Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01No description of principal activityfalsetrue187136falsefalsefalse 05316871 2024-04-01 2025-03-31 05316871 2023-04-01 2024-03-31 05316871 2025-03-31 05316871 2024-03-31 05316871 2023-04-01 05316871 3 2024-04-01 2025-03-31 05316871 3 2023-04-01 2024-03-31 05316871 4 2024-04-01 2025-03-31 05316871 4 2023-04-01 2024-03-31 05316871 5 2024-04-01 2025-03-31 05316871 5 2023-04-01 2024-03-31 05316871 1 2024-04-01 2025-03-31 05316871 d:Exceptional 2024-04-01 2025-03-31 05316871 d:Exceptional 2023-04-01 2024-03-31 05316871 e:CompanySecretary1 2024-04-01 2025-03-31 05316871 e:Director1 2024-04-01 2025-03-31 05316871 e:Director2 2024-04-01 2025-03-31 05316871 e:RegisteredOffice 2024-04-01 2025-03-31 05316871 d:Buildings 2024-04-01 2025-03-31 05316871 d:Buildings 2025-03-31 05316871 d:Buildings 2024-03-31 05316871 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05316871 d:PlantMachinery 2024-04-01 2025-03-31 05316871 d:PlantMachinery 2025-03-31 05316871 d:PlantMachinery 2024-03-31 05316871 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05316871 d:MotorVehicles 2024-04-01 2025-03-31 05316871 d:MotorVehicles 2025-03-31 05316871 d:MotorVehicles 2024-03-31 05316871 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05316871 d:FurnitureFittings 2024-04-01 2025-03-31 05316871 d:FurnitureFittings 2025-03-31 05316871 d:FurnitureFittings 2024-03-31 05316871 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05316871 d:OfficeEquipment 2024-04-01 2025-03-31 05316871 d:ComputerEquipment 2024-04-01 2025-03-31 05316871 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05316871 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 05316871 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 05316871 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 05316871 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 05316871 d:Goodwill 2025-03-31 05316871 d:Goodwill 2024-03-31 05316871 d:CurrentFinancialInstruments 2025-03-31 05316871 d:CurrentFinancialInstruments 2024-03-31 05316871 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05316871 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05316871 f:UnitedKingdom 2024-04-01 2025-03-31 05316871 f:UnitedKingdom 2023-04-01 2024-03-31 05316871 f:RestEuropeOutsideUK 2024-04-01 2025-03-31 05316871 f:RestEuropeOutsideUK 2023-04-01 2024-03-31 05316871 f:RestWorldOutsideUK 2024-04-01 2025-03-31 05316871 f:RestWorldOutsideUK 2023-04-01 2024-03-31 05316871 d:UKTax 2024-04-01 2025-03-31 05316871 d:UKTax 2023-04-01 2024-03-31 05316871 d:ForeignTax 2024-04-01 2025-03-31 05316871 d:ForeignTax 2023-04-01 2024-03-31 05316871 d:ShareCapital 2025-03-31 05316871 d:ShareCapital 2024-03-31 05316871 d:ShareCapital 2023-04-01 05316871 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05316871 d:RetainedEarningsAccumulatedLosses 2025-03-31 05316871 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05316871 d:RetainedEarningsAccumulatedLosses 2024-03-31 05316871 d:RetainedEarningsAccumulatedLosses 2023-04-01 05316871 d:FinancialAssetsAmortisedCost 2025-03-31 05316871 d:FinancialAssetsAmortisedCost 2024-03-31 05316871 d:FinancialLiabilitiesAmortisedCost 2025-03-31 05316871 d:FinancialLiabilitiesAmortisedCost 2024-03-31 05316871 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2025-03-31 05316871 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-03-31 05316871 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-03-31 05316871 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-03-31 05316871 e:OrdinaryShareClass1 2024-04-01 2025-03-31 05316871 e:OrdinaryShareClass1 2025-03-31 05316871 e:OrdinaryShareClass2 2024-04-01 2025-03-31 05316871 e:OrdinaryShareClass2 2025-03-31 05316871 e:FRS102 2024-04-01 2025-03-31 05316871 e:Audited 2024-04-01 2025-03-31 05316871 e:FullAccounts 2024-04-01 2025-03-31 05316871 e:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05316871 d:WithinOneYear 2025-03-31 05316871 d:WithinOneYear 2024-03-31 05316871 d:BetweenOneFiveYears 2025-03-31 05316871 d:BetweenOneFiveYears 2024-03-31 05316871 d:MoreThanFiveYears 2025-03-31 05316871 d:MoreThanFiveYears 2024-03-31 05316871 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-03-31 05316871 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-03-31 05316871 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2025-03-31 05316871 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-03-31 05316871 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2025-03-31 05316871 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-03-31 05316871 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 05316871 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 05316871 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 05316871 2 2024-04-01 2025-03-31 05316871 d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 05316871 d:OtherDeferredTax 2025-03-31 05316871 d:OtherDeferredTax 2024-03-31 05316871 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 05316871 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-04-01 2025-03-31 05316871 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 05316871 g:PoundSterling 2024-04-01 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel1 2024-04-01 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel1 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel2 2024-04-01 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel2 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel3 2024-04-01 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel3 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel4 2024-04-01 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel4 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel5 2024-04-01 2025-03-31 05316871 d:EntityControlledByKeyManagementPersonnel5 2025-03-31 05316871 d:EntitiesControlledByKeyManagementPersonnel 2024-04-01 2025-03-31 05316871 d:EntitiesControlledByKeyManagementPersonnel 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05316871









