Company registration number 06352674 (England and Wales)
POOCH AND MUTT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
POOCH AND MUTT LIMITED
COMPANY INFORMATION
Directors
P M Dennison
P Kriz
Company number
06352674
Registered office
Timsons Business Centre
Bath Road
Kettering
Northamptonshire
NN16 8NQ
Auditor
Moore
Oakley House
Headway Business Park
3 Saxon Way West
Corby
Northamptonshire
NN18 9EZ
POOCH AND MUTT LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
POOCH AND MUTT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The principal activity of the Company during the year was the development, manufacture and sale of premium pet food and related products to retailers, e-commerce partners and direct-to-consumer (D2C) customers.
The directors are pleased with the performance of the Company over the financial year and are confident that the continued investment into building a strong team and the Pooch and Mutt brand will enable the company to continue to lead innovation in the UK pet food market and maintain our significant growth in all market segments.
Despite a competitive market and macroeconomic headwinds, the Company delivered top-line growth and improved margins driven by growth in retail and D2C. We continued to invest in brand awareness, innovation and customer experience to support sustainable growth.
Business Model
We develop and create high-quality pet food focused on pet wellbeing, supported by brand building and data-driven commercial execution. Our multi-channel model (grocery, pet specialist, e-commerce and D2C) aims to broaden distribution while maintaining brand equity.
Our priorities are:
product and service innovation
scalable digital platforms and analytics
trade partnerships that expand distribution
operational efficiency across sourcing, manufacturing and logistics.
Principal risks and uncertainties
There are several risks and uncertainties that can impact the performance of the Company, some of which are beyond the control of the Company and its board. The Company monitors market trends and risks on an ongoing basis. These trends and risks are the focus of regular management meetings where business performance is reviewed and assessed.
The principal risks and uncertainties facing the company are outlined below:
Commercial and Competitive Risks and Market Conditions
The Company is trading in a strong competitive market and in a difficult macroeconomic environment however we are confident that focus on innovation, understanding our customers needs and providing a good value proposition will maintain and improve our market position.
Input prices and availability
The Company is exposed to price increases on product, service and packaging materials. The continued risk is that the Company will not be able to pass these price pressures onto customers. These risks are reviewed constantly by the Directors with the help of the management team.
Customer credit risk
As part of the overall service offering the Company provides credit to customers and, as a result, there is an associated risk that the customer may not be able to pay outstanding balances. Procedures and credit control policies have been established to managed receivables and act when necessary.
POOCH AND MUTT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Information technology and business continuity
The directors ensure that data held by the Company and its partners is continuously compliant with up-to-date UK and European legislation.
Human resources
The results for the year would not have been able to be achieved without the efforts of our growing talented team. The Company will continue to involve, engage and consult with employees to maintain our strong working culture and retain our talent.
Legal and regulatory risk
There are continued risks around changes to UK and European legislation and regulations regarding pet food and more widely on the import and export of goods and services. The Company continuously monitors changes to legislation and ensures compliance to the necessary regulations.
Funding and liquidity risks
The Company maintains sufficient cash levels to enable it to meet its liabilities. Management reviews cashflow forecast to determine whether the Company has sufficient cash reserves and stress tests financial forecasts. Support from the parent Company is available when required.
Foreign exchange risk
The Company buys the majority of its products overseas and is therefore at risk from unfavourable exchange rate changes. The Directors review the currency needs to determine the correct actions to minimise the impact of currency fluctuations.
Key performance indicators
To monitor performance the Directors track a focused set of financial and operational KPIs that are commonly used by peers in our sector (e.g., turnover and gross margin; liquidity and headcount; see peer strategic reports).
Future outlook
The Directors are confident that continued investment in team building, product innovation, and brand expansion will enable the Company to continue to lead the UK pet industry and maintain and build upon Pooch and Mutt’s unique market position.
P M Dennison
Director
12 September 2025
POOCH AND MUTT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The company's principal activity continues to be the supply of food, treats and supplements for dogs and cats.
Results and dividends
The results for the year are set out on page 8.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
G Blaskey
(Resigned 20 December 2024)
P M Dennison
P Kriz
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
P M Dennison
Director
12 September 2025
POOCH AND MUTT LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
POOCH AND MUTT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POOCH AND MUTT LIMITED
- 5 -
Opinion
We have audited the financial statements of Pooch and Mutt Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
POOCH AND MUTT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POOCH AND MUTT LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
POOCH AND MUTT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POOCH AND MUTT LIMITED (CONTINUED)
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Nicholas John Bairstow (Senior Statutory Auditor)
For and on behalf of Moore
Chartered Accountants
Statutory Auditor
Oakley House
Headway Business Park
3 Saxon Way West
Corby
Northamptonshire
NN18 9EZ
12 September 2025
POOCH AND MUTT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
2
30,719,180
15,575,444
Cost of sales
(19,816,754)
(10,379,201)
Gross profit
10,902,426
5,196,243
Administrative expenses
(13,551,763)
(6,588,849)
Other operating income
50,000
Operating loss
3
(2,649,337)
(1,342,606)
Interest receivable and similar income
6
2,039
3,378
Interest payable and similar expenses
7
(238,359)
80,113
Loss before taxation
(2,885,657)
(1,259,115)
Tax on loss
8
(84,556)
Loss for the financial year
(2,885,657)
(1,343,671)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
POOCH AND MUTT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Year
Period
ended
ended
2024
2023
£
£
Loss for the year
(2,885,657)
(1,343,671)
Other comprehensive income
-
-
Total comprehensive income for the year
(2,885,657)
(1,343,671)
POOCH AND MUTT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
47,940
26,600
Current assets
Stocks
10
2,323,043
2,389,483
Debtors
11
4,603,289
2,932,135
Cash at bank and in hand
1,174,914
568,717
8,101,246
5,890,335
Creditors: amounts falling due within one year
12
(7,914,385)
(5,046,836)
Net current assets
186,861
843,499
Total assets less current liabilities
234,801
870,099
Creditors: amounts falling due after more than one year
13
(2,264,525)
(14,166)
Net (liabilities)/assets
(2,029,724)
855,933
Capital and reserves
Called up share capital
16
200
200
Share premium account
5,252,709
5,252,709
Profit and loss reserves
(7,282,633)
(4,396,976)
Total equity
(2,029,724)
855,933
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 12 September 2025 and are signed on its behalf by:
P M Dennison
Director
Company registration number 06352674 (England and Wales)
POOCH AND MUTT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 26 March 2023
100
(3,053,305)
(3,053,205)
Period ended 31 December 2023:
Loss and total comprehensive income
-
-
(1,343,671)
(1,343,671)
Issue of share capital
16
5,252,709
-
5,252,709
Conversion of loan to shares
16
100
-
100
Balance at 31 December 2023
200
5,252,709
(4,396,976)
855,933
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(2,885,657)
(2,885,657)
Balance at 31 December 2024
200
5,252,709
(7,282,633)
(2,029,724)
POOCH AND MUTT LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
19
(1,905,488)
(5,928,555)
Interest paid
(238,359)
80,113
Income taxes paid
(84,556)
Net cash outflow from operating activities
(2,228,403)
(5,848,442)
Investing activities
Purchase of tangible fixed assets
(50,851)
(16,713)
Repayment of loans
13,160
(13,160)
Interest received
2,039
3,378
Net cash used in investing activities
(35,652)
(26,495)
Financing activities
Proceeds from issue of shares
5,252,809
Repayment of borrowings
2,259,742
Repayment of bank loans
(9,383)
(7,500)
Net cash generated from financing activities
2,250,359
5,245,309
Net decrease in cash and cash equivalents
(13,696)
(629,628)
Cash and cash equivalents at beginning of year
(211,379)
418,249
Cash and cash equivalents at end of year
(225,075)
(211,379)
Relating to:
Cash at bank and in hand
1,174,914
568,717
Bank overdrafts included in creditors payable within one year
(1,399,989)
(780,096)
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Pooch and Mutt Limited is a private company limited by shares incorporated in England and Wales. The registered office is Timsons Business Centre, Bath Road, Kettering, Northamptonshire, NN16 8NQ.
