2024-01-012024-12-312024-12-31false03526522YSTWYTH INVESTMENT PROPERTIES LIMITED2025-09-1068209falseiso4217:GBPxbrli:pure035265222023-12-31035265222024-12-31035265222024-01-012024-12-31035265222022-12-31035265222023-12-31035265222023-01-012023-12-3103526522bus:SmallEntities2024-01-012024-12-3103526522bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3103526522bus:FullAccounts2024-01-012024-12-3103526522bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103526522core:WithinOneYear2024-12-3103526522core:AfterOneYear2024-12-3103526522core:WithinOneYear2023-12-3103526522core:AfterOneYear2023-12-3103526522core:ShareCapital2024-12-3103526522core:SharePremium2024-12-3103526522core:RevaluationReserve2024-12-3103526522core:OtherReservesSubtotal2024-12-3103526522core:RetainedEarningsAccumulatedLosses2024-12-3103526522core:ShareCapital2023-12-3103526522core:SharePremium2023-12-3103526522core:RevaluationReserve2023-12-3103526522core:OtherReservesSubtotal2023-12-3103526522core:RetainedEarningsAccumulatedLosses2023-12-3103526522core:LandBuildings2024-12-3103526522core:PlantMachinery2024-12-3103526522core:Vehicles2024-12-3103526522core:FurnitureFittings2024-12-3103526522core:OfficeEquipment2024-12-3103526522core:NetGoodwill2024-12-3103526522core:IntangibleAssetsOtherThanGoodwill2024-12-3103526522core:ListedExchangeTraded2024-12-3103526522core:UnlistedNon-exchangeTraded2024-12-3103526522core:LandBuildings2023-12-3103526522core:PlantMachinery2023-12-3103526522core:Vehicles2023-12-3103526522core:FurnitureFittings2023-12-3103526522core:OfficeEquipment2023-12-3103526522core:NetGoodwill2023-12-3103526522core:IntangibleAssetsOtherThanGoodwill2023-12-3103526522core:ListedExchangeTraded2023-12-3103526522core:UnlistedNon-exchangeTraded2023-12-3103526522core:LandBuildings2024-01-012024-12-3103526522core:PlantMachinery2024-01-012024-12-3103526522core:Vehicles2024-01-012024-12-3103526522core:FurnitureFittings2024-01-012024-12-3103526522core:OfficeEquipment2024-01-012024-12-3103526522core:NetGoodwill2024-01-012024-12-3103526522core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103526522core:ListedExchangeTraded2024-01-012024-12-3103526522core:UnlistedNon-exchangeTraded2024-01-012024-12-3103526522core:MoreThanFiveYears2024-01-012024-12-3103526522core:Non-currentFinancialInstruments2024-12-3103526522core:Non-currentFinancialInstruments2023-12-3103526522dpl:CostSales2024-01-012024-12-3103526522dpl:DistributionCosts2024-01-012024-12-3103526522core:LandBuildings2024-01-012024-12-3103526522core:PlantMachinery2024-01-012024-12-3103526522core:Vehicles2024-01-012024-12-3103526522core:FurnitureFittings2024-01-012024-12-3103526522core:OfficeEquipment2024-01-012024-12-3103526522dpl:AdministrativeExpenses2024-01-012024-12-3103526522core:NetGoodwill2024-01-012024-12-3103526522core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103526522dpl:GroupUndertakings2024-01-012024-12-3103526522dpl:ParticipatingInterests2024-01-012024-12-3103526522dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3103526522core:ListedExchangeTraded2024-01-012024-12-3103526522dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3103526522core:UnlistedNon-exchangeTraded2024-01-012024-12-3103526522dpl:CostSales2023-01-012023-12-3103526522dpl:DistributionCosts2023-01-012023-12-3103526522core:LandBuildings2023-01-012023-12-3103526522core:PlantMachinery2023-01-012023-12-3103526522core:Vehicles2023-01-012023-12-3103526522core:FurnitureFittings2023-01-012023-12-3103526522core:OfficeEquipment2023-01-012023-12-3103526522dpl:AdministrativeExpenses2023-01-012023-12-3103526522core:NetGoodwill2023-01-012023-12-3103526522core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3103526522dpl:GroupUndertakings2023-01-012023-12-3103526522dpl:ParticipatingInterests2023-01-012023-12-3103526522dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3103526522core:ListedExchangeTraded2023-01-012023-12-3103526522dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3103526522core:UnlistedNon-exchangeTraded2023-01-012023-12-3103526522core:NetGoodwill2024-12-3103526522core:IntangibleAssetsOtherThanGoodwill2024-12-3103526522core:LandBuildings2024-12-3103526522core:PlantMachinery2024-12-3103526522core:Vehicles2024-12-3103526522core:FurnitureFittings2024-12-3103526522core:OfficeEquipment2024-12-3103526522core:AfterOneYear2024-12-3103526522core:WithinOneYear2024-12-3103526522core:ListedExchangeTraded2024-12-3103526522core:UnlistedNon-exchangeTraded2024-12-3103526522core:ShareCapital2024-12-3103526522core:SharePremium2024-12-3103526522core:RevaluationReserve2024-12-3103526522core:OtherReservesSubtotal2024-12-3103526522core:RetainedEarningsAccumulatedLosses2024-12-3103526522core:NetGoodwill2023-12-3103526522core:IntangibleAssetsOtherThanGoodwill2023-12-3103526522core:LandBuildings2023-12-3103526522core:PlantMachinery2023-12-3103526522core:Vehicles2023-12-3103526522core:FurnitureFittings2023-12-3103526522core:OfficeEquipment2023-12-3103526522core:AfterOneYear2023-12-3103526522core:WithinOneYear2023-12-3103526522core:ListedExchangeTraded2023-12-3103526522core:UnlistedNon-exchangeTraded2023-12-3103526522core:ShareCapital2023-12-3103526522core:SharePremium2023-12-3103526522core:RevaluationReserve2023-12-3103526522core:OtherReservesSubtotal2023-12-3103526522core:RetainedEarningsAccumulatedLosses2023-12-3103526522core:NetGoodwill2022-12-3103526522core:IntangibleAssetsOtherThanGoodwill2022-12-3103526522core:LandBuildings2022-12-3103526522core:PlantMachinery2022-12-3103526522core:Vehicles2022-12-3103526522core:FurnitureFittings2022-12-3103526522core:OfficeEquipment2022-12-3103526522core:AfterOneYear2022-12-3103526522core:WithinOneYear2022-12-3103526522core:ListedExchangeTraded2022-12-3103526522core:UnlistedNon-exchangeTraded2022-12-3103526522core:ShareCapital2022-12-3103526522core:SharePremium2022-12-3103526522core:RevaluationReserve2022-12-3103526522core:OtherReservesSubtotal2022-12-3103526522core:RetainedEarningsAccumulatedLosses2022-12-3103526522core:AfterOneYear2024-01-012024-12-3103526522core:WithinOneYear2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103526522core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3103526522core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3103526522core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3103526522core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3103526522core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3103526522core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3103526522core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3103526522core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3103526522core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3103526522core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3103526522core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3103526522bus:Director12024-01-012024-12-31

