10
01/01/2024
31/12/2024
2024-12-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2024-01-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
05306960
2024-01-01
2024-12-31
05306960
2024-12-31
05306960
2023-12-31
05306960
2023-01-01
2023-12-31
05306960
2023-12-31
05306960
2022-12-31
05306960
core:PlantMachinery
2024-01-01
2024-12-31
05306960
core:FurnitureFittingsToolsEquipment
2024-01-01
2024-12-31
05306960
core:NetGoodwill
2024-01-01
2024-12-31
05306960
bus:RegisteredOffice
2024-01-01
2024-12-31
05306960
bus:LeadAgentIfApplicable
2024-01-01
2024-12-31
05306960
bus:Director1
2024-01-01
2024-12-31
05306960
bus:CompanySecretary1
2024-01-01
2024-12-31
05306960
core:NetGoodwill
2023-12-31
05306960
core:NetGoodwill
2024-12-31
05306960
core:PlantMachinery
2023-12-31
05306960
core:FurnitureFittingsToolsEquipment
2023-12-31
05306960
core:PlantMachinery
2024-12-31
05306960
core:FurnitureFittingsToolsEquipment
2024-12-31
05306960
core:WithinOneYear
2024-12-31
05306960
core:WithinOneYear
2023-12-31
05306960
core:ShareCapital
2024-12-31
05306960
core:ShareCapital
2023-12-31
05306960
core:RetainedEarningsAccumulatedLosses
2024-12-31
05306960
core:RetainedEarningsAccumulatedLosses
2023-12-31
05306960
core:NetGoodwill
2023-12-31
05306960
core:PlantMachinery
2023-12-31
05306960
core:FurnitureFittingsToolsEquipment
2023-12-31
05306960
bus:SmallEntities
2024-01-01
2024-12-31
05306960
bus:AuditExempt-NoAccountantsReport
2024-01-01
2024-12-31
05306960
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
05306960
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
05306960
bus:FullAccounts
2024-01-01
2024-12-31
Company registration number:
05306960
Advanced Autos (Watford) Ltd
Unaudited filleted financial statements
for the year ended
31 December 2024
Advanced Autos (Watford) Ltd
Contents
Director and other information
Statement of financial position
Notes to the financial statements
Advanced Autos (Watford) Ltd
Director and other information
|
|
|
|
Director |
M Ferrazzano |
|
|
|
|
|
|
|
Secretary |
R Ferrazzano |
|
|
|
|
|
|
|
Company number |
05306960 |
|
|
|
|
|
|
|
Registered office |
Park Avenue |
|
|
Bushey |
|
|
Watford |
|
|
Hertfordshire |
|
|
WD23 2GD |
|
|
|
|
|
|
|
Accountants |
Redford & Co Limited |
|
|
Chartered Accountants |
|
|
1st Floor |
|
|
64 Baker Street |
|
|
London |
|
|
W1U 7GB |
|
|
|
Advanced Autos (Watford) Ltd
Statement of financial position
31 December 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
22,750 |
|
|
|
45,500 |
|
|
|
Tangible assets |
|
6 |
17,327 |
|
|
|
20,788 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
40,077 |
|
|
|
66,288 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
7 |
459,392 |
|
|
|
86,889 |
|
|
|
Cash at bank and in hand |
|
|
209,376 |
|
|
|
531,916 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
668,768 |
|
|
|
618,805 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
122,282) |
|
|
|
(
198,903) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
546,486 |
|
|
|
419,902 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
586,563 |
|
|
|
486,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
586,563 |
|
|
|
486,190 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
15 |
|
|
|
15 |
|
Profit and loss account |
|
|
|
|
586,548 |
|
|
|
486,175 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
586,563 |
|
|
|
486,190 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
27 August 2025
, and are signed on behalf of the board by:
M Ferrazzano
Director
Company registration number:
05306960
Advanced Autos (Watford) Ltd
Notes to the financial statements
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is Park Avenue, Bushey, Watford, Hertfordshire, WD23 2GD.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Acquired goodwill was previously written off in equal annual instalments over its estimated useful economic life of 20 years. The remaining estimated useful life was revised to 10 years with effect from 1 January 2016 and the net book value of goodwill at 1 January 2016 is now being written off in equal annual instalments over 10 years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
| Goodwill |
- |
Straight line over 10 years |
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
25 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
10
(2023:
9
).
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 January 2024 and 31 December 2024 |
325,000 |
325,000 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 January 2024 |
279,500 |
279,500 |
|
|
|
|
|
Charge for the year |
22,750 |
22,750 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2024 |
302,250 |
302,250 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 December 2024 |
22,750 |
22,750 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
45,500 |
45,500 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Plant and machinery |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2024 |
44,453 |
43,705 |
88,158 |
|
|
|
|
|
Additions |
- |
2,315 |
2,315 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 December 2024 |
44,453 |
46,020 |
90,473 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2024 |
29,842 |
37,528 |
67,370 |
|
|
|
|
|
Charge for the year |
3,653 |
2,123 |
5,776 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 December 2024 |
33,495 |
39,651 |
73,146 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2024 |
10,958 |
6,369 |
17,327 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
At 31 December 2023 |
14,611 |
6,177 |
20,788 |
|
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
51,309 |
83,013 |
|
Other debtors |
|
408,083 |
3,876 |
|
|
|
_______ |
_______ |
|
|
|
459,392 |
86,889 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
61,213 |
65,735 |
|
Corporation tax |
|
44,517 |
52,370 |
|
Social security and other taxes |
|
4,552 |
20,221 |
|
Other creditors |
|
12,000 |
60,577 |
|
|
|
_______ |
_______ |
|
|
|
122,282 |
198,903 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Directors advances, credits and guarantees
The company has a loan account with its director,
M Ferrazzano
. The loan account represents monies owed by the director. The loan is interest free, unsecured and repayable on demand. The balance outstanding at 31 December 2024 was £408,076 (31 December 2023 - £46,077 Cr) and was subsequently repaid to the company.