GAMA HEALTHCARE LTD









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
GAMA HEALTHCARE LTD
 
 
COMPANY INFORMATION


Directors
G Braverman 
A Hanouka 




Company secretary
G Braverman



Registered number
05316871



Registered office
The Maylands Building
Maylands Avenue

Hemel Hempstead Industrial Estate

Hemel Hempstead

England

HP2 7TG




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditors

3 Brook Business Centre

Cowley Mill Road

Uxbridge

Middlesex

UB8 2FX





 
GAMA HEALTHCARE LTD
 

CONTENTS



Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditors' report
6 - 9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Notes to the financial statements
13 - 33


 
GAMA HEALTHCARE LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their Strategic report for the year end 31 March 2025.

Review of business
 
Following the strategic review undertaken by the group in March 2024, including an employee restructuring program, the company has seen a positive turnaround in its profitability. 
In the year to 31 March 2025, the Company saw an increase in turnover by £8,578,666 to £70,332,700 
(2024 - £61,754,034), an increase of 13.9%. This increase has also resulted from the company consolidating its strong market share whilst also maintaining its position as a key supplier of infection prevention products globally.
In the year to 31 March 2025, the Company saw an increase in profits by £15,603,452 to £13,123,152 
(2024 - £2,480,300 losses).
We note that the Company continues to trade strongly in its major markets and is expected to perform strongly for the remainder of the year to 31 March 2026 and beyond. 

Principal risks and uncertainties
 
Credit risk
The Company trades with recognised, creditworthy customers. It is the Company's policy that all customers who wish to trade on credit terms are subject to credit vetting procedures. In addition, receivable balances are monitored on an ongoing basis with the result that the Company's exposure to bad debts is minimal. 
                                                                                                                                                        
Currency risk
The Company makes a proportion of its sales and purchases in foreign currencies. The directors closely monitor the currency risk arising to the Company and mitigate this risk using forward contracts.
IT risk
The Company takes the risk of cyber security seriously and has processes in place internally and with third party partners to minimise this risk. 

Future developments
 
The Company will continue to consolidate its position and concentrate its efforts on achieving maximum growth in existing market segments, while also developing new products and markets.
The Company has an active research and development facility which is permanently engaged in discovering and developing new innovative products and improving existing ones. This will enable the Company to continually discover effective solutions and ensure it remains at the forefront of healthcare innovation.

Stakeholder engagement
 
As the Board of GAMA Healthcare Limited, we have a legal responsibility under section 172 of the Companies Act 2006 to act in the way we consider, in good faith, would be most likely to promote the company’s success for the benefit of its members as a whole, and to have regard to the long-term effect of our decisions on the company and its stakeholders. This statement addresses the ways in which we as a Board perform this responsibility.
 
Page 1

 
GAMA HEALTHCARE LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Promoting the company’s success for its members
GAMA Healthcare Limited was founded in 2004 by Dr Allen Hanouka and Dr Guy Braverman. Over 20 years since then the company has grown to group-wide revenues of £70 million and has provided employment, training and financial reward for its owners and employees. GAMA Healthcare is a dynamic, innovative company at the forefront of infection prevention technology. GAMA specialises in the manufacture and distribution of revolutionary infection prevention and control products and the provision of exceptional aftercare support. The aim of the company is to prevent infections, to save and improve lives.
We make strategic decisions based on long-term objectives. We utilise our state-of-the art Science and Innovation centre in Halifax to invest in research and development of new, innovative products to further position the Company for growth. This investment in the future will enable GAMA to remain at the forefront of the infection prevention and control market.
Engaging with stakeholders
Our key stakeholders, and the ways in which we engage with them, are as follows:
 
Our employees - We rely on a highly motivated and skilled team, who are passionate about our aim to prevent infections and to save and improve lives. Recruitment and retention of staff is a critical business activity. We strive to engage with team members by:
 
°Setting remuneration at market rates and rewarding performance with bonuses at all levels.
°Providing training and career development support. 
°Maintaining a safe, pleasant, respectful working environment in each of our offices and facilities. 
°Committing to equal opportunity, diversity and open communication with our staff.
°Updating our staff of the group’s plans on a regular basis.
 
Our customers and suppliers - We have invested heavily in research and development so that our products continue to remain at the forefront of infection prevention and control, to enable our customers to prevent infections and to help save and improve lives. We have built a strong reputation for quality with our customers and for fair dealing in all our interactions with customers and suppliers. We work with our customers to provide training and education to help promote best practice and keep patients safe. We train thousands of healthcare professionals every year to help make healthcare environments safer for everyone.
 
GAMA is committed to ensuring compliance with national law and regulations and implementing and maintaining an effective Labour Standards Assurance System.
 
Our community and the environment - As a company we carry out various charitable initiatives for both our local community and the wider world, including donations to various charities and fundraising for events such as cycling challenges undertaken by our staff, or giving employees a charity day off to undertake work in their local community. We encourage environmental best practice in every area of our business and are always looking for new ways to reduce our impact on the natural world, including a move to recycled packaging, electric cars and a reduction in our carbon footprint. We are proud to act responsibly as an employer, as a manufacturer and as a part of the global infection prevention and control community.

Page 2

 
GAMA HEALTHCARE LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


This report was approved by the board on 9 September 2025 and signed on its behalf.



G Braverman
Director

Page 3

 
GAMA HEALTHCARE LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Going concern
The directors note that the company is trading adequately and has sufficient working capital and other finance available to continue for a period of not less than 12 months from the date of approval of these financial statements. As such the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

Results and dividends

The profit for the year, after taxation, amounted to £13,123,152 (2024 - loss £2,480,300).

Dividends of £Nil (2024 - £Nil) were declared during the year. 

Directors

The directors who served during the year were:

G Braverman 
A Hanouka 

Page 4

 
GAMA HEALTHCARE LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Matters covered in the Strategic report

The company has chosen in accordance with section 414C of the Companies Act 2006 to set out the following information, which would otherwise be required within the Directors' report, within the Strategic report: financial risk management and future developments.

Statement of carbon emissions in compliance with Streamlined Energy and Carbon Reporting (“SECR”) 
The SECR covering the company has been published in the financial statements of the ultimate parent company, GAMA Healthcare Corporation Limited. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There are no subsequent events to disclose or that require adjustments to the financial statements.

Auditors

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006.

This report was approved by the board on 9 September 2025 and signed on its behalf.
 





G Braverman
Director

Page 5

 
GAMA HEALTHCARE LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GAMA HEALTHCARE LTD
 

Opinion


We have audited the financial statements of GAMA Healthcare Ltd (the 'Company') for the year ended 31 March 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
GAMA HEALTHCARE LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GAMA HEALTHCARE LTD (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Page 7

 
GAMA HEALTHCARE LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GAMA HEALTHCARE LTD (CONTINUED)


 

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows:
 
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We identified the laws and regulations applicable to the company through discussion with directors and other management, and from our commercial knowledge and experience of the relevant sector;
The specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, are as follows: 
i) Companies Act 2006.
ii) FRS 102.
iii) Tax legislation.
iv) Employment legislation.
 
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and reviewing supporting evidence where applicable; and
Laws and regulations were communicated within the audit team at the planning meeting, and during the audit as any further laws and regulation were identified. The audit team remained alert to instances of non-compliance throughout the audit. 
 
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by: 
 
Making enquiries of management as to where they consider there was susceptibility to fraud and their knowledge of actual suspected and alleged fraud;
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations;
Reviewing the financial statements and testing the disclosures against supporting documentation;
Performing analytical procedures to identify any unusual or unexpected trends or anomalies;
Inspecting and testing journal entries to identify unusual or unexpected transactions;
Assessing whether judgement and assumptions made in determining significant accounting estimates were indicative of management bias; and
Investigating the rationale behind significant transactions, or transactions that are unusual or outside the company’s usual course of business.
 
Page 8

 
GAMA HEALTHCARE LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GAMA HEALTHCARE LTD (CONTINUED)


The areas that we identified as being susceptible to misstatement through fraud were:
 
Management bias in the estimates and judgements made; 
Management override of controls; and
Posting of unusual journals or transactions.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Elliot S J Arwas (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditors
3 Brook Business Centre
Cowley Mill Road
Uxbridge
Middlesex
UB8 2FX

11 September 2025
Page 9

 
GAMA HEALTHCARE LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
70,332,700
61,754,034

Cost of sales
  
(37,549,801)
(37,143,927)

Gross profit
  
32,782,899
24,610,107

Administrative expenses
  
(19,588,358)
(22,065,123)

Exceptional administrative expenses
 13 
(310,723)
(2,778,201)

Other operating income/(expenses)
 5 
180,344
(2,449,291)

Operating profit/(loss)
 6 
13,064,162
(2,682,508)

Interest receivable and similar income
 10 
271,110
231,089

Interest payable and similar expenses
 11 
(11)
(9,002)

Profit/(loss) before tax
  
13,335,261
(2,460,421)

Tax on profit/(loss)
 12 
(212,109)
(19,879)

Profit/(loss) for the financial year
  
13,123,152
(2,480,300)

Total comprehensive income for the year
  
13,123,152
(2,480,300)

The notes on pages 13 to 33 form part of these financial statements.

Page 10

 
GAMA HEALTHCARE LTD
REGISTERED NUMBER: 05316871

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025


2025

2024
Note
£
£
£
£

Fixed assets
  

Intangible assets
 14 
3,379,815
3,923,351

Tangible assets
 15 
1,423,914
1,989,763

  
4,803,729
5,913,114

Current assets
  

Stocks
 16 
5,594,736
5,332,856

Debtors: amounts falling due within one year
 17 
33,208,815
26,476,528

Cash at bank and in hand
 18 
14,006,621
3,163,589

  
52,810,172
34,972,973

Creditors: amounts falling due within one year
 19 
(22,531,069)
(18,704,902)

Net current assets
  
 
 
30,279,103
 
 
16,268,071

Total assets less current liabilities
  
35,082,832
22,181,185

Provisions for liabilities
  

Deferred tax
 21 
-
(221,505)

Other provisions
 22 
(400,000)
(400,000)

  
 
 
(400,000)
 
 
(621,505)

Net assets
  
34,682,832
21,559,680


Capital and reserves
  

Called up share capital 
 23 
3,750,000
3,750,000

Profit and loss account
 24 
30,932,832
17,809,680

  
34,682,832
21,559,680


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 September 2025.


G Braverman
Director

The notes on pages 13 to 33 form part of these financial statements.

Page 11

 
GAMA HEALTHCARE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
3,750,000
20,289,980
24,039,980


Comprehensive income for the year

Loss for the year
-
(2,480,300)
(2,480,300)



At 1 April 2024
3,750,000
17,809,680
21,559,680


Comprehensive income for the year

Profit for the year
-
13,123,152
13,123,152


At 31 March 2025
3,750,000
30,932,832
34,682,832


The notes on pages 13 to 33 form part of these financial statements.

Page 12

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

GAMA Healthcare Ltd is a company limited by shares, incorporated in England and Wales. The address of the registered office is The Maylands Building, Maylands Avenue, Hemel Hempstead Industrial Estate, Hemel Hempstead, England, HP2 7TG.
The company specialises in manufacturing and distributing unique quality products within the healthcare industry. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006, and on the assumption that the company is a going concern.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company accounting policies (see note 3).
The following principal accounting policies have been applied:

 
2.2

Going concern

The directors note that the company is trading adequately and has sufficient working capital and other finance available to continue for a period of not less than 12 months from the date of approval of these financial statements. As such the directors believe that there are no significant uncertainties in their assessment of whether the business is a going concern and therefore have prepared the accounts on a going concern basis.

