,497

96,529
93,845



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
611,921
765,300



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Payments received on account
3,850
17,790

Trade creditors
256,736
258,162

Corporation tax
852
34,630

Other taxation and social security
63,875
91,064

Other creditors
16,969
35,784

Accruals and deferred income
2,045
5,270

344,327
442,700


Page 8

 
REGENT DEVELOPMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Pension commitments

The Company operates defined contributions pension schemes. The assets of the schemes are held separately from those of the Company in independently administered funds. The pension cost charge represents contributions payable by the Company to the fund and amounted to £73,119 (2024 - £73,616). Contributions totalling £5,836 (2024 - £4,469) were payable to the funds at the balance sheet date.


10.


Controlling party

The parent and ultimate controlling party of the company is Regent Development Group Holdings Limited, a company incorporated in England with company number 10174556 and registered at Unit D4 Riverside Industrial Estate, Riverside Way, Dartford, Kent DA1 5BS.
The company and its parent company have taken the exemption as a small company as permitted under the Companies Act 2006 from preparing consolidated accounts.


Page 9