Company registration number 04987739 (England and Wales)
ELMORE HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ELMORE HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ELMORE HOMES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,596
41,586
Investments
4
340
340
10,936
41,926
Current assets
Stocks
4,370,752
5,266,393
Debtors
5
509,410
974,172
Investments
6
327,962
271,584
Cash at bank and in hand
1,783,339
53,597
6,991,463
6,565,746
Creditors: amounts falling due within one year
7
(7,625,986)
(8,015,451)
Net current liabilities
(634,523)
(1,449,705)
Total assets less current liabilities
(623,587)
(1,407,779)
Provisions for liabilities
(3,426)
-
0
Net liabilities
(627,013)
(1,407,779)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(627,113)
(1,407,879)
Total equity
(627,013)
(1,407,779)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ELMORE HOMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
Mr P T Elmore
Director
Company Registration No. 04987739
ELMORE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Elmore Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 - 8 Britannia Business Park, Comet Way, Southend-On-Sea, Essex, United Kingdom, SS2 6GE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover represents the amount receivable by the company for the sale of residential properties. The sale of residential properties is recognised on a completion basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 25% on reducing balance
Fixtures, fittings and office equipment
- 20% on reducing balance
Motor vehicles
- 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ELMORE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.5
Stocks

Stocks and work in progress are stated at the lower of cost and net realisable value. Cost is computed on a first in first out basis. The cost of work in progress and finished goods includes all production overheads and depreciation and the attributable proportion of indirect overheads based on the normal level of activity. Net realisable value is based on estimated selling price less the estimated cost of disposal.

1.6
Taxation

Taxation for the year compromises of current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reserved at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7
Employee benefits

The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs is the contributions payable in the year. Difference between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.8

Investments

Quoted investments are stated at fair value in accordance with FRS 102. Changes to fair value are recognised in profit or loss.

ELMORE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
3
Tangible fixed assets
Plant and equipment
Fixtures, fittings and office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
3,725
15,923
76,500
96,148
Additions
-
0
4,386
-
0
4,386
Disposals
-
0
(2,271)
(76,500)
(78,771)
At 31 March 2025
3,725
18,038
-
0
21,763
Depreciation and impairment
At 1 April 2024
2,153
8,182
44,227
54,562
Depreciation charged in the year
393
1,780
-
0
2,173
Eliminated in respect of disposals
-
0
(1,341)
(44,227)
(45,568)
At 31 March 2025
2,546
8,621
-
0
11,167
Carrying amount
At 31 March 2025
1,179
9,417
-
0
10,596
At 31 March 2024
1,572
7,741
32,273
41,586
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
340
340
ELMORE HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,393
-
0
Amounts owed by group undertakings
483,673
885,202
Other debtors
20,344
78,302
509,410
963,504
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
-
0
10,668
Total debtors
509,410
974,172
6
Current asset investments
2025
2024
£
£
Other investments
327,962
271,584
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
100,353
182,573
Amounts owed to group undertakings
6,816,344
6,816,345
Taxation and social security
11,510
2,688
Other creditors
697,779
1,013,845
7,625,986
8,015,451
2025-03-312024-04-01falsefalsefalse08 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMiss H C ElmoreMr N C ElmoreMr P T ElmoreMr N C Elmore049877392024-04-012025-03-31049877392025-03-31049877392024-03-3104987739core:PlantMachinery2025-03-3104987739core:FurnitureFittings2025-03-3104987739core:MotorVehicles2025-03-3104987739core:PlantMachinery2024-03-3104987739core:FurnitureFittings2024-03-3104987739core:MotorVehicles2024-03-3104987739core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104987739core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104987739core:CurrentFinancialInstruments2025-03-3104987739core:CurrentFinancialInstruments2024-03-3104987739core:ShareCapital2025-03-3104987739core:ShareCapital2024-03-3104987739core:RetainedEarningsAccumulatedLosses2025-03-3104987739core:RetainedEarningsAccumulatedLosses2024-03-3104987739bus:Director22024-04-012025-03-3104987739core:PlantMachinery2024-04-012025-03-3104987739core:FurnitureFittings2024-04-012025-03-3104987739core:MotorVehicles2024-04-012025-03-31049877392023-04-012024-03-3104987739core:PlantMachinery2024-03-3104987739core:FurnitureFittings2024-03-3104987739core:MotorVehicles2024-03-31049877392024-03-3104987739core:WithinOneYear2025-03-3104987739core:WithinOneYear2024-03-3104987739core:AfterOneYear2025-03-3104987739core:AfterOneYear2024-03-3104987739bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104987739bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104987739bus:FRS1022024-04-012025-03-3104987739bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104987739bus:Director12024-04-012025-03-3104987739bus:Director32024-04-012025-03-3104987739bus:CompanySecretary12024-04-012025-03-3104987739bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP