Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31falsefalse02024-01-01falseNo description of principal activity6false 07067364 2024-01-01 2024-12-31 07067364 2023-01-01 2023-12-31 07067364 2024-12-31 07067364 2023-12-31 07067364 2023-01-01 07067364 1 2024-01-01 2024-12-31 07067364 d:Director1 2024-01-01 2024-12-31 07067364 d:Director2 2024-01-01 2024-12-31 07067364 d:Director3 2024-01-01 2024-12-31 07067364 d:Director4 2024-01-01 2024-12-31 07067364 d:Director5 2024-01-01 2024-12-31 07067364 d:Director6 2024-01-01 2024-12-31 07067364 d:RegisteredOffice 2024-01-01 2024-12-31 07067364 c:Buildings 2024-01-01 2024-12-31 07067364 c:Buildings c:LongLeaseholdAssets 2024-01-01 2024-12-31 07067364 c:PlantMachinery 2024-01-01 2024-12-31 07067364 c:MotorVehicles 2024-01-01 2024-12-31 07067364 c:OfficeEquipment 2024-01-01 2024-12-31 07067364 c:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 07067364 c:CurrentFinancialInstruments 2024-12-31 07067364 c:CurrentFinancialInstruments 2023-12-31 07067364 c:Non-currentFinancialInstruments 2024-12-31 07067364 c:Non-currentFinancialInstruments 2023-12-31 07067364 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 07067364 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 07067364 c:ShareCapital 2024-12-31 07067364 c:ShareCapital 2023-01-01 2023-12-31 07067364 c:ShareCapital 2023-12-31 07067364 c:ShareCapital 2023-01-01 07067364 c:SharePremium 2023-01-01 2023-12-31 07067364 c:SharePremium 2023-12-31 07067364 c:SharePremium 2023-01-01 07067364 c:CapitalRedemptionReserve 2024-01-01 2024-12-31 07067364 c:RevaluationReserve 2024-01-01 2024-12-31 07067364 c:InvestmentPropertiesRevaluationReserve 2024-01-01 2024-12-31 07067364 c:MergerReserve 2024-01-01 2024-12-31 07067364 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07067364 c:RetainedEarningsAccumulatedLosses 2024-12-31 07067364 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07067364 c:RetainedEarningsAccumulatedLosses 2023-12-31 07067364 c:RetainedEarningsAccumulatedLosses 2023-01-01 07067364 d:OrdinaryShareClass1 2024-01-01 2024-12-31 07067364 d:OrdinaryShareClass1 2024-12-31 07067364 d:OrdinaryShareClass1 2023-12-31 07067364 d:FRS102 2024-01-01 2024-12-31 07067364 d:Audited 2024-01-01 2024-12-31 07067364 d:FullAccounts 2024-01-01 2024-12-31 07067364 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07067364 d:Consolidated 2024-12-31 07067364 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 07067364 2 2024-01-01 2024-12-31 07067364 5 2024-01-01 2024-12-31 07067364 6 2024-01-01 2024-12-31 07067364 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 07067364







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


TURNSEA LIMITED






































img019c.png                        

 


TURNSEA LIMITED
 


 
COMPANY INFORMATION


Directors
G Souto Sampedro 
F J Touza 
J A Touza 
M A Touza 
A C Vassallo 
F Vassallo 




Registered number
07067364



Registered office
12 New Fetter Lane

LONDON

EC4A 1JP




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


TURNSEA LIMITED
 



CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 8
Consolidated statement of comprehensive income
9
Consolidated statement of financial position
10 - 11
Company statement of financial position
12
Consolidated statement of changes in equity
13 - 15
Company statement of changes in equity
16 - 17
Consolidated statement of cash flows
18 - 19
Consolidated analysis of net debt
20
Notes to the financial statements
21 - 40


 


TURNSEA LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
Turnsea Limited is the holding company for the combined interests of Chymar SA and Maia Rangatira Limited in a fishing joint venture with Southern Cross Limited, a Falkland Islands company which holds fishing rights (Individual Transferable Quota – “ITQ”) in the Falkland Islands fisheries.  The venture exists to utilise Southern Cross Limited’s fishing rights which are predominantly in the Falklands Calamari (Loligo) fishery. During 2022 Southern Cross Limited successfully applied to replace and extend its existing ITQ rights for a period of 25 years with ITQ”B” as provided for in the revised fisheries legislation. In order to meet the requirements for ITQ”B” it was necessary to further restructure the joint venture arrangements in September 2022 when Turnsea Limited transferred part of its interest in Golden Sea Limited to Southern Cross Limited in exchange for part of Southern Cross Limited’s interest in Golden Touza Limited. Southern Cross Limited’s ITQ rights had previously been exploited through the joint venture company Golden Touza Limited in which Turnsea Limited is the majority shareholder.  With effect from 1st January 2023, fishing operations have been carried out by Golden Sea Limited utilising vessels owned by and chartered from Golden Touza Limited. Golden Sea Limited is owned 51% by Southern Cross Limited and 49% by Turnsea Limited.

Chymar SA provides fishing expertise whilst Maia Rangatira Limited provides marketing expertise and access, in particular for cephalopods.

Financial key performance indicators
 
The total group operating profit for the year was £181,653 (2022 - £5,879,783). Results continued to be driven by the results of the principal operating joint-venture company, (The “qualifying company” for Falkland Islands fisheries legislation purposes), which undertook the fishing operations. Golden Sea Limited succeeded Golden Touza Limited in that capacity with effect from 1st January 2023. The group’s primary objectives are to optimise its catch so as to utilise Southern Cross Limited’s ITQ as effectively and efficiently as possible utilising the allowable fishing effort associated with that ITQ.
During 2023 the joint-venture continued to concentrate on the Falklands Calamari fishery.   Catch volumes for the first campaign whilst a little less than those of the previous year were good. However, as a result of natural factors the Falkland Islands Government Fisheries Department decided to close the second campaign early, and catches for that campaign were more than 50% below those of the previous year. This resulted in an overall catch reduction for the year of 24%. 

As a consequence of the disappointing second campaign the value of catch sales fell below budget.    Whilst every effort was made to contain costs, a significant proportion of expenses have substantially fixed characteristics, and could not be reduced proportionately to the time spent fishing and catches achieved.  Particular examples include fuel and licence fees, the latter being 17% higher than for the previous year. The short notice of early closure also impacted transshipment logistics efficiency. 

Notwithstanding these problems, the group's net profit after tax was £384,252 (2022 - £4,244,712).   In consequence of the group’s restructuring the results of the year are not directly comparable to those of the previous year. The directors were however satisfied with the results for the year. 

In June 2023 Turnsea Limited purchased from each of its shareholders 600,000 shares in the company for a consideration of £600,000.
The group retains a strong balance sheet with shareholders’ funds at 31 December 2023 standing at £17,204,851 (2022 - £18,032,028).  The Directors have continued to work with the joint-venture partners to review all aspects of their business model to ensure optimum efficiency in evolving circumstances and believe that the group is well placed to maintain successful operations. The group has reached an advanced stage of design and specifications for a new vessel and is commencing discussions with shipyards regarding its construction.  

Principal risks and uncertainties
 
The greatest uncertainties faced by the group are catch levels which can vary significantly in consequence of climatic conditions such as ocean temperature and its effect on spawning levels, growth rates and movements of the targeted species. These factors are out of the directors’ control. However, they seek to respond to them and mitigate risk by careful planning of fishing campaigns having regard to monitored trends in the fisheries and building in as much flexibility as possible to manage the effects of unforeseen circumstances. During fishing campaigns, the directors remain in constant contact with the vessel captains, monitoring daily catch reports and other operational considerations.

Page 1

 


TURNSEA LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Other information
 
The Falkland Islands fisheries are generally regarded as some of the best managed in the world with high emphasis on sustainability and environmental protection. The group operates its vessels to the highest standards in order to maintain its status in these fisheries. Vessel investments have been made to ensure this is possible. These include crew and government fisheries observer accommodation, discard holding tanks and wildlife protection measures.


