17 16 Amperswick Limited 03678632 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is in the year under review was that of the operation of the Firs caravan park. Digita Accounts Production Advanced 6.30.9574.0 true 03678632 2024-01-01 2024-12-31 03678632 2024-12-31 03678632 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 03678632 core:RetainedEarningsAccumulatedLosses 2024-12-31 03678632 core:ShareCapital 2024-12-31 03678632 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2024-12-31 03678632 core:CurrentFinancialInstruments 2024-12-31 03678632 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03678632 core:Non-currentFinancialInstruments 2024-12-31 03678632 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03678632 core:Goodwill 2024-12-31 03678632 core:MoreThanFiveYears 1 2024-12-31 03678632 core:FurnitureFittingsToolsEquipment 2024-12-31 03678632 core:LandBuildings 2024-12-31 03678632 core:MotorVehicles 2024-12-31 03678632 core:OtherPropertyPlantEquipment 2024-12-31 03678632 bus:SmallEntities 2024-01-01 2024-12-31 03678632 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03678632 bus:FilletedAccounts 2024-01-01 2024-12-31 03678632 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03678632 bus:RegisteredOffice 2024-01-01 2024-12-31 03678632 bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 03678632 bus:Director1 2024-01-01 2024-12-31 03678632 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-01-01 2024-12-31 03678632 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03678632 bus:Agent1 2024-01-01 2024-12-31 03678632 core:Goodwill 2024-01-01 2024-12-31 03678632 core:Buildings 2024-01-01 2024-12-31 03678632 core:FurnitureFittings 2024-01-01 2024-12-31 03678632 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 03678632 core:LandBuildings 2024-01-01 2024-12-31 03678632 core:MotorVehicles 2024-01-01 2024-12-31 03678632 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03678632 core:PlantMachinery 2024-01-01 2024-12-31 03678632 countries:AllCountries 2024-01-01 2024-12-31 03678632 2023-12-31 03678632 core:Goodwill 2023-12-31 03678632 core:FurnitureFittingsToolsEquipment 2023-12-31 03678632 core:LandBuildings 2023-12-31 03678632 core:MotorVehicles 2023-12-31 03678632 core:OtherPropertyPlantEquipment 2023-12-31 03678632 2023-01-01 2023-12-31 03678632 2023-12-31 03678632 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-12-31 03678632 core:RetainedEarningsAccumulatedLosses 2023-12-31 03678632 core:ShareCapital 2023-12-31 03678632 core:CurrentFinancialInstruments 2023-12-31 03678632 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03678632 core:Non-currentFinancialInstruments 2023-12-31 03678632 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03678632 core:Goodwill 2023-12-31 03678632 core:MoreThanFiveYears 1 2023-12-31 03678632 core:FurnitureFittingsToolsEquipment 2023-12-31 03678632 core:LandBuildings 2023-12-31 03678632 core:MotorVehicles 2023-12-31 03678632 core:OtherPropertyPlantEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 03678632

Amperswick Limited

trading as Firs Caravan Park

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Amperswick Limited

trading as Firs Caravan Park

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Amperswick Limited

trading as Firs Caravan Park

Company Information

Directors

H R Senchell

I J Senchell

Company secretary

I J Senchell

Registered office

29-31 London Road
Little Clacton
Clacton on Sea
Essex
CO16 9RN

Bankers

Lloyds TSB Bank plc
1 West Avenue
Clacton-on-Sea
Essex
CO15 1QP

Accountants

Lambert Chapman LLP
Chartered Accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Amperswick Limited

trading as Firs Caravan Park

(Registration number: 03678632)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

379,435

421,988

Tangible assets

5

2,209,064

2,252,318

 

2,588,499

2,674,306

Current assets

 

Stocks

487,563

493,396

Debtors

7

20,624

26,835

Other financial assets

6

87,951

-

Cash at bank and in hand

 

225,736

717,191

 

821,874

1,237,422

Creditors: Amounts falling due within one year

8

(747,769)

(833,028)

Net current assets

 

