THORNE FIRE & SECURITY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
THORNE FIRE & SECURITY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THORNE FIRE & SECURITY LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
161,705
139,876
Current assets
Stocks
109,608
24,091
Debtors
4
208,219
249,571
Cash at bank and in hand
57,475
54,072
375,302
327,734
Creditors: amounts falling due within one year
5
(382,915)
(340,619)
Net current liabilities
(7,613)
(12,885)
Total assets less current liabilities
154,092
126,991
Creditors: amounts falling due after more than one year
6
(26,205)
(28,019)
Provisions for liabilities
(30,724)
(26,576)
Net assets
97,163
72,396
Capital and reserves
Called up share capital
7
80
80
Capital redemption reserve
20
20
Profit and loss reserves
97,063
72,296
Total equity
97,163
72,396
The notes on pages 3 - 7 form an integral part of these financial statements.
THORNE FIRE & SECURITY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
H Thorne
Director
Company Registration No. 05602213
THORNE FIRE & SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Thorne Fire & Security Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11 Nicholas Street, Burnley, Lancashire, BB11 2AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% reducing balance basis
Motor vehicles
20% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THORNE FIRE & SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).

 

Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.

 

All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.

 

Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.

 

Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

Derecognition of financial assets

Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.

 

Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THORNE FIRE & SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
10
THORNE FIRE & SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
3
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 February 2024
53,925
179,979
233,904
Additions
2,523
53,328
55,851
At 31 January 2025
56,448
233,307
289,755
Depreciation and impairment
At 1 February 2024
29,539
64,489
94,028
Depreciation charged in the year
3,815
30,207
34,022
At 31 January 2025
33,354
94,696
128,050
Carrying amount
At 31 January 2025
23,094
138,611
161,705
At 31 January 2024
24,386
115,490
139,876
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
185,288
232,021
Other debtors
1,509
-
0
Prepayments and accrued income
21,422
17,550
208,219
249,571
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,000
10,000
Trade creditors
63,438
55,464
Corporation tax
10,467
5,263
Other taxation and social security
77,814
75,126
Other creditors
52,268
33,664
Accruals and deferred income
168,928
161,102
382,915
340,619

Bank loans and overdrafts include a Bounce Back loan, which is secured by the Government.

THORNE FIRE & SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
3,334
13,333
Other creditors
22,871
14,686
26,205
28,019

Bank loans relate to a Bounce Back loan, which is secured by the Government.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
80
80
80
80
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
1,625
1,625
2025-01-312024-02-01falsefalsefalse08 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityH ThorneD BartonMrs A ThorneMrs A Thorne056022132024-02-012025-01-31056022132025-01-31056022132024-01-3105602213core:FurnitureFittings2025-01-3105602213core:MotorVehicles2025-01-3105602213core:FurnitureFittings2024-01-3105602213core:MotorVehicles2024-01-3105602213core:CurrentFinancialInstruments2025-01-3105602213core:CurrentFinancialInstruments2024-01-3105602213core:Non-currentFinancialInstruments2025-01-3105602213core:Non-currentFinancialInstruments2024-01-3105602213core:ShareCapital2025-01-3105602213core:ShareCapital2024-01-3105602213core:CapitalRedemptionReserve2025-01-3105602213core:CapitalRedemptionReserve2024-01-3105602213core:RetainedEarningsAccumulatedLosses2025-01-3105602213core:RetainedEarningsAccumulatedLosses2024-01-3105602213core:ShareCapitalOrdinaryShareClass12025-01-3105602213core:ShareCapitalOrdinaryShareClass12024-01-3105602213bus:Director12024-02-012025-01-3105602213core:FurnitureFittings2024-02-012025-01-3105602213core:MotorVehicles2024-02-012025-01-31056022132023-02-012024-01-3105602213core:FurnitureFittings2024-01-3105602213core:MotorVehicles2024-01-31056022132024-01-3105602213core:Non-currentFinancialInstruments12025-01-3105602213core:Non-currentFinancialInstruments12024-01-3105602213bus:OrdinaryShareClass12024-02-012025-01-3105602213bus:OrdinaryShareClass12025-01-3105602213bus:OrdinaryShareClass12024-01-3105602213bus:PrivateLimitedCompanyLtd2024-02-012025-01-3105602213bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3105602213bus:FRS1022024-02-012025-01-3105602213bus:AuditExemptWithAccountantsReport2024-02-012025-01-3105602213bus:Director22024-02-012025-01-3105602213bus:Director32024-02-012025-01-3105602213bus:CompanySecretary12024-02-012025-01-3105602213bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP