Acorah Software Products - Accounts Production 16.0.110 false true 31 July 2024 1 August 2023 false 1 August 2024 31 July 2025 31 July 2025 04594860 Mrs T Locke iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04594860 2024-07-31 04594860 2025-07-31 04594860 2024-08-01 2025-07-31 04594860 frs-core:CurrentFinancialInstruments 2025-07-31 04594860 frs-core:Non-currentFinancialInstruments 2025-07-31 04594860 frs-core:FurnitureFittings 2025-07-31 04594860 frs-core:FurnitureFittings 2024-08-01 2025-07-31 04594860 frs-core:FurnitureFittings 2024-07-31 04594860 frs-core:NetGoodwill 2025-07-31 04594860 frs-core:NetGoodwill 2024-08-01 2025-07-31 04594860 frs-core:NetGoodwill 2024-07-31 04594860 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-07-31 04594860 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-01 2025-07-31 04594860 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-31 04594860 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 04594860 frs-core:MotorVehicles 2025-07-31 04594860 frs-core:MotorVehicles 2024-08-01 2025-07-31 04594860 frs-core:MotorVehicles 2024-07-31 04594860 frs-core:PlantMachinery 2025-07-31 04594860 frs-core:PlantMachinery 2024-08-01 2025-07-31 04594860 frs-core:PlantMachinery 2024-07-31 04594860 frs-core:WithinOneYear 2025-07-31 04594860 frs-core:ShareCapital 2025-07-31 04594860 frs-core:RetainedEarningsAccumulatedLosses 2025-07-31 04594860 frs-bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04594860 frs-bus:FilletedAccounts 2024-08-01 2025-07-31 04594860 frs-bus:SmallEntities 2024-08-01 2025-07-31 04594860 frs-bus:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 04594860 frs-bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 04594860 frs-bus:Director1 2024-08-01 2025-07-31 04594860 frs-countries:EnglandWales 2024-08-01 2025-07-31 04594860 2023-07-31 04594860 2024-07-31 04594860 2023-08-01 2024-07-31 04594860 frs-core:CurrentFinancialInstruments 2024-07-31 04594860 frs-core:Non-currentFinancialInstruments 2024-07-31 04594860 frs-core:WithinOneYear 2024-07-31 04594860 frs-core:ShareCapital 2024-07-31 04594860 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31
Registered number: 04594860
THE TOTAL EVENT COMPANY LIMITED
Unaudited Financial Statements
For The Year Ended 31 July 2025
Mint Accountancy
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04594860
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 137,435 137,435
Tangible Assets 5 906,355 617,407
1,043,790 754,842
CURRENT ASSETS
Stocks 6 395,725 395,725
Debtors 7 441,790 197,731
Cash at bank and in hand 98,676 7,250
936,191 600,706
Creditors: Amounts Falling Due Within One Year 8 (201,346 ) (295,115 )
NET CURRENT ASSETS (LIABILITIES) 734,845 305,591
TOTAL ASSETS LESS CURRENT LIABILITIES 1,778,635 1,060,433
Creditors: Amounts Falling Due After More Than One Year 9 (375,681 ) (385,978 )
NET ASSETS 1,402,954 674,455
CAPITAL AND RESERVES
Called up share capital 11 24 24
Profit and Loss Account 1,402,930 674,431
SHAREHOLDERS' FUNDS 1,402,954 674,455
Page 1
Page 2
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs T Locke
Director
20/08/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
THE TOTAL EVENT COMPANY LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 04594860 . The registered office is Suckley Station House Suckley Road, Suckley, Worcestershire, WR6 5QQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 15
Leasehold 5
Plant & Machinery 10
Motor Vehicles 15
Fixtures & Fittings 15
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2024: )
13 -
4. Intangible Assets
Goodwill
£
Cost
As at 1 August 2024 137,435
As at 31 July 2025 137,435
Net Book Value
As at 31 July 2025 137,435
As at 1 August 2024 137,435
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 August 2024 143,864 417,098 225,897 9,538 796,397
Additions 61,673 224,099 105,817 - 391,589
As at 31 July 2025 205,537 641,197 331,714 9,538 1,187,986
Depreciation
As at 1 August 2024 27,496 76,159 72,688 2,647 178,990
Provided during the period 8,902 56,504 36,202 1,033 102,641
As at 31 July 2025 36,398 132,663 108,890 3,680 281,631
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 July 2025 169,139 508,534 222,824 5,858 906,355
As at 1 August 2024 116,368 340,939 153,209 6,891 617,407
6. Stocks
2025 2024
£ £
Stock 395,725 395,725
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 146,918 146,927
Other debtors 294,872 50,804
441,790 197,731
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 26,106 8,426
Trade creditors 71,983 71,986
Bank loans and overdrafts 13,421 51,075
Other creditors 47,687 164,261
Taxation and social security 42,149 (633 )
201,346 295,115
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 375,681 385,978
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 26,106 8,426
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 24 24
Page 5