This report was approved by the board and signed on its behalf.



F J Touza
Director

Date: 11 September 2025

Page 2

 


TURNSEA LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £NIL (2023 - £417,601).

Dividends of £Nil (2022 - £1,200,000) were paid during the year. 

Directors

The directors who served during the year were:

G Souto Sampedro 
F J Touza 
J A Touza 
M A Touza 
A C Vassallo 
F Vassallo 

Future developments

Having regard to all of the factors considered in the group strategic report, and in particular to the restructuring of the joint venture to allow Southern Cross Limited to successfully apply for extension of its fishing rights (ITQ”B”) the directors consider the group in a strong position to exploit the available fishing effort with increased efficiency and to continue to market its catch to maximum advantage.

Page 3

 


TURNSEA LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

On 16th August 2024 the Falklands Islands Government announced the cancellation of the second Loligo season.
This is expected to impact the entity's results in 2024.

Auditors

The auditorsMenzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





F J Touza
Director

Date: 11 September 2025

Page 4

 


TURNSEA LIMITED
 

img3d34.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TURNSEA LIMITED

Opinion


We have audited the financial statements of Turnsea Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's result for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


TURNSEA LIMITED


img6ff5.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TURNSEA LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


TURNSEA LIMITED


img56c8.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TURNSEA LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety. There are no industry specific laws and regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with the legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary. We corroborated our inquiries through our review of board minutes.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions.
°Misappropriation of funds through fraudulent purchase ledger and payroll activity.
°Manipulation of amounts subject to significant judgment or estimate.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 7

 


TURNSEA LIMITED


img55f9.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TURNSEA LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Hadfield FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

11 September 2025
Page 8

 


TURNSEA LIMITED
 


 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
-
1,227,326

Cost of sales
  
-
(980,300)

Gross profit
  
-
247,026

Administrative expenses
  
-
(523,273)

Other operating income
 5 
-
27,500

Operating profit/(loss)
 6 
-
(248,747)

Share of profit of associates
  
-
430,400

Total operating profit
  
-
181,653

Income from fixed assets investments
  
-
255,221

Interest receivable and similar income
 9 
-
10,246

Interest payable and similar expenses
 10 
-
(114,603)

Profit before tax
  
-
332,517

Tax on profit
 11 
-
51,735

Profit for the financial year
  
-
384,252

Other comprehensive income for the year
  

Currency translation differences
  
-
(11,429)

Other comprehensive income for the year
  
-
(11,429)

Total comprehensive income for the year
  
-
372,823

Profit for the year attributable to:
  

Non-controlling interest
  
-
(33,349)

Owners of the parent company
  
-
350,903

  
-
317,554

Total comprehensive income attributable to:
  

The notes on pages 21 to 40 form part of these financial statements.

Page 9

 


TURNSEA LIMITED
REGISTERED NUMBER:07067364



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Stocks
 15 
-
75,980

Debtors: amounts falling due after more than one year
 16 
-
35,486

Debtors: amounts falling due within one year
 16 
-
5,569,765

Cash at bank and in hand
  
3,904,441
7,073,512

  
3,904,441
12,754,743

Creditors: amounts falling due within one year
 17 
-
(2,364,660)

Net current assets
  
 
 
3,904,441
 
 
10,390,083

Total assets less current liabilities
  
3,904,441
10,390,083

Creditors: amounts falling due after more than one year
 18 
-
(412,579)

Provisions for liabilities
  

Deferred taxation
 20 
-
(2,202,419)

  
 
 
-
 
 
(2,202,419)

Net assets
  
3,904,441
7,775,085

Difference to be cleared
(3,904,441)
9,429,766
Page 10

 


TURNSEA LIMITED
REGISTERED NUMBER:07067364


    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Capital and reserves
  

Called up share capital 
 21 
-
2,848,477

Revaluation reserve
 22 
-
18,006

Capital redemption reserve
 22 
-
4,679

Investment property reserve
 22 
-
72,668

Merger reserve
 22 
-
3,513,420

Profit and loss account
 22 
-
7,659,360

Equity attributable to owners of the parent Company
  
-
14,116,610

Non-controlling interests
  
-
3,088,241

  
-
17,204,851


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




F J Touza
Director

Date: 11 September 2025

The notes on pages 21 to 40 form part of these financial statements.

Page 11

 


TURNSEA LIMITED
REGISTERED NUMBER:07067364



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due after more than one year
 16 
-
1,128,704

Debtors: amounts falling due within one year
 16 
-
208,382

Cash at bank and in hand
  
627,848
1,363,442

  
627,848
2,700,528

Creditors: amounts falling due within one year
  
-
(11,824)

Net current assets
  
 
 
627,848
 
 
2,688,704

Total assets less current liabilities
  
627,848
2,688,704

  

Net assets
  
627,848
2,688,704

Difference to be cleared
(627,848)
2,218,654

Capital and reserves
  

Called up share capital 
 21 
-
2,848,477

Profit and loss account brought forward
  
-
583,071

Profit for the year
  
-
275,810

Other changes in the profit and loss account

  

-
1,200,000

Profit and loss account carried forward
  
-
2,058,881

  
-
4,907,358


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


F J Touza
Director

Date: 11 September 2025

The notes on pages 21 to 40 form part of these financial statements.

Page 12

 
TURNSEA LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Total equity


£

Total comprehensive income for the year
-



Total transactions with owners
-



Page 13


 
TURNSEA LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023



Called up share capital
Share premium account
Capital redemption reserve
Revaluation reserve
Investment property revaluation reserve
Merger reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity


£
£
£
£
£
£
£
£
£
£


At 1 January 2023
4,600,000
648,477
4,679
18,763
72,668
3,513,420
6,052,431
14,910,438
3,121,590
18,032,028



Comprehensive income for the year


Profit for the year
-
-
-
-
-
-
417,601
417,601
(33,349)
384,252


Currency translation differences
-
-
-
-
-
-
(11,429)
(11,429)
-
(11,429)

Total comprehensive income for the year
-
-
-
-
-
-
406,172
406,172
(33,349)
372,823



Contributions by and distributions to owners


Purchase of own shares
-
-
-
-
-
-
1,200,000
1,200,000
-
1,200,000


Shares redeemed during the year
-
(648,477)
-
-
-
-
-
(648,477)
-
(648,477)


Shares cancelled during the year
(1,751,523)
-
-
-
-
-
-
(1,751,523)
-
(1,751,523)


Transfer to/from P&L account
-
-
-
(757)
-
-
757
-
-
-



Total transactions with owners
(1,751,523)
(648,477)
-
(757)
-
-
1,200,757
(1,200,000)
-
(1,200,000)



At 31 December 2023
2,848,477
-
4,679
18,006
72,668
3,513,420
7,659,360
14,116,610
3,088,241
17,204,851


Page 14


 
TURNSEA LIMITED


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023


Difference to be cleared in b/fwd
(2,848,477)
(4,679)
(18,006)
(72,668)
(3,513,420)
(7,659,360)
(14,116,610)
(3,088,241)
(17,204,851)

The notes on pages 21 to 40 form part of these financial statements.

Page 15
 


TURNSEA LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Total equity

£
Total comprehensive income for the year
-


Total transactions with owners
-


The notes on pages 21 to 40 form part of these financial statements.

Page 16

 


TURNSEA LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2023
4,600,000
648,477
583,071
5,831,548


Comprehensive income for the year

Profit for the year
-
-
275,810
275,810
Total comprehensive income for the year
-
-
275,810
275,810


Contributions by and distributions to owners

Purchase of own shares
-
-
1,200,000
1,200,000

Shares redeemed during the year
-
(648,477)
-
(648,477)

Shares cancelled during the year
(1,751,523)
-
-
(1,751,523)


Total transactions with owners
(1,751,523)
(648,477)
1,200,000
(1,200,000)


At 31 December 2023
2,848,477
-
2,058,881
4,907,358

Difference to be cleared in b/fwd
(2,848,477)
(2,058,881)
(4,907,358)

The notes on pages 21 to 40 form part of these financial statements.

