Acorah Software Products - Accounts Production 16.4.675 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 06772473 Mr Michael Gibson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06772473 2023-12-31 06772473 2024-12-31 06772473 2024-01-01 2024-12-31 06772473 frs-core:CurrentFinancialInstruments 2024-12-31 06772473 frs-core:Non-currentFinancialInstruments 2024-12-31 06772473 frs-core:PlantMachinery 2024-12-31 06772473 frs-core:PlantMachinery 2024-01-01 2024-12-31 06772473 frs-core:PlantMachinery 2023-12-31 06772473 frs-core:CapitalRedemptionReserve 2024-12-31 06772473 frs-core:ShareCapital 2024-12-31 06772473 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 06772473 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06772473 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 06772473 frs-bus:SmallEntities 2024-01-01 2024-12-31 06772473 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06772473 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06772473 frs-bus:Director1 2024-01-01 2024-12-31 06772473 frs-bus:Director1 2023-12-31 06772473 frs-bus:Director1 2024-12-31 06772473 frs-countries:EnglandWales 2024-01-01 2024-12-31 06772473 2022-12-31 06772473 2023-12-31 06772473 2023-01-01 2023-12-31 06772473 frs-core:CurrentFinancialInstruments 2023-12-31 06772473 frs-core:Non-currentFinancialInstruments 2023-12-31 06772473 frs-core:CapitalRedemptionReserve 2023-12-31 06772473 frs-core:ShareCapital 2023-12-31 06772473 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 06772473
Protirus UK Limited
Financial Statements
For The Year Ended 31 December 2024
Henniker & Co Ltd
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 06772473
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 23,429 20,876
23,429 20,876
CURRENT ASSETS
Stocks 5 8,528 26,236
Debtors 6 974,142 468,250
Cash at bank and in hand 605,287 615,872
1,587,957 1,110,358
Creditors: Amounts Falling Due Within One Year 7 (666,354 ) (246,734 )
NET CURRENT ASSETS (LIABILITIES) 921,603 863,624
TOTAL ASSETS LESS CURRENT LIABILITIES 945,032 884,500
Creditors: Amounts Falling Due After More Than One Year 8 - (62,500 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (5,857 ) (3,966 )
NET ASSETS 939,175 818,034
CAPITAL AND RESERVES
Called up share capital 9 66 83
Capital redemption reserve 11 11
Income Statement 939,098 817,940
SHAREHOLDERS' FUNDS 939,175 818,034
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Michael Gibson
Director
15/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Protirus UK Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06772473 . The registered office is Suite 33, Turners Building, Pink Lane, Newcastle Upon Tyne, NE1 5DW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
2.4. Stocks and Work in Progress
Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2023: 14)
15 14
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 January 2024 114,664
Additions 9,148
As at 31 December 2024 123,812
Depreciation
As at 1 January 2024 93,788
Provided during the period 6,595
As at 31 December 2024 100,383
Net Book Value
As at 31 December 2024 23,429
As at 1 January 2024 20,876
5. Stocks
2024 2023
£ £
Work in progress 8,528 26,236
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 615,735 440,616
Prepayments and accrued income 48,407 17,846
Corporation tax recoverable assets - 9,788
Director's loan account 310,000 -
974,142 468,250
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 5,796 24,147
Bank loans and overdrafts - 62,500
Corporation tax 170,232 -
Other taxes and social security 46,879 19,938
VAT 79,539 60,418
Other creditors 54 3,033
Accruals and deferred income 363,854 68,956
Director's loan account - 7,742
666,354 246,734
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans - 62,500
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 66 83
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2024 Amounts advanced Amounts repaid Amounts written off As at 31 December 2024
£ £ £ £ £
Mr Michael Gibson - 310,000 - - 310,000
The above loan is unsecured, interest free and repayable on demand.  The loan was repaid in full 10th April 2025.
Page 5