Page 13

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency
The Company's functional and presentational currency is GBP.

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'interest payable and similar expenses'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 14

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 10 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 15

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life. Goodwill is amortised over 10 years. 
Other intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
Development expenditure is amortised over 10 years once the asset is ready for use.  

Page 16

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
10% on cost
Plant and machinery
-
33% on cost
Motor vehicles
-
33% on cost
Fixtures and fittings
-
50% on cost
Tooling
-
33% on cost
Computer equipment
-
33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of comprehensive income.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 17

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.16

Creditors

Creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the Statement of comprehensive income.

 
2.18

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date.
Page 18

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the
Page 19

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.18
Financial instruments (continued)

transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.19

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future years. The finance element of the rental payment is charged to the Statement of comprehensive income so as to produce a constant periodic rate of charge on the net obligation outstanding in each year.

  
2.20

Exemptions for qualifying entities under FRS 102

FRS 102 allows a qualifying entity certain disclosure exemptions, subject to conditions.
The company has taken advantage of the following exemptions in its individual financial statements:
 
from preparing a statement of cash flow as required by FRS102 Section 7;

from disclosing the company key management personnel compensation as required by FRS 102 paragraph 33.7

This information is included in the consolidated financial statements of GAMA Healthcare Corporation Limited, a company incorporated in England and Wales with registered office The Maylands Building, Maylands Avenue, Hemel Hempstead Industrial Estate, Hemel Hempstead, England, HP2 7TG. These financial statements may be obtained from the registered office address of GAMA Healthcare Corporation Limited.

Page 20

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have had to make the following judgments in applying the above financial policies that have had the most significant effect on the amounts recognised in the financial statements:

Determine whether there are indicators of impairment of the company's tangible and intangible assets, including goodwill. Factors taken into consideration in reaching such a decision include the economic viability and expected future performance of the asset.

Other key sources of estimation uncertainty:

1.Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market, the remaining life of the asset and projected disposal values.

2.The directors have also made key assumptions in the determination of the provisions required to reflect stock at the lower of cost and net realisable value taking into account factors such as slow moving items, obsolescence and damaged goods. 

3.The company asserts a degree of judgment in deciding which exchange rates to use. There is little uncertainty given the rates used are from a reputable source.

4.Management uses valuation techniques to determine the fair value of derivative financial instruments based on active market quotes. The company's foreign currency forward contracts have been fair valued using observable forward exchange rates and interest rates corresponding to the maturity of the contract.

5.Deferred tax assets are recognised for deductible temporary differences and losses only if the company considers it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

6.Capitalised development costs are recognised as intangible assets. The directors have exercised judgement and considered criteria set out in FRS 102 when considering the extent of development costs to capitalise. The directors considers the time allocated by relevant staff member to the development activities as distinct from day to day activities when assessing the expenditure to capitalise.

Page 21

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

The turnover is attributable to the Company's principal activity. An analysis of revenue by geographical market is given below:

2025
2024
£
£

United Kingdom
47,155,866
43,223,324

Rest of Europe
6,200,589
5,561,913

Rest of the world
16,976,245
12,968,797

70,332,700
61,754,034



5.


Other operating income/(expenses)

2025
2024
£
£

Sundry income
-
6,166

R&D expenditure credit
311,942
-

Change in fair value of financial instruments
(131,598)
(2,455,457)

180,344
(2,449,291)



6.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
712,127
836,631

Foreign exchange differences
585,418
1,446,833

Amortisation of intangible assets
758,118
757,643

Operating leases - rental
265,422
425,590

Page 22

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Auditors' remuneration

2025
2024
£
£



Fees payable to the Company's auditor for the audit of the Company's annual financial statements
35,285
33,605




Taxation compliance services
2,815
2,680

All other services
19,970
29,434

22,785
32,114


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
9,839,341
11,164,555

Social security costs
1,271,987
1,380,620

Cost of defined contribution scheme
545,958
710,120

11,657,286
13,255,295


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2



Operating
31
40



Administrative
3
7



Finance, Legal and IT
21
26



Sales and marketing
48
70



Research and development
21
29



Others
10
13

136
187

Page 23

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
23,078
22,559

Company contributions to defined contribution pension schemes
468
431

23,546
22,990


During the year, retirement benefits were accruing to 2 directors (2024 – 2) in respect of defined contributions pension scheme.


10.