1.1
Reporting period
The current accounting period was prepared for a period of less than 12 months. This is due to the accounting period being adjusted to be in line with other group companies. Due to this the comparative figures are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.3
Going concern
At the time of approving the financial statements the directors have a reasonable expectation that the company hastrue adequate resources to continue in operational existence for the foreseeable future. The Company has generated annual losses and has accumulated negative reserves of £4,396,976. However, the company continues to benefit from group support with conversion of debt to equity in the year and are confident of this support continuing for the foreseeable future. Therefore, the Directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The company recognises revenue from the following major sources:
Sale of goods
Rendering of services
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
33.33% straight line per annum
Fixtures and fittings
33.33% straight line per annum
Computers
33.33% straight line per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Amazon sales
8,082,677
4,464,252
Online sales
16,079,153
8,191,480
Other sales
6,557,350
2,919,712
30,719,180
15,575,444
2024
2023
£
£
Turnover analysed by geographical market
UK Sales
29,876,937
15,420,605
Export sales
842,243
154,839
30,719,180
15,575,444
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Turnover and other revenue
(Continued)
- 18 -
2024
2023
£
£
Other revenue
Interest income
2,039
3,378
3
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange gains
(159,169)
(82,792)
Fees payable to the company's auditor for the audit of the company's financial statements
46,850
Depreciation of tangible fixed assets
29,511
10,149
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
48
33
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,612,546
1,511,032
Social security costs
387,703
149,922
Pension costs
59,513
51,418
4,059,762
1,712,372
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
900,323
170,000
Company pension contributions to defined contribution schemes
46,120
25,256
946,443
195,256
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
425,275
75,000
Company pension contributions to defined contribution schemes
-
25,256
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
2,039
3,378
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
2,039
3,378
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,211
1,802
Other interest on financial liabilities
236,794
(81,915)
238,005
(80,113)
Other finance costs:
Other interest
354
238,359
(80,113)
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
84,556
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 20 -
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(2,885,657)
(1,259,115)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
(721,414)
(239,232)
Unutilised tax losses carried forward
721,414
239,232
Under/(over) provided in prior years
84,556
Taxation charge for the year
-
84,556
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2024
38,915
3,031
41,253
83,199
Additions
29,450
21,401
50,851
At 31 December 2024
68,365
3,031
62,654
134,050
Depreciation and impairment
At 1 January 2024
29,254
3,031
24,314
56,599
Depreciation charged in the year
17,956
11,555
29,511
At 31 December 2024
47,210
3,031
35,869
86,110
Carrying amount
At 31 December 2024
21,155
26,785
47,940
At 31 December 2023
9,661
16,939
26,600
10
Stocks
2024
2023
£
£
Raw materials and consumables
60,980
335,259
Finished goods and goods for resale
2,262,063
2,054,224
2,323,043
2,389,483
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,386,978
2,446,477
Other debtors
73,701
151,210
Prepayments and accrued income
142,610
334,448
4,603,289
2,932,135
12
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14
1,409,989
790,096
Trade creditors
1,385,322
1,036,354
Amounts owed to group undertakings
2,096,503
1,994,297
Corporation tax
84,556
Other taxation and social security
1,540,298
508,821
Other creditors
30,120
8,274
Accruals and deferred income
1,452,153
624,438
7,914,385
5,046,836
The company has an invoice discounting facility which is secured on the book debts of the company. The invoice financing is secured by a fixed and floating charge over the assets of the company, held by RBS Invoice Finance Limited. Included within other creditors is an amount of £1,399,989 (2023 £780,096).
13
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14
4,783
14,166
Other borrowings
14
2,259,742
2,264,525
14,166
In the year, Other creditors includes a loan from Vafo Group A.S, a shareholder in the company, of £2,259,742. This is a tranche payment of a loan agreement allowing a maximum loan of EUR10,000,000. This is repayable in full by 10 January 2032. The loan is interest free, therefore no accrued interest applies.
