A Game Sports Ltd 08168836 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the supply of sports equipment and clothing. Digita Accounts Production Advanced 6.30.9574.0 true true 08168836 2024-01-01 2024-12-31 08168836 2024-12-31 08168836 bus:Director1 1 2024-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 08168836 core:CurrentFinancialInstruments 2024-12-31 08168836 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08168836 core:Non-currentFinancialInstruments 2024-12-31 08168836 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 08168836 core:FurnitureFittingsToolsEquipment 2024-12-31 08168836 core:LandBuildings 2024-12-31 08168836 core:MotorVehicles 2024-12-31 08168836 core:OtherPropertyPlantEquipment 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 08168836 1 2024-12-31 08168836 bus:SmallEntities 2024-01-01 2024-12-31 08168836 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08168836 bus:FilletedAccounts 2024-01-01 2024-12-31 08168836 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08168836 bus:RegisteredOffice 2024-01-01 2024-12-31 08168836 bus:Director1 2024-01-01 2024-12-31 08168836 bus:Director1 1 2024-01-01 2024-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-01-01 2024-12-31 08168836 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08168836 bus:Agent1 2024-01-01 2024-12-31 08168836 core:CommercialMotorVehicles 2024-01-01 2024-12-31 08168836 core:ComputerEquipment 2024-01-01 2024-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 08168836 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 08168836 core:LandBuildings 2024-01-01 2024-12-31 08168836 core:LeaseholdImprovements 2024-01-01 2024-12-31 08168836 core:MotorVehicles 2024-01-01 2024-12-31 08168836 core:NetworkAssets 2024-01-01 2024-12-31 08168836 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 08168836 core:PlantMachinery 2024-01-01 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2024-01-01 2024-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2024-01-01 2024-12-31 08168836 1 2024-01-01 2024-12-31 08168836 countries:EnglandWales 2024-01-01 2024-12-31 08168836 2023-12-31 08168836 bus:Director1 1 2023-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 08168836 core:FurnitureFittingsToolsEquipment 2023-12-31 08168836 core:LandBuildings 2023-12-31 08168836 core:MotorVehicles 2023-12-31 08168836 core:OtherPropertyPlantEquipment 2023-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 08168836 2023-01-01 2023-12-31 08168836 2023-12-31 08168836 bus:Director1 1 2023-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-12-31 08168836 core:CurrentFinancialInstruments 2023-12-31 08168836 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 08168836 core:Non-currentFinancialInstruments 2023-12-31 08168836 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 08168836 core:FurnitureFittingsToolsEquipment 2023-12-31 08168836 core:LandBuildings 2023-12-31 08168836 core:MotorVehicles 2023-12-31 08168836 core:OtherPropertyPlantEquipment 2023-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 08168836 1 2023-12-31 08168836 bus:Director1 1 2023-01-01 2023-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-01-01 2023-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2023-01-01 2023-12-31 08168836 bus:Director1 1 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08168836

A Game Sports Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

A Game Sports Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

A Game Sports Ltd

Company Information

Director

Mr A D Noott

Registered office

38 Dracaena Avenue
Falmouth
Cornwall
TR11 2EQ

Accountants

D.J. Reynolds & Co.
Chartered Accountants15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

A Game Sports Ltd

(Registration number: 08168836)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

108

5,664

Current assets

 

Stocks

5

17,018

25,024

Debtors

6

12,008

40,568

Cash at bank and in hand

 

289

5

 

29,315

65,597

Creditors: Amounts falling due within one year

7

(34,269)

(77,383)

Net current liabilities

 

(4,954)

(11,786)

Total assets less current liabilities

 

(4,846)

(6,122)

Creditors: Amounts falling due after more than one year

7

(9,748)

(20,316)

Net liabilities

 

(14,594)

(26,438)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(14,694)

(26,538)

Shareholders' deficit

 

(14,594)

(26,438)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The member has not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 August 2025
 

.........................................
Mr A D Noott
Director

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
38 Dracaena Avenue
Falmouth
Cornwall
TR11 2EQ

These financial statements were authorised for issue by the director on 12 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is pounds sterling £.

Going concern

For the year ended 31 December 2024 the company made a profit of £11,844 (2023 a loss of £29,178). As at 31 December 2024 the liabilities exceeded the company's assets by £14,594 (2023: £26,438).

These conditions indicate the existence of a material uncertainty that may cast a significant doubt about the company's ability to continue as a going concern.

The director however has reasonable basis to believe the company will continue to be operate profitability in the future. The director has also confirmed that he will continue to support the company to meet its financial obligations for the forseeable future.

For this reason, the financial statements have been drawn up on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax and returns.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight-line

Motor vehicles

25% straight-line

Website

33% straight-line

Computer equipment

33% straight-line

Improvements to leasehold property

10% straight-line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 4).

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Improvements to leasehold property
£

Computer equipment
£

Motor vehicles
 £

Website
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

1,951

10,029

10,350

65,126

43,522

130,978

Disposals

(1,951)

(9,703)

(10,350)

(65,126)

(43,522)

(130,652)

At 31 December 2024

-

326

-

-

-

326

Depreciation

At 1 January 2024

1,090

9,725

10,350

61,677

42,472

125,314

Charge for the year

-

109

-

-

-

109

Eliminated on disposal

(1,090)

(9,616)

(10,350)

(61,677)

(42,472)

(125,205)

At 31 December 2024

-

218

-

-

-

218

Carrying amount

At 31 December 2024

-

108

-

-

-

108

At 31 December 2023

861

304

-

3,449

1,050

5,664

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Other inventories

17,018

25,024

6

Debtors

Current

2024
£

2023
£

Trade debtors

754

2,950

Prepayments

237

3,222

Other debtors

11,017

34,396

 

12,008

40,568

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

13,714

32,669

Trade creditors

 

16,806

34,306

Taxation and social security

 

338

628

Accruals and deferred income

 

3,100

9,373

Other creditors

 

311

407

 

34,269

77,383

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

9,748

20,316

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

9,748

20,316

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,414

9,987

Bank overdrafts

3,300

22,682

13,714

32,669

Bank borrowings

Bounce Back Loan is denominated in Pound Sterling with a nominal interest rate of 2.5%, and the final instalment is due on 30 November 2026. The carrying amount at year end is £20,163 (2023 - £30,303).

The loan is unsecured.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2023 - £46,750). The commitment of £46,750 represented the minimum lease payments regarding the lease of the property located at Cardrew Business Park. The lease was terminated in September 2024.

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

11

Related party transactions

Transactions with the director

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr A D Noott

Interest-free loan from the company, repayable on demand

22,003

16,634

(35,524)

3,113

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Mr A D Noott

Interest-free loan from the company, repayable on demand

25,231

24,300

(27,528)

22,003

Income and receivables from related parties

2024

Entities with joint control or significant influence
£

Sale of goods

23,755

Receipt of services

1,722

25,477

Amounts receivable from related party

869

2023

Entities with joint control or significant influence
£

Receipt of services

13,925

Amounts receivable from related party

1,907

 

A Game Sports Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Loans to related parties

2024

Entities with joint control or significant influence
£

Total
£

At start of period

7,867

7,867

At end of period

7,867

7,867

2023

Entities with joint control or significant influence
£

Total
£

Advanced

7,867

7,867

At end of period

7,867

7,867

Summary of transactions with all entities with joint control or significant interest

Concept Workwear Limited
(A company under common ownership and control)
During the year the company sold goods totalling £23,755 (2023: £Nil) and recharged expenditure to Concept Workwear Limited totalling £1,722 (2023 - £13,925).