Interest receivable and similar income

2025
2024
£
£


Interest receivable from group companies
174,000
197,000

Other interest receivable
97,110
34,089

271,110
231,089


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
11
9,002

11
9,002

Page 24

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
1,022,666
-

Adjustments in respect of previous years
-
179


1,022,666
179

Foreign tax


Foreign tax on income for the year
17,400
19,700

Total current tax
1,040,066
19,879

Deferred tax


Origination and reversal of timing differences (note 21)
(827,957)
-

Total deferred tax
(827,957)
-


212,109
19,879
Page 25

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit/(loss) on ordinary activities before tax
13,335,261
(2,460,421)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
3,333,815
(615,105)

Effects of:


Depreciation for year differing to capital allowances
(5,063)
103,319

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
208,656
216,486

Carrying forward of tax losses
-
2,173

Unrealised foreign exchange differences
(34,732)
581,716

R&D uplift
-
(404,906)

Other timing differences
(57,364)
(29,841)

Overseas tax
17,400
19,700

Patent box deduction
(315,008)
-

Deferred tax on losses carried forward
(662,929)
-

Utilisation of losses
(2,272,666)
-

Other differences leading to an increase in the tax charge
-
179

Group relief
-
146,158

Total tax charge for the year
212,109
19,879


Factors that may affect future tax charges

The company has taxable losses carried forward of approximately £2,651,716 (2024 - £11,742,380) available to offset against future taxable profits.


Page 26

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Exceptional items

2025
2024
£
£


Exceptional items
310,723
2,778,201

310,723
2,778,201

The current year exceptional items include redundancy costs of £191,643, fees relating to one-off leasehold renegotiations of £65,080, and a one-off supplier payment of £54,000.
The prior year exceptional items included redundancy costs of £2,010,883, one-off consulting costs of £367,318 and dilapidation provision of £400,000.


14.


Intangible assets




Patents
Development
Goodwill
Total

£
£
£
£



Cost


At 1 April 2024
1
4,788,087
3,781,500
8,569,588


Additions
-
214,582
-
214,582



At 31 March 2025

1
5,002,669
3,781,500
8,784,170



Amortisation


At 1 April 2024
1
1,623,151
3,023,085
4,646,237


Charge for the year
-
379,968
378,150
758,118



At 31 March 2025

1
2,003,119
3,401,235
5,404,355



Net book value



At 31 March 2025
-
2,999,550
380,265
3,379,815



At 31 March 2024
-
3,164,936
758,415
3,923,351



Page 27

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Tangible fixed assets





Leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost 


At 1 April 2024
1,779,075
4,633,176
64,509
417,280
6,894,040


Additions
-
146,278
-
-
146,278



At 31 March 2025

1,779,075
4,779,454
64,509
417,280
7,040,318



Depreciation


At 1 April 2024
545,086
3,877,402
64,509
417,280
4,904,277


Charge for the year
177,908
534,219
-
-
712,127



At 31 March 2025

722,994
4,411,621
64,509
417,280
5,616,404



Net book value



At 31 March 2025
1,056,081
367,833
-
-
1,423,914



At 31 March 2024
1,233,989
755,774
-
-
1,989,763


16.


Stocks

2025
2024
£
£

Finished goods and goods for resale
5,594,736
5,332,856

5,594,736
5,332,856


Page 28

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


Debtors

2025
2024
£
£


Trade debtors
8,442,283
8,991,537

Amounts owed by group undertakings
22,660,848
16,272,822

Other debtors
219,721
188,884

Prepayments and accrued income
1,279,511
1,023,285

Deferred taxation
606,452
-

33,208,815
26,476,528


Trade debts under an invoicing finance facility at 31 March 2025 totalled £7,246,551 (2024 - £8,239,559). The trade debtors balance above is presented net of advance payments received from customers, which are not included within the invoicing finance facility.


18.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
14,006,621
3,163,589

14,006,621
3,163,589



19.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
6,030,797
5,032,572

Amounts owed to group undertakings
4,471,761
4,100,846

Corporation tax
334,491
-

Other taxation and social security
777,984
810,044

Other creditors
1,652,167
652,653

Accruals and deferred income
9,263,869
8,108,787

22,531,069
18,704,902


Page 29

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

20.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets that are debt instruments measured at amortised cost
31,322,852
25,453,243


Financial liabilities


Financial liabilities measured at fair value through profit or loss
154,504
138,927

Financial liabilities measured at amortised cost
12,000,221
9,647,144

12,154,725
9,786,071


Financial assets that are debt instruments measured at amortised cost comprise trade and other debtors, and amounts owed by group undertakings.