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Loans and overdrafts
2024
2023
£
£
Bank loans
14,783
24,166
Bank overdrafts
1,399,989
780,096
Other loans
2,259,742
3,674,514
804,262
Payable within one year
1,409,989
790,096
Payable after one year
2,264,525
14,166
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
59,513
51,418
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
17
Related party transactions
Vafo Group A.S., a shareholder, had a loan with the company and the amount owed to it at 31 December 2024 was £2,259,742 (31 December 2023: £nil)
Within trade creditors are the following balances:
£nil with Carry Pet Food Sp. Zoo (31 December 2023: £24,206)
£90,789 with Pandivere L.T (31 December 2023: £20,455)
£2,096,503 with Vafo Praha s.r.o (31 December 2023: £1,970,091)
£2,281 with Canvit s.r.o (31 December 2023: £nil)
18
Ultimate controlling party
The parent company of Pooch and Mutt Limited is Vafo Group A.S, and its registered office is K Brůdku 94 Chrášťany, Středočeský kraj, 252 19 Czech Republic.
POOCH AND MUTT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
19
Cash absorbed by operations
2024
2023
£
£
Loss after taxation
(2,885,657)
(1,343,671)
Adjustments for:
Taxation charged
84,556
Finance costs
238,359
(80,113)
Investment income
(2,039)
(3,378)
Depreciation and impairment of tangible fixed assets
29,511
10,149
Movements in working capital:
Decrease/(increase) in stocks
66,440
(681,309)
Increase in debtors
(1,684,314)
(712,118)
Increase/(decrease) in creditors
2,332,212
(3,202,671)
Cash absorbed by operations
(1,905,488)
(5,928,555)
20
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
568,717
606,197
1,174,914
Bank overdrafts
(780,096)
(619,893)
(1,399,989)
(211,379)
(13,696)
(225,075)
Borrowings excluding overdrafts
(24,166)
(2,250,359)
(2,274,525)
(235,545)
(2,264,055)
(2,499,600)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200G BlaskeyP M DennisonP Kriz063526742024-01-012024-12-3106352674bus:Director22024-01-012024-12-3106352674bus:Director32024-01-012024-12-3106352674bus:Director12024-01-012024-12-3106352674bus:RegisteredOffice2024-01-012024-12-31063526742024-12-31063526742023-03-262023-12-3106352674core:RetainedEarningsAccumulatedLosses2023-03-262023-12-3106352674core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31063526742023-12-3106352674core:PlantMachinery2024-12-3106352674core:FurnitureFittings2024-12-3106352674core:ComputerEquipment2024-12-3106352674core:PlantMachinery2023-12-3106352674core:FurnitureFittings2023-12-3106352674core:ComputerEquipment2023-12-3106352674core:ShareCapital2024-12-3106352674core:ShareCapital2023-12-3106352674core:SharePremium2024-12-3106352674core:SharePremium2023-12-3106352674core:RetainedEarningsAccumulatedLosses2024-12-3106352674core:RetainedEarningsAccumulatedLosses2023-12-3106352674core:ShareCapital2023-03-2506352674core:SharePremium2023-03-2506352674core:RetainedEarningsAccumulatedLosses2023-03-2506352674core:ShareCapitalOrdinaryShareClass12024-12-3106352674core:ShareCapitalOrdinaryShareClass12023-12-3106352674core:ShareCapital2023-03-262023-12-3106352674core:SharePremium2023-03-262023-12-310635267412024-01-012024-12-310635267412023-03-262023-12-31063526742023-12-31063526742023-03-2506352674core:WithinOneYear2024-12-3106352674core:WithinOneYear2023-12-3106352674core:PlantMachinery2024-01-012024-12-3106352674core:FurnitureFittings2024-01-012024-12-3106352674core:ComputerEquipment2024-01-012024-12-3106352674core:UKTax2024-01-012024-12-3106352674core:UKTax2023-03-262023-12-3106352674core:PlantMachinery2023-12-3106352674core:FurnitureFittings2023-12-3106352674core:ComputerEquipment2023-12-3106352674core:CurrentFinancialInstruments2024-12-3106352674core:CurrentFinancialInstruments2023-12-3106352674core:Non-currentFinancialInstruments2024-12-3106352674core:Non-currentFinancialInstruments2023-12-3106352674bus:OrdinaryShareClass12024-01-012024-12-3106352674bus:OrdinaryShareClass12024-12-3106352674bus:OrdinaryShareClass12023-12-3106352674bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106352674bus:FRS1022024-01-012024-12-3106352674bus:Audited2024-01-012024-12-3106352674bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP