BNR Estates Ltd - Filleted accounts

Registered number

09377345

BNR Estates Ltd

Filleted Accounts

31 January 2025

BNR Estates Ltd
Registered number:		09377345
Balance Sheet
as at 31 January 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		513,140			301,344

Current assets
Debtors	4	4,603			1,029
Cash at bank and in hand		137			1,929
		4,740			2,958

Creditors: amounts falling due within one year	5	(15,654)			(13,410)

Net current liabilities			(10,914)			(10,452)

Total assets less current liabilities			502,226			290,892

Creditors: amounts falling due after more than one year	6		(317,200)			(317,200)

Provisions for liabilities			(40,237)			-


Net assets/(liabilities)			144,789			(26,308)

Capital and reserves
Called up share capital			100			1
Revaluation reserve	7		171,539			-
Profit and loss account			(26,850)			(26,309)

Shareholders' funds			144,789			(26,308)

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




David Pollak
Director
Approved by the board on 18 September 2025

BNR Estates Ltd
Notes to the Accounts
for the year ended 31 January 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Equipment, fixtures & fittings	Over 5 years

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.


2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			2		2


3	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Total
£			£		£
	Cost
	At 1 February 2024	298,224		3,900		302,124
	Additions	-		1,000		1,000
	Surplus on revaluation	211,776		-		211,776
	At 31 January 2025	510,000		4,900		514,900

	Depreciation
	At 1 February 2024	-		780		780
	Charge for the year	-		980		980
	At 31 January 2025	-		1,760		1,760

	Net book value
	At 31 January 2025	510,000		3,140		513,140
	At 31 January 2024	298,224		3,120		301,344


4	Debtors			2025		2024
£					£

	Other debtors			4,603		1,029


5	Creditors: amounts falling due within one year			2025		2024
£					£

	Taxation and social security costs			-		(13)
	Other creditors			15,654		13,423
				15,654		13,410


6	Creditors: amounts falling due after one year			2025		2024
£					£

	Bank loans			317,200		317,200


7	Revaluation reserve			2025		2024
£					£

	Gain on revaluation of land and buildings			211,776		-
	Deferred taxation arising on the revaluation of land and buildings			(40,237)		-

	At 31 January 2025			171,539		-


8	Other information

	BNR Estates Ltd is a private company limited by shares and incorporated in England. Its registered office is:
	158 Cromwell Road
	Salford
	M6 6DE