Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truefalse2024-01-01falseNo description of principal activity109trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07469925 2024-01-01 2024-12-31 07469925 2023-01-01 2023-12-31 07469925 2024-12-31 07469925 2023-12-31 07469925 2023-01-01 07469925 c:Director1 2024-01-01 2024-12-31 07469925 d:PlantMachinery 2024-01-01 2024-12-31 07469925 d:PlantMachinery 2024-12-31 07469925 d:PlantMachinery 2023-12-31 07469925 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07469925 d:MotorVehicles 2024-01-01 2024-12-31 07469925 d:MotorVehicles 2024-12-31 07469925 d:MotorVehicles 2023-12-31 07469925 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07469925 d:FurnitureFittings 2024-01-01 2024-12-31 07469925 d:FurnitureFittings 2024-12-31 07469925 d:FurnitureFittings 2023-12-31 07469925 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07469925 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07469925 d:Goodwill 2024-12-31 07469925 d:Goodwill 2023-12-31 07469925 d:LeaseholdInvestmentProperty 2024-12-31 07469925 d:LeaseholdInvestmentProperty 2023-12-31 07469925 d:CurrentFinancialInstruments 2024-12-31 07469925 d:CurrentFinancialInstruments 2023-12-31 07469925 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07469925 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07469925 d:ShareCapital 2024-12-31 07469925 d:ShareCapital 2023-12-31 07469925 d:RetainedEarningsAccumulatedLosses 2024-12-31 07469925 d:RetainedEarningsAccumulatedLosses 2023-12-31 07469925 c:FRS102 2024-01-01 2024-12-31 07469925 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07469925 c:FullAccounts 2024-01-01 2024-12-31 07469925 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07469925 d:WithinOneYear 2024-12-31 07469925 d:WithinOneYear 2023-12-31 07469925 d:BetweenOneFiveYears 2024-12-31 07469925 d:BetweenOneFiveYears 2023-12-31 07469925 d:MoreThanFiveYears 2024-12-31 07469925 d:MoreThanFiveYears 2023-12-31 07469925 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07469925 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07469925 d:RetirementBenefitObligationsDeferredTax 2024-12-31 07469925 d:RetirementBenefitObligationsDeferredTax 2023-12-31 07469925 2 2024-01-01 2024-12-31 07469925 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 07469925 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 07469925










SOWERBYS HOLIDAY COTTAGES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SOWERBYS HOLIDAY COTTAGES LIMITED
REGISTERED NUMBER: 07469925

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
37,500
67,500

Tangible assets
 5 
37,446
40,750

Investment property
 6 
775,000
775,000

  
849,946
883,250

Current assets
  

Debtors: amounts falling due within one year
 7 
22,065
6,386

Cash at bank and in hand
  
3,443,439
3,192,187

  
3,465,504
3,198,573

Creditors: amounts falling due within one year
 8 
(1,429,491)
(1,495,528)

Net current assets
  
 
 
2,036,013
 
 
1,703,045

Total assets less current liabilities
  
2,885,959
2,586,295

  

Net assets
  
2,885,959
2,586,295


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
2,885,958
2,586,294

  
2,885,959
2,586,295


Page 1

 
SOWERBYS HOLIDAY COTTAGES LIMITED
REGISTERED NUMBER: 07469925
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A Sowerby
Director

Date: 15 September 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Sowerbys Holiday Cottages Limited is a private company limited by shares and incorporated in England and Wales, registration number 07469925. The registered office is 59 Market Place, Burnham Market, King's Lynn, England, PE31 8HD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. The policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Income Statement over its useful economic life of 15 years.

Page 4

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Page 5

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised upon agreement and approval by the shareholders.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 9).

Page 6

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
450,000



At 31 December 2024

450,000



Amortisation


At 1 January 2024
382,500


Charge for the year on owned assets
30,000



At 31 December 2024

412,500



Net book value



At 31 December 2024
37,500



At 31 December 2023
67,500



Page 7

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2024
52,941
75,945
23,751
152,637


Additions
9,178
-
-
9,178



At 31 December 2024

62,119
75,945
23,751
161,815



Depreciation


At 1 January 2024
36,220
57,440
18,227
111,887


Charge for the year on owned assets
6,475
4,626
1,381
12,482



At 31 December 2024

42,695
62,066
19,608
124,369



Net book value



At 31 December 2024
19,424
13,879
4,143
37,446



At 31 December 2023
16,721
18,505
5,524
40,750


6.


Investment property


Long term leasehold investment property

£



Valuation


At 1 January 2024
775,000



At 31 December 2024
775,000

The 2024 valuations were made by the director, on an open market value for existing use basis.




Page 8

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
8,206
4,863

Other debtors
10,250
-

Prepayments and accrued income
1,952
-

Deferred taxation
1,657
1,523

22,065
6,386



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,172,943
1,244,973

Corporation tax
171,775
158,572

Other taxation and social security
56,067
63,020

Other creditors
12,196
23,883

Accruals and deferred income
16,510
5,080

1,429,491
1,495,528


Page 9

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
1,523
9,485


Charged to profit or loss
134
(7,962)



At end of year
1,657
1,523

The deferred tax asset is made up as follows:

2024
2023
£
£


Accelerated capital allowances
1,519
1,523

Pension surplus
138
-

1,657
1,523


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. 
The pension cost charge represents contributions payable by the company to the fund and amounted to £4,854 (2023: £3,764). Contributions totalling £554 (2023: £Nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
43,642
19,678

Later than 1 year and not later than 5 years
56,857
45,846

Later than 5 years
9,285
-

109,784
65,524

Page 10

 
SOWERBYS HOLIDAY COTTAGES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Transactions with directors

At the year end and included in other creditors is an amount owed to one director by the company amounting to £6,660 (2023: £7,609) which is repayable on demand.
At the year end and included in other debtors is an amount owed by one director to the company amounting to £5,000 (2023: £10,000 creditor) which is repayable on demand.       

 
Page 11