74,105

404,394

Total assets less current liabilities

 

2,662,604

3,078,700

Creditors: Amounts falling due after more than one year

8

(616,583)

(1,087,219)

Provisions for liabilities

(28,703)

(13,003)

Net assets

 

2,017,318

1,978,478

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

2,017,218

1,978,378

Shareholders' funds

 

2,017,318

1,978,478

 

Amperswick Limited

trading as Firs Caravan Park

(Registration number: 03678632)
Balance Sheet as at 31 December 2024

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 September 2025 and signed on its behalf by:
 

H R Senchell
Director

I J Senchell
Company secretary and director

 
     
 

Amperswick Limited

trading as Firs Caravan Park

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 29-31 London Road, Little Clacton, Clacton on Sea, Essex, CO16 9RN.

The principal place of business is: T/A Firs Caravan Park, 29 - 31 London Road, Little Clacton, Clacton on Sea, Essex, CO16 9RN.

These financial statements were authorised for issue by the Board on 9 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the operating of the caravan park and the selling of caravans. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are assistance by government in the form of a transfer of resources to an entity in return for past or future compliance with specified conditions relating to the operating activities of the entity. Grants are recognised in the profit and loss account at the date they are received, under the performance model.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary material differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

 

Amperswick Limited

trading as Firs Caravan Park

Notes to the Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line method

Plant and machinery

15% reducing balance method and 2% straight line method

Office and computer equipment

15% & 33% reducing balance method

Motor vehicles

25% reducing balance method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

 

Amperswick Limited

trading as Firs Caravan Park

Notes to the Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2023 - 16).

 

Amperswick Limited

trading as Firs Caravan Park

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

851,068

851,068

At 31 December 2024

851,068

851,068

Amortisation

At 1 January 2024

429,080

429,080

Amortisation charge

42,553

42,553

At 31 December 2024

471,633

471,633

Carrying amount

At 31 December 2024

379,435

379,435

At 31 December 2023

421,988

421,988

5

Tangible assets

Freehold property
£

Office and computer equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

2,427,193

81,392

119,371

109,326

2,737,282

At 31 December 2024

2,427,193

81,392

119,371

109,326

2,737,282

Depreciation

At 1 January 2024

302,257

66,730

102,259

13,718

484,964

Charge for the year

22,041

2,594

4,278

14,341

43,254

At 31 December 2024

324,298

69,324

106,537

28,059

528,218

Carrying amount

At 31 December 2024

2,102,895

12,068

12,834

81,267

2,209,064

At 31 December 2023

2,124,936

14,662

17,112

95,608

2,252,318

 

Amperswick Limited

trading as Firs Caravan Park

Notes to the Financial Statements for the Year Ended 31 December 2024

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 January 2024

87,951

87,951

At 31 December 2024

87,951

87,951

Impairment

Carrying amount

At 31 December 2024

87,951

87,951

7

Debtors

2024
£

2023
£

Trade debtors

8,995

17,061

Other debtors

6,301

3,001

Prepayments

5,328

6,773

20,624

26,835

 

Amperswick Limited

trading as Firs Caravan Park

Notes to the Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

85,642

77,069

Trade creditors

 

10,503

155,400

Taxation and social security

 

62,859

57,056

Other creditors

 

512,463

478,735

Accruals and deferred income

 

76,302

64,768

 

747,769

833,028


Creditors include bank and other loans which are secured of £75,642 (2023 - £67,069).

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

616,583

1,087,219

2024
£

2023
£

Due after more than five years

After more than five years by instalments

297,487

691,009

-

-

Creditors include bank and other loans which are secured of £604,915 (2023 - £927,902).

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Amperswick Limited

trading as Firs Caravan Park

Notes to the Financial Statements for the Year Ended 31 December 2024

10

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank and other borrowings

85,642

77,069

2024
£

2023
£

Non-current loans and borrowings

Bank and other borrowings

616,583

949,569

Other borrowings

-

137,650

616,583

1,087,219

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £37,590 (2023 - £66,413).