YSTWYTH INVESTMENT PROPERTIES LIMITED

Registered Number
03526522
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

YSTWYTH INVESTMENT PROPERTIES LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

Mr S S Crane

Company Secretary

Mrs R Lewis

Registered Address

Fernleigh Heol Alun
Waunfawr
Aberystwyth
SY23 3BB

Registered Number

03526522 (England and Wales)
YSTWYTH INVESTMENT PROPERTIES LIMITED
Statement of Financial Position
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Investment property31,527,0011,527,001
1,527,0011,527,001
Current assets
Debtors1,7762,478
Cash at bank and on hand76,78573,272
78,56175,750
Creditors amounts falling due within one year4(14,690)(17,477)
Net current assets (liabilities)63,87158,273
Total assets less current liabilities1,590,8721,585,274
Provisions for liabilities5(169,295)(169,295)
Net assets1,421,5771,415,979
Capital and reserves
Called up share capital22
Revaluation reserve827,561827,561
Profit and loss account594,014588,416
Shareholders' funds1,421,5771,415,979
The financial statements were approved and authorised for issue by the Director on 10 September 2025, and are signed on its behalf by:
Mr S S Crane
Director
Registered Company No. 03526522
YSTWYTH INVESTMENT PROPERTIES LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). The financial statements are prepared in sterling, which is the functional currency of the entity.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20242023
Average number of employees during the year11
3.Investment property
Investment property comprises of short hold lettings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31st December 2024 by SS Crane, a director of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

£
Fair value at 01 January 241,527,001
At 31 December 241,527,001
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables6,5585,961
Taxation and social security7,4128,654
Accrued liabilities and deferred income7202,862
Total14,69017,477
5.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)169,295169,295
Total169,295169,295