Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Andrew Coombes 18/02/2014 17 September 2025 no description of principal activity 08901061 2024-12-31 08901061 bus:Director1 2024-12-31 08901061 2023-12-31 08901061 core:CurrentFinancialInstruments 2024-12-31 08901061 core:CurrentFinancialInstruments 2023-12-31 08901061 core:Non-currentFinancialInstruments 2024-12-31 08901061 core:Non-currentFinancialInstruments 2023-12-31 08901061 core:ShareCapital 2024-12-31 08901061 core:ShareCapital 2023-12-31 08901061 core:RetainedEarningsAccumulatedLosses 2024-12-31 08901061 core:RetainedEarningsAccumulatedLosses 2023-12-31 08901061 core:Goodwill 2023-12-31 08901061 core:Goodwill 2024-12-31 08901061 core:PlantMachinery 2023-12-31 08901061 core:Vehicles 2023-12-31 08901061 core:OfficeEquipment 2023-12-31 08901061 core:PlantMachinery 2024-12-31 08901061 core:Vehicles 2024-12-31 08901061 core:OfficeEquipment 2024-12-31 08901061 2022-12-31 08901061 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 08901061 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 08901061 core:WithinOneYear 2024-12-31 08901061 core:WithinOneYear 2023-12-31 08901061 core:BetweenOneFiveYears 2024-12-31 08901061 core:BetweenOneFiveYears 2023-12-31 08901061 2024-01-01 2024-12-31 08901061 bus:FilletedAccounts 2024-01-01 2024-12-31 08901061 bus:SmallEntities 2024-01-01 2024-12-31 08901061 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08901061 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08901061 bus:Director1 2024-01-01 2024-12-31 08901061 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 08901061 core:Goodwill 2024-01-01 2024-12-31 08901061 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 08901061 core:Vehicles 2024-01-01 2024-12-31 08901061 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 08901061 2023-01-01 2023-12-31 08901061 core:PlantMachinery 2024-01-01 2024-12-31 08901061 core:OfficeEquipment 2024-01-01 2024-12-31 08901061 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 08901061 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 08901061 (England and Wales)

A T COOMBES ASSOCIATES LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

A T COOMBES ASSOCIATES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

A T COOMBES ASSOCIATES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
A T COOMBES ASSOCIATES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 26,000 29,000
Tangible assets 4 29,584 40,122
55,584 69,122
Current assets
Stocks 5 200 200
Debtors 6 76,273 102,718
Cash at bank and in hand 100 100
76,573 103,018
Creditors: amounts falling due within one year 7 ( 95,764) ( 109,030)
Net current liabilities (19,191) (6,012)
Total assets less current liabilities 36,393 63,110
Creditors: amounts falling due after more than one year 8 0 ( 24,059)
Provision for liabilities 9 ( 8,744) ( 10,997)
Net assets 27,649 28,054
Capital and reserves
Called-up share capital 200 200
Profit and loss account 27,449 27,854
Total shareholders' funds 27,649 28,054

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of A T Coombes Associates Limited (registered number: 08901061) were approved and authorised for issue by the Director. They were signed on its behalf by:

Andrew Coombes
Director

17 September 2025

A T COOMBES ASSOCIATES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
A T COOMBES ASSOCIATES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

A T Coombes Associates Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Larking Gowen 1st Floor Prospect House, Rouen Road, Norwich, NR1 1RE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 20 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 20 years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 25 % reducing balance
Office equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Income Statement as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 4 4

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 January 2024 60,000 60,000
At 31 December 2024 60,000 60,000
Accumulated amortisation
At 01 January 2024 31,000 31,000
Charge for the financial year 3,000 3,000
At 31 December 2024 34,000 34,000
Net book value
At 31 December 2024 26,000 26,000
At 31 December 2023 29,000 29,000

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 January 2024 11,842 89,778 13,667 115,287
At 31 December 2024 11,842 89,778 13,667 115,287
Accumulated depreciation
At 01 January 2024 10,964 51,639 12,562 75,165
Charge for the financial year 292 9,535 711 10,538
At 31 December 2024 11,256 61,174 13,273 85,703
Net book value
At 31 December 2024 586 28,604 394 29,584
At 31 December 2023 878 38,139 1,105 40,122

5. Stocks

2024 2023
£ £
Finished goods 200 200

6. Debtors

2024 2023
£ £
Trade debtors 75,045 101,578
Prepayments and accrued income 1,228 1,140
76,273 102,718

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank overdrafts 18,056 6,953
Trade creditors 20,642 41,742
Amounts owed to director 597 5,460
Accruals 1,625 2,893
Taxation and social security 28,981 42,536
Obligations under finance leases and hire purchase contracts 24,059 8,061
Other creditors 1,804 1,385
95,764 109,030

The hire purchase obligations are secured on the assets to which they relate.

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts 0 24,059

There are no amounts included above in respect of which any security has been given by the small entity.

9. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 10,997) ( 4,418)
Credited/(charged) to the Income Statement 2,253 ( 6,579)
At the end of financial year ( 8,744) ( 10,997)

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances ( 8,744) ( 10,997)

10. Financial commitments

Commitments

Capital commitments are as follows:

2024 2023
£ £
Contracted for but not provided for:
Finance leases entered into 24,059 31,919

The hire purchase obligations are secured on the assets to which they relate.

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 24,059 8,136
between one and five years 0 23,783
24,059 31,919