Financial liabilities measured at fair value through profit or loss comprise forward contracts contained within other creditors.


Financial liabilities measured at amortised cost comprise trade creditors and other creditors, and amounts owed to group undertakings. 

Page 30

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

21.


Deferred taxation




2025
2024


£

£






At beginning of year
221,505
221,505


Credited to the Statement of comprehensive income
(827,957)
-



At end of year
(606,452)
221,505

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
95,103
221,505

Unrealised foreign exchange differences
(38,626)
-

Losses carried forward
(662,929)
-

(606,452)
221,505


22.


Provisions




Provision for dilapidation

£





At 1 April 2024
400,000



At 31 March 2025
400,000

The provision is in relation to dilapidations for offices occupied under an operating lease.


23.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



3,562,500 Ordinary A shares of £1 each
3,562,500
3,562,500
187,500 Ordinary B shares of £1 each
187,500
187,500

3,750,000

3,750,000

Page 31

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

23.Share capital (continued)

The Ordinary "A" £1 shares and Ordinary "B" £1 shares are separate classes of shares for the purpose of declaration of dividends. The declaration of a dividend in respect of one class of share shall not compel a dividend at the same rate to be declared in respect of any other class of shares. The Ordinary "A" £1 shares and Ordinary "B" £1 shares rank pari passu in all other respects.



24.


Reserves

Profit and loss account

Profit and loss account includes all current and prior year retained profits and losses. 


25.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £545,958 (2024 - £710,120). Contributions totalling £105,402 (2024 - £180,754) are payable at year end.


26.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£

Land and buildings


Not later than 1 year
554,770
522,008

Later than 1 year and not later than 5 years
2,219,080
1,044,016

Later than 5 years
277,385
1,827,027

3,051,235
3,393,051

2025
2024

£
£

Other


Not later than 1 year
204,437
151,553

Later than 1 year and not later than 5 years
252,003
66,780

456,440
218,333

Page 32

 
GAMA HEALTHCARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

27.


Related party transactions

The company has taken advantage of the exemption allowed by Financial Reporting Standard 102, not to disclose any transactions between the company, its parent company and its wholly owned members of the group.
 
At the year end the company owed £102,372 (2024 - £132,332) to GAMA Healthcare (Foshan) Limited, a group subsidiary, included in amounts owed to group undertakings.
 
At the year end, AGA Nanotech Limited, a company with common directors owed £1,358,140 (2024 - £1,230,327) by the company, included in other debtors. A provision of £1,358,140 (2024 - £1,230,327) has been booked in respect of this amount.
 
At the year end, AGA 2 Tech Limited, a company with common directors owed £38,516 (2024 - £38,516) to the company, included in other debtors.
 
Included within other debtors is an amount of £77,525 (2024 - £76,034) owed by GAMA Investment Group Ltd, a company with common directors.
 
Included within other debtors is an amount of £11,776 (2024 - £9,627) owed by Braver Investment Group Limited, a company with a common director.
Included within other debtors is an amount of £2,429 
(2024 - £Nil) owed by Braver Property Group Limited, a company with a common director.
 
Included within other debtors is an amount of £14,015 (2024 - £11,793) owed by Han Group Limited, a company with a common director.
Included within other creditors is an amount of £1,100,000 
(2024 - £Nil) owed to Han Property Limited, a company with a common director.
 
Included within other creditors is an amount of £Nil (2024 - £Nil) owed to the directors of the company. During the year, interest of £12,372 (2024 - £12,372) remained accrued in respect of amounts owed to directors.


28.


Post balance sheet events

There are no subsequent events to disclose or that require adjustments to the financial statements. 


29.


Ultimate parent undertaking and controlling party

The immediate and ultimate parent undertaking is GAMA Healthcare Corporation Limited, a company incorporated in England and Wales. The address of the registered office is The Maylands Building, Maylands Avenue, Hemel Hempstead Industrial Estate, Hemel Hempstead, England, HP2 7TG.
 
The results of the company are consolidated in its parent company's accounts, and are available from Companies House, Crown Way, Cardiff CF14 3UZ.
 
There is no ultimate controlling party.
 
Page 33