Page 17

 


TURNSEA LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
-
384,252

Adjustments for:

Amortisation of intangible assets
225,009
-

Depreciation of tangible assets
959,193
877,537

Impairments of fixed assets
-
230,152

Loss on disposal of tangible assets
-
(300,734)

Interest paid
114,603
110,022

Interest and dividends received
(265,467)
(70)

Taxation charge
(51,735)
1,523,896

Decrease/(increase) in stocks
1,362,702
(1,438,682)

Decrease/(increase) in debtors
24,188
(79,202)

Decrease in amounts owed by groups
1
-

Decrease/(increase) in amounts owed by related parties
4,129,079
4,093,593

(Increase)/decrease in amounts owed by participating ints
(35,486)
-

(Decrease)/increase in creditors
(2,184,172)
3,109,385

(Decrease)/increase in amounts owed to related parties
(1,846,866)
1,846,866

(Decrease)/increase in amounts owed to participating ints
(2,846,721)
2,846,721

Corporation tax (paid)/received
(1,007,339)
996,272

Foreign exchange
-
(11,429)

Share of profit for the year of equity accounted investments
-
(430,400)

Net cash generated from operating activities

(1,423,011)
13,758,179


Cash flows from investing activities

Purchase of tangible fixed assets
(497,222)
(1,579,780)

Sale of tangible fixed assets
120,697
64,227

Purchase of fixed asset investments
-
(588,997)

Sale of fixed asset investments
-
298,305

Interest received
10,246
70

HP interest paid
(10,172)
-

Income from investments
255,221
-

Net cash from investing activities

(121,230)
(1,806,175)
Page 18

 


TURNSEA LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



Cash flows from financing activities

Purchase of ordinary shares
(648,477)
-

New secured loans
-
1,171,068

Repayment of loans
(401,207)
-

Repayment of/new finance leases
(12,958)
91,715

Dividends paid
-
(1,200,000)

Interest paid
(104,431)
(99,850)

HP interest paid
-
(10,172)

Dividends paid to non-controlling interests
-
1,918,708

Ordinary share cancelled
-
(551,523)

Share premium cancelled
-
(648,477)

Net cash used in financing activities
(1,167,073)
671,469

Net (decrease)/increase in cash and cash equivalents
(2,711,314)
12,623,473

Cash and cash equivalents at beginning of year
2,905,861
6,206,619

Cash and cash equivalents at the end of year
194,547
18,830,092

Difference to be cleared
(194,547)
(15,924,231)

Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
-
3,904,441

Bank overdrafts
-
(998,580)

-
2,905,861


The notes on pages 21 to 40 form part of these financial statements.

Page 19

 


TURNSEA LIMITED
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024


 Analysis Table - Please enter figures in the table below or tick to ignore



At 1 January 2024
At 31 December 2024
£

£

Cash at bank and in hand

3,904,441

3,904,441

Bank overdrafts

(998,580)

(998,580)

Debt due after 1 year

(377,093)

(377,093)

Debt due within 1 year

(392,768)

(392,768)

Finance leases

(78,757)

(78,757)


2,057,243
2,057,243

The notes on pages 21 to 40 form part of these financial statements.

Page 20

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Turnsea Limited is a private company limited by shares incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given in the company information page and the nature of the company's operations is set out in the strategic report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements incorporate the results of the company and its interests in subsidiaries.
Golden Touza Limited and Squid 2013 S.L. were accounted for using the merger accounting principles when they joined the group. Under FRS 102, the assets and liabilities of both entities are recorded at book value, not fair value (although adjustments are made to achieve uniform accounting policies), intangible assets and contingent liabilities are recognised only to the extent that they were recognised by acquired subsidiaries, no goodwill is recognised, any expenses of the combination were written off immediately to the consolidated statement of comprehensive income and comparative amounts, if applicable, were restated as if the combination had taken place at the beginning of the earliest accounting period presented.
The result is that the merged companies were treated as if they had been combined throughout the comparative accounting periods. Merger accounting principles for these combinations gave rise to a merger reserve in the consolidated statement of financial position, being the difference between the consideration for the acquisition of the shares of the subsidiaries and the subsidiaries' own share capital and share premium accounts.
As the amounts included in the merger reserve are not attributable to any of the other classes of equity presented, they have been disclosed as a separate classification of equity.

Page 21

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 22

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 23

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 24

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
25 years straight line
Leasehold property
-
10 years straight line
Plant and machinery
-
3-25 years stright line
Motor vehicles
-
4 years stright line
Vessels equipment
-
10 years straight line
Vessels
-
15 years straight line to a residual value of 25% of the cost with any additions and improvements to the vessel being depreciated over the rest of the life of the vessel itself

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.12

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit [CGU] to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.13

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 25

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Consolidated statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.15

Associates and joint ventures

An entity is treated as a joint venture where the Group is a party to a contractual agreement with one or more parties from outside the Group to undertake an economic activity that is subject to joint control.

An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions.
In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The Consolidated statement of comprehensive income includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the Consolidated statement of financial position, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.
Any premium on acquisition is dealt with in accordance with the goodwill policy.

 
2.16

Stocks

Consumables stocks are stated at cost. Net realisable value is not considered appropriate as the items are not held for resale, but for use in the group's fishing trade.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 26

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgements:
- Concluded that there are no indicators of impairment of the parent company's investments in group companies. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of each company.
- Investment properties are valued annually but there is an inevitable degree of judgement involved in that each property is unique and value can only ultimately be reliably tested in the market itself.


4.


Turnover

The majority of the turnover recognised in the period stems from the group's principle activity of chartering
fishing vessels.
In the prior year the whole of the turnover was attributable to fish sales.

Analysis of turnover by country of destination:

2024
2023
£
£

Falkland Islands
-
1,227,326

-
1,227,326



5.


Other operating income

2024
2023
£
£

Net rents receivable
-
27,500

-
27,500


Page 27

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2024
2023
£
£

Other operating lease rentals
-
3,740

Depreciation of tangible fixed assets - owned
-
959,193

Amortisation and impairments of intangible assets
-
230,152

Fees payable to the company's auditor for the audit of the company's
financial statements
-
10,800

Fees payable to the company's auditor for the audit of the company's
subsidiaries
-
14,500

Fees payable to the company's auditor for other services to the company
-
2,950

Fees payable to the company's auditor for other services to the company's
subsidiaries
-
3,150


7.


Employees

Staff costs were as follows:






The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Directors
-
6
-
6

The directors did not receive any remuneration (2022 - £Nil).


8.


Income from investments

2024
2023
£
£

Dividends received
-
255,221

-
255,221






Page 28

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Interest receivable

2024
2023
£
£


Other interest receivable
-
10,246

-
10,246


10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
-
45,414

Loan from associate undertakings
-
59,017

Finance leases and hire purchase contracts
-
10,172

-
114,603


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
-
4,829


-
4,829

Foreign tax


Foreign tax on income for the year
-
(7,256)

-
(7,256)

Total current tax
-
(2,427)

Deferred tax


Origination and reversal of timing differences
-
(49,308)

Total deferred tax
-
(49,308)


Tax on profit
-
(51,735)
Page 29

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is ***select*** (2023 - ***select***) the standard rate of corporation tax in the UK of 23.5% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
-
332,517


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 23.5% (2023 - 23.5%)
-
78,141

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
-
11,170

Other differences leading to an increase (decrease) in the tax charge
-
(141,046)

Total tax charge for the year
-
(51,735)

Page 30

TURNSEA LIMITED
  
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024



12.


Tangible fixed assets


Group
















Net book value



At 31 December 2024



At 31 December 2023

The difference exceeds the rounding tolerance therefore please review your trial balance

Page 31
 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           12.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
-
53,781

Long leasehold
-
84,975

-
138,756


The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:





In 2013 the freehold land and buildings held by the group were split between investment property and fixed assets, the net book value of the fixed asset element was £30,224. On 25 November 2013, T J Clarke, a Standard Chartered Bank accredited valuer in the Falkland Islands, performed a valuation of the property and the value of the element held for own use was £56,000, as such a revaluation totalling £25,776 was recognised against fixed assets. Additions in the periods since the split have totalled £17,273. As at 31 December 2023, the directors reviewed the carrying value of the property and consider that this is reflective of the fair value using an open market for existing use basis.
A subsequent valuation has been carried out by Ajax Engineering Ltd, a Standard Chartered Bank accredited valuer in the Falkland Islands, on 29 May 2023. As no material movement on the previous valuation no adjustment has been deemed necessary.
If the freehold buildings had not been included at the valuation they would have been included under the historic cost convention as follows: 

2024
2023
£
£
Cost

-

79,107
 
Accumulated depreciation

-

(47,070)
 
-

32,037
 


13.


Fixed asset investments

Group












Page 32

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company












The difference exceeds the rounding tolerance therefore please review your trial balance


14.


Investment property

Group


Freehold investment property

£






At 31 December 2024
-

The difference exceeds the rounding tolerance therefore please review your trial balance
(224,000)



T J Clarke, a Standard Chartered Bank accredited valuer in the Falkland Islands, performed a valuation of the property on 25 November 2013. 
A subsequent valuation has been carried out by Ajax Engineering Ltd, a Standard Chartered Bank accredited valuer in the Falkland Islands, on 29 May 2023. As no material movement on the previous valuation no adjustment has been deemed necessary.

2024
2023
£
£

Revaluation reserves


Owners of the parent copany share of reserve
-
72,668

Non-controlling interest share of reserve
-
30,437

At 31 December 2024
-
103,105



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
-
120,895

Accumulated depreciation and impairments
-
(120,895)

-
-

.


Page 33

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Stocks

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Raw materials and consumables
-
75,980
-
-

-
75,980
-
-


The difference between purchase price or production cost of stocks and their replacement cost is not material.


16.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Amounts owed by group undertakings
-
-
-
1,128,704

Due from participating interests
-
35,486
-
-

-
35,486
-
1,128,704


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Due within one year

Amounts owed by group companies
-
-
-
206,583

Amounts owed by related parties
-
5,508,511
-
-

Other debtors
-
6,238
-
1,799

Prepayments and accrued income
-
55,016
-
-

-
5,569,765
-
208,382


Page 34

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank overdrafts
-
998,580
-
-

Bank loans
-
392,768
-
-

Trade creditors
-
318,665
-
-

Corporation tax
-
4,829
-
4,829

Obligations under finance lease and hire purchase contracts
-
43,271
-
-

Other creditors
-
32,223
-
-

Accruals and deferred income
-
574,324
-
6,995

-
2,364,660
-
11,824


The bank loan is secured over the vessel, Golden Chicha, and guaranteed by Chymar, S.A. and Calamari Trading, S.L.


18.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
-
377,093
-
-

Net obligations under finance leases and hire purchase contracts
-
35,486
-
-

-
412,579
-
-



Obligations under bank loans, included above, are repayable as follows:
Group
Group
2024
2023
£
£


Due within 1 year
-
392,768

Due between 1-5 years
-
377,093

-
769,861

The bank loan is secured over the vessel, Golden Chicha, and guaranteed by Chymar, S.A. and Calamari Trading, S.L.
Bank loans are repayable biannually on the dates stated in the loan agreement with the final repayment being September 2025. These amounts are subject to an annual interest rate of 2.15%.

Page 35

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£
£

Within one year
-
43,271

Between 1-5 years
-
35,486

-
78,757


20.


Deferred taxation


Group



2024


£







At end of year
-

There is currently a difference between the b/fwd and c/fwd amounts - please review your trial balance
2,202,419







Group
Group
2024
2023
£
£

Accelerated capital allowances
-
2,202,419

-
2,202,419


21.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2,848,477 (2023 - 2,848,477) Ordinary shares shares of £1.00 each
2,848,477
2,848,477



The total here differs from the total amount posted
to share capital and creditors map codes (G*, D30.21.00.01, D30.21.00.02, E30.21.00.01, E30.21.00.02, E30.22.00.01 & E30.22.00.02) by ......

2,848,477
-
Page 36

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.Share capital (continued)


The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights; they do not confer any rights on redemption.


22.


Reserves

Revaluation reserve

The revaluation reserve represents the upwards valuation of freehold properties.

Capital redemption reserve

The capital redemption reserve relates to a subsidiary's buy back of its own shares, restricted to the amount of distributable reserves at the time of buy back.

Investment property revaluation reserve

The investment property revaluation reserve represents the upwards valuation of investment properties.

Merger Reserve

The merger reserve arose on a past business combination that was accounted for as a merger in accordance with UK GAAP as applied at that time.

Profit and loss account

The profit and loss account consists of accumulated realised profits less accumulated realised losses, net of dividends paid and other adjustments.


23.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
-
3,740

Later than 1 year and not later than 5 years
-
14,960

Later than 5 years
-
265,540

-
284,240
Page 37

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Related party transactions

Golden Sea Limited
Turnsea Limited owns 49% of the issued share capital of Golden Sea Limited.
On 5th September 2022, 298,326 of Golden Sea Limited's share capital was transferred from Turnsea to Southern Cross Limited.
During 2018, Golden Touza Limited (a subsidiary company) purchased a vessel that was previously leased from Golden Sea Limited. This resulted in £Nil (2022 - £2,846,721) being due to Golden Sea Limited, which is included in amounts owed by related parties in note 18. During the year, interest of £59,016 (2022 - £105,594) was charged by Golden Sea Limited to Golden Touza Limited in respect of this balance.
During the year, there were recharges made to Golden Sea Limited by Golden Touza Limited of £Nil (2022 - £29,643).
During the year, dividends totalling £255,221 (2022 - £Nil) were paid to Turnsea Limited from Golden Sea Limited. 
At 31 December 2023, a balance of £5,543,997 (2022 - £Nil) was due from Golden Sea Limited. 
Chymar S.A.
Chymar S.A. owns 50% of the issued share capital of Turnsea Limited.
During the year, dividends totalling £Nil (2022 - £600,000) were paid to Chymar S.A. by Turnsea Limited.
In the year a share buyback was carried out resulting in a reduction to Chymar S.A.'s shareholding in the Company of £600,000.
During the year, Chymar S.A. purchased assets from Golden Touza Limited for £Nil (2022 - £7,042).
Cost of sales of £Nil (2022 - £4,864,319) were charged by Chymar S.A. to Golden Touza Limited during the year. Additionally, fees of £Nil (2022 - £2,123,675) were also charged by Chymar S.A.
At 31 December 2023, £Nil (2022 - £1,176,898) was due to Chymar S.A., which is included in amounts due to related parties.
Maia Rangatira Limited
In the year a share buyback was carried out resulting in a reduction to Maia Rangatira Limited's shareholding in the Company of £600,000.
Golden Touza Limited
Turnsea Limited owns 74.9% of the issued share capital of Golden Touza Limited.
On 5th September 2022, 255,367 of Golden Touza Limited's share capital was transferred from Southern Cross Limited to Turnsea Limited.
During the year, dividends totalling £Nil (2022 - £609,732) were paid to Turnsea Limited by Golden Touza Limited.
Interest was charged by Turnsea Limited to Golden Touza Limited of £60,152 (2022 - £67,590) on a loan advanced to Golden Touza Limited in 2019 for £1,885,135. At 31 December 2023, a balance of 1,334,029 was owed to Turnsea in relation to this loan, with £205,326 being due within the following 12 months and £1,128,703 being due beyond the following 12 months.


 
Page 38

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.Related party transactions (continued)



25.


Post balance sheet events

On 16th August 2024 the Falklands Islands Government announced the cancellation of the second Loligo season.
This is expected to impact the entity's results in 2024.

Page 39

 


TURNSEA LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

26.


Controlling party

In the opinion of the directors, the group has no controlling party.

 
Page 40