1 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 55,000 55,000 xbrli:pure xbrli:shares iso4217:GBP 04545253 2024-01-01 2024-12-31 04545253 2024-12-31 04545253 2023-12-31 04545253 2023-01-01 2023-12-31 04545253 2023-12-31 04545253 2022-12-31 04545253 core:NetGoodwill 2024-01-01 2024-12-31 04545253 core:PlantMachinery 2024-01-01 2024-12-31 04545253 core:FurnitureFittings 2024-01-01 2024-12-31 04545253 core:MotorVehicles 2024-01-01 2024-12-31 04545253 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 04545253 bus:Director3 2024-01-01 2024-12-31 04545253 core:NetGoodwill 2024-12-31 04545253 core:PlantMachinery 2023-12-31 04545253 core:FurnitureFittings 2023-12-31 04545253 core:MotorVehicles 2023-12-31 04545253 core:PlantMachinery 2024-12-31 04545253 core:FurnitureFittings 2024-12-31 04545253 core:MotorVehicles 2024-12-31 04545253 core:WithinOneYear 2024-12-31 04545253 core:WithinOneYear 2023-12-31 04545253 core:AfterOneYear 2024-12-31 04545253 core:AfterOneYear 2023-12-31 04545253 core:ShareCapital 2024-12-31 04545253 core:ShareCapital 2023-12-31 04545253 core:RetainedEarningsAccumulatedLosses 2024-12-31 04545253 core:RetainedEarningsAccumulatedLosses 2023-12-31 04545253 core:PlantMachinery 2023-12-31 04545253 core:FurnitureFittings 2023-12-31 04545253 core:MotorVehicles 2023-12-31 04545253 bus:Director3 2023-12-31 04545253 bus:Director3 2024-12-31 04545253 bus:Director3 2022-12-31 04545253 bus:Director3 2023-12-31 04545253 bus:Director3 2023-01-01 2023-12-31 04545253 bus:SmallEntities 2024-01-01 2024-12-31 04545253 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04545253 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04545253 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04545253 bus:FullAccounts 2024-01-01 2024-12-31 04545253 core:OfficeEquipment 2024-01-01 2024-12-31 04545253 core:OfficeEquipment 2023-12-31 04545253 core:OfficeEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 04545253
P B Cook Roofing Co Limited
Filleted Unaudited Financial Statements
31 December 2024
P B Cook Roofing Co Limited
Financial Statements
Year ended 31st December 2024
Contents
Page
Report to the director on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
P B Cook Roofing Co Limited
Report to the Director on the Preparation of the Unaudited Statutory Financial Statements
Year ended 31st December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of P B Cook Roofing Co Limited for the year ended 31st December 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html. Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf.
JAY & JAY PARTNERSHIP LIMITED Chartered Certified Accountants
2 Chesterfield Buildings Westbourne Place Clifton Bristol BS8 1RU
17 September 2025
P B Cook Roofing Co Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
6
18,404
4,625
Current assets
Debtors
7
272,203
256,145
Cash at bank and in hand
10,636
---------
---------
272,203
266,781
Creditors: amounts falling due within one year
8
194,258
97,342
---------
---------
Net current assets
77,945
169,439
--------
---------
Total assets less current liabilities
96,349
174,064
Creditors: amounts falling due after more than one year
9
34,171
35,875
--------
---------
Net assets
62,178
138,189
--------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
62,177
138,188
--------
---------
Shareholders funds
62,178
138,189
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
P B Cook Roofing Co Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 17 September 2025 , and are signed on behalf of the board by:
Mr A Cook
Director
Company registration number: 04545253
P B Cook Roofing Co Limited
Notes to the Financial Statements
Year ended 31st December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Chesterfield Buildings, Westbourne Place, Clifton, Bristol, BS8 1RU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Intangible assets
Goodwill
£
Cost
At 1st January 2024 and 31st December 2024
55,000
--------
Amortisation
At 1st January 2024 and 31st December 2024
55,000
--------
Carrying amount
At 31st December 2024
--------
At 31st December 2023
--------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1st January 2024
3,170
1,795
29,140
11,282
45,387
Additions
20,240
20,240
Disposals
( 3,234)
( 3,234)
-------
-------
--------
--------
--------
At 31st December 2024
3,170
1,795
46,146
11,282
62,393
-------
-------
--------
--------
--------
Depreciation
At 1st January 2024
3,035
785
28,471
8,471
40,762
Charge for the year
36
253
5,147
702
6,138
Disposals
( 2,911)
( 2,911)
-------
-------
--------
--------
--------
At 31st December 2024
3,071
1,038
30,707
9,173
43,989
-------
-------
--------
--------
--------
Carrying amount
At 31st December 2024
99
757
15,439
2,109
18,404
-------
-------
--------
--------
--------
At 31st December 2023
135
1,010
669
2,811
4,625
-------
-------
--------
--------
--------
7. Debtors
2024
2023
£
£
Trade debtors
224,752
216,984
Other debtors
47,451
39,161
---------
---------
272,203
256,145
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
42,020
12,250
Trade creditors
137,853
35,139
Corporation tax
15,347
Social security and other taxes
24,996
Other creditors
14,385
9,610
---------
--------
194,258
97,342
---------
--------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
18,375
30,625
Other creditors
15,796
5,250
--------
--------
34,171
35,875
--------
--------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
6,579
----
-------
11. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr A Cook
35,183
3,148
( 10,275)
28,056
--------
-------
--------
--------
2023
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr A Cook
47,310
10,166
( 22,293)
35,183
--------
--------
--------
--------
Interest was charged on the loan the director had with the company at HMRC's prescribed rate of 2.25% in both the 2023/24 and 2024/25 tax years. The maximum amount owed by the director during the year was £38,331. The loan was repaid in full on 6th April 2025.