Company registration number 05266935 (England and Wales)
LUMINOUS GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LUMINOUS GROUP LIMITED
CONTENTS
Page
Statement of financial position
2 - 3
Notes to the financial statements
4 - 9
LUMINOUS GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
2024
2023
£
£
Loss for the year
(782,808)
(1,028,166)
Other comprehensive income
-
-
Total comprehensive income for the year
(782,808)
(1,028,166)
LUMINOUS GROUP LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
104,947
115,625
Current assets
Debtors
5
988,464
762,543
Cash at bank and in hand
313,225
391,930
1,301,689
1,154,473
Creditors: amounts falling due within one year
6
(288,470)
(348,075)
Net current assets
1,013,219
806,398
Total assets less current liabilities
1,118,166
922,023
Creditors: amounts falling due after more than one year
7
(4,395)
(25,440)
Provisions for liabilities
145,761
145,761
Net assets
1,259,532
1,042,344
Capital and reserves
Called up share capital
9
279
227
Share premium account
3,728,790
2,728,846
Profit and loss reserves
(2,469,537)
(1,686,729)
Total equity
1,259,532
1,042,344

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LUMINOUS GROUP LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
B W Bennett
Director
Company Registration No. 05266935
LUMINOUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Luminous Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Toffee Factory, Ouseburn, Newcastle upon Tyne, NE1 2DF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Goodwill
10 year straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LUMINOUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

The cost of work in progress comprises direct costs and those overheads that have been incurred in relation to bringing the work in progress to its current stage of completion.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LUMINOUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
26
24
LUMINOUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
13,535
Amortisation and impairment
At 1 January 2024 and 31 December 2024
13,535
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
250,416
17,615
268,031
Additions
22,305
-
0
22,305
Disposals
(2,113)
-
0
(2,113)
At 31 December 2024
270,608
17,615
288,223
Depreciation and impairment
At 1 January 2024
140,599
11,807
152,406
Depreciation charged in the year
30,720
1,452
32,172
Eliminated in respect of disposals
(1,302)
-
0
(1,302)
At 31 December 2024
170,017
13,259
183,276
Carrying amount
At 31 December 2024
100,591
4,356
104,947
At 31 December 2023
109,817
5,808
115,625
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
773,215
506,495
Corporation tax recoverable
-
0
133,318
Other debtors
143,922
82,331
Prepayments and accrued income
71,327
40,399
988,464
762,543

 

LUMINOUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
8
10,397
36,208
Obligations under finance leases
10,599
11,601
Trade creditors
129,073
80,839
Taxation and social security
22,071
59,420
Other creditors
52,712
20,970
Accruals and deferred income
63,618
139,037
288,470
348,075
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
8
4,395
14,806
Obligations under finance leases
-
0
10,634
4,395
25,440

Creditors include bank loans and overdrafts, hire purchase contracts and convertible loans which are secured of £20,996 (2023: £48,303).

8
Loans and overdrafts
2024
2023
£
£
Bank loans
14,792
51,014
Payable within one year
10,397
36,208
Payable after one year
4,395
14,806

During the year the convertible loan stock was converted into share capital.

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £0.001p each
108,250
108,250
108
108
Class A Ordinary shares of £0.001p each
170,606
118,550
171
119
278,856
226,800
279
227

On 22 July 2024, the following ordinary shares were issued at a value of £0.001p each:

 

52,056 Ordinary A shares at a price of £19.21 per share.

LUMINOUS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Called up share capital
(Continued)
- 9 -
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan account
-
(45,206)
(72,884)
75,414
(42,676)
(45,206)
(72,884)
75,414
(42,676)
2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityB W BennettM HollowayN HopeW G Parker052669352024-01-012024-12-31052669352023-01-012023-12-31052669352024-12-31052669352023-12-3105266935core:PlantMachinery2024-12-3105266935core:MotorVehicles2024-12-3105266935core:PlantMachinery2023-12-3105266935core:MotorVehicles2023-12-3105266935core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105266935core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105266935core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105266935core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105266935core:CurrentFinancialInstruments2024-12-3105266935core:CurrentFinancialInstruments2023-12-3105266935core:Non-currentFinancialInstruments2024-12-3105266935core:Non-currentFinancialInstruments2023-12-3105266935core:ShareCapital2024-12-3105266935core:ShareCapital2023-12-3105266935core:SharePremium2024-12-3105266935core:SharePremium2023-12-3105266935core:RetainedEarningsAccumulatedLosses2024-12-3105266935core:RetainedEarningsAccumulatedLosses2023-12-3105266935core:ShareCapitalOrdinaryShareClass12024-12-3105266935core:ShareCapitalOrdinaryShareClass12023-12-3105266935core:ShareCapitalOrdinaryShareClass22024-12-3105266935core:ShareCapitalOrdinaryShareClass22023-12-3105266935core:ShareCapitalOrdinaryShares2024-12-3105266935core:ShareCapitalOrdinaryShares2023-12-3105266935bus:Director12024-01-012024-12-3105266935core:Goodwill2024-01-012024-12-3105266935core:ComputerSoftware2024-01-012024-12-3105266935core:PlantMachinery2024-01-012024-12-3105266935core:MotorVehicles2024-01-012024-12-3105266935core:NetGoodwill2023-12-3105266935core:NetGoodwill2024-12-3105266935core:NetGoodwill2023-12-3105266935core:PlantMachinery2023-12-3105266935core:MotorVehicles2023-12-31052669352023-12-3105266935bus:OrdinaryShareClass12024-12-3105266935bus:OrdinaryShareClass12023-12-3105266935bus:OrdinaryShareClass22024-12-3105266935bus:OrdinaryShareClass22023-12-3105266935bus:AllOrdinaryShares2024-12-3105266935bus:AllOrdinaryShares2023-12-3105266935bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105266935bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105266935bus:FRS1022024-01-012024-12-3105266935bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105266935bus:Director22024-01-012024-12-3105266935bus:Director32024-01-012024-12-3105266935bus:Director42024-01-012024-12-3105266935bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP