Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-3102024-01-01false0falsefalsefalse 09794174 2024-01-01 2024-12-31 09794174 2023-01-01 2023-12-31 09794174 2024-12-31 09794174 2023-12-31 09794174 2023-01-01 09794174 c:Director1 2024-01-01 2024-12-31 09794174 c:Director2 2024-01-01 2024-12-31 09794174 c:Director3 2024-01-01 2024-12-31 09794174 c:Director4 2024-01-01 2024-12-31 09794174 c:Director5 2024-01-01 2024-12-31 09794174 c:Director6 2024-01-01 2024-12-31 09794174 c:Director7 2024-01-01 2024-12-31 09794174 c:Director8 2024-01-01 2024-12-31 09794174 c:Director8 2024-12-31 09794174 c:Director9 2024-01-01 2024-12-31 09794174 c:Director9 2024-12-31 09794174 c:RegisteredOffice 2024-01-01 2024-12-31 09794174 d:PlantMachinery 2024-01-01 2024-12-31 09794174 d:FurnitureFittings 2024-01-01 2024-12-31 09794174 d:CurrentFinancialInstruments 2024-12-31 09794174 d:CurrentFinancialInstruments 2023-12-31 09794174 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09794174 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09794174 d:ShareCapital 2024-12-31 09794174 d:ShareCapital 2023-12-31 09794174 d:ShareCapital 2023-01-01 09794174 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09794174 d:RetainedEarningsAccumulatedLosses 2024-12-31 09794174 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09794174 d:RetainedEarningsAccumulatedLosses 2023-12-31 09794174 d:RetainedEarningsAccumulatedLosses 2023-01-01 09794174 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 09794174 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 09794174 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2024-12-31 09794174 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2023-12-31 09794174 c:OrdinaryShareClass1 2024-01-01 2024-12-31 09794174 c:OrdinaryShareClass1 2024-12-31 09794174 c:OrdinaryShareClass1 2023-12-31 09794174 c:OrdinaryShareClass2 2024-01-01 2024-12-31 09794174 c:OrdinaryShareClass2 2024-12-31 09794174 c:OrdinaryShareClass2 2023-12-31 09794174 c:OrdinaryShareClass3 2024-01-01 2024-12-31 09794174 c:OrdinaryShareClass3 2024-12-31 09794174 c:OrdinaryShareClass3 2023-12-31 09794174 c:FRS102 2024-01-01 2024-12-31 09794174 c:Audited 2024-01-01 2024-12-31 09794174 c:FullAccounts 2024-01-01 2024-12-31 09794174 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09794174 d:Subsidiary1 2024-01-01 2024-12-31 09794174 d:Subsidiary1 1 2024-01-01 2024-12-31 09794174 d:Subsidiary2 2024-01-01 2024-12-31 09794174 d:Subsidiary2 1 2024-01-01 2024-12-31 09794174 c:Consolidated 2024-12-31 09794174 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 09794174 2 2024-01-01 2024-12-31 09794174 6 2024-01-01 2024-12-31 09794174 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 09794174


 

BUILDING ENERGY SERVICES GROUP LIMITED
 
ANNUAL REPORT
 
FOR THE YEAR ENDED 31 DECEMBER 2024

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

COMPANY INFORMATION


Directors
D Abbott 
J R Axten 
K Bankier 
S G Dalton 
L Markey 
R M Savage 
J G Smith 
C D Reid (appointed 1 June 2025)
S Swindells (resigned 10 January 2024)




Registered number
09794174



Registered office
Unit 6a Waltham Park
Waltham Road

White Waltham

Maidenhead

Berkshire

SL6 3TN




Independent auditors
Cooper Parry Group Limited
Statutory Auditor

Davidson House

1st floor

The Forbury

Reading

RG1 3EU





 
BUILDING ENERGY SERVICES GROUP LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 8
Consolidated profit and loss account
 
9
Consolidated statement of comprehensive income
 
10
Consolidated balance sheet
 
11
Company balance sheet
 
12
Consolidated statement of changes in equity
 
13
Company statement of changes in equity
 
14
Consolidated statement of cash flows
 
15
Consolidated analysis of net funds
 
16
Notes to the financial statements
 
17 - 29


 
BUILDING ENERGY SERVICES GROUP LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report for Building Energy Services Group Limited ("the group"), for the year ended 31 December 2024.
Principal activity
The principal activity of the group is that of installation, service and maintenance of building management systems equipment and related energy management solutions.

Business review
 
The key financial performance indicators of the business are as follows:
ole67d1.png  
Business trading saw year-on-year growth in revenue and forward order books powered by the investment in sales and management resource committed to in the early part of the year. Overall, first half year delays on a number of key public sector projects were more than off-set by project wins in our key private market sectors albeit these came later in the year having an impact on overall in-year profitability. We continue to see increased
demand for remote energy monitoring and building performance smart services with the outlook for overall market demand continuing to look very strong.
Through regular review, we continued to react quickly and positively to the changing challenges and demand drivers in the wider business market whilst strong management, robust process and a quality service delivery ensured we met our cash management targets.
A key non-financial performance measure continues to be that of the health, safety and well-being of our staff. Our employee Risk and Wellbeing committee is embedded within the business and continues to influence our people agenda for the coming year. There were no reportable incidents in the year ended 31 December 2024.

Page 1

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
The board of directors is responsible for assessing and monitoring business risk. These risks are being mitigated by regular review of the group’s performance, potential risks and areas of uncertainty and discussions with management.
On-going economic and political uncertainty
The board and senior management team continues to monitor and manage impacts on a timely basis. We remain focused on offering more services to our existing customers to assist them to drive efficiency in their own use of energy within buildings whilst also working with new customers in key target areas.
Other potential risks include:
Operational risk management
The key operational business risks and uncertainties affecting the group are considered to be changing market conditions, changes in legislation affecting energy management, loss or poor performance of key contracts and problems or delays in the supply of major components.
The business has a proactive approach to managing exposure to price and risk; wherever possible, fixed prices are negotiated with the Supply Chain for the length of long term contracts and, where relevant, projects are costed to include for an allowance for future predicted price increases.

Financial and cashflow risk management
The group has no external debt; therefore external finance risk is limited. The key financial risk facing the business is bad debt risk. This risk is mitigated by having a diverse customer base, robust debt management processes and maintenance of credit insurance.

Future developments
 
The group invested in strengthening our management team at various levels during 2024 and in deepening our relationships with key product suppliers as we plan to return all areas of our business to growth in 2025 and beyond. 


This report was approved by the board and signed on its behalf.



R M Savage
Director

Date: 15 September 2025

Page 2

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the group strategic report, the directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent; and         

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company is that of installation, service and maintenance of building management systems equipment and related energy management solutions.

Results and dividends

The profit for the year, after taxation, amounted to £1,662,101 (2023: £1,528,096).

Dividends of £488,737 were distributed for the year ended 31 December 2024 (2023: £1,153,642). 

Directors

The directors who served during the year were:

D Abbott 
J R Axten 
K Bankier 
S G Dalton 
L Markey 
R M Savage 
J G Smith 
S Swindells (resigned 10 January 2024)

Donations and expenditure

During the year the group made charitable donations of £2,908 (2023: £3,274). No political donations were made in the year.

Page 3

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Qualifying third party indemnity provisions

As permitted by the Companies Act 2006, the company has indemnified the directors in respect of proceedings brought by third parties and qualifying third party indemnity insurance was in place throughout the year and up to the date of approval of the financial statements.

Matters covered in the Group strategic report

The group has chosen in accordance with section 414C(11) of the Companies Act 2006 (strategic report and directors' report) Regulations 2013 to set out in the group's strategic report information required by the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 Schedule 7 to be contained in the directors' report.

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company and the Group's auditors are unaware; and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the group since the year end.

Auditors

The auditorsCooper Parry Group Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





R M Savage
Director

Date: 15 September 2025

Page 4

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BUILDING ENERGY SERVICES GROUP LIMITED
 

Opinion


We have audited the financial statements of Building Energy Services Group Limited (the 'parent company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the consolidated profit and loss account, the consolidated statement of comprehensive income, the group and company balance sheet, the group and the company statement of changes in equity , the consolidated statement of cash flows, the consolidated analysis of net fundssThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BUILDING ENERGY SERVICES GROUP LIMITED (CONTINUED)


Other information


The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the group strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the group strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the group strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BUILDING ENERGY SERVICES GROUP LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the group and the industry in which it operates, and considered the risk of acts by the group that were contrary to applicable laws and regulations, including fraud. We discussed with the directors the policies and procedures in place regarding compliance with laws and regulations. We discussed amongst the audit team the identified laws and regulations, and remained alert to any indications of non-compliance.
During the audit we focussed on laws and regulations which could reasonably be expected to give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management.
Our procedures in relation to fraud, included but were not limited to: inquires of management whether they have any knowledge of any actual, suspected or alleged fraud, and discussions amongst the audit team regarding risk of fraud such as opportunities for fraudulent manipulation of financial statements. We determined that the principal risks related to posting manual journal entries to manipulate financial performance and management bias through judgements in accounting estimates and challenged the assumptions and judgements made by management in its significant accounting estimates. We also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud. Our tests included agreeing the financial statement disclosures to underlying supporting documentation.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Page 7

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BUILDING ENERGY SERVICES GROUP LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the group's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the group's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the group and the group's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Tara Mellett (Senior Statutory Auditor)
  
for and on behalf of
Cooper Parry Group Limited
 
Statutory Auditor
  
Davidson House
1st floor
The Forbury
Reading
RG1 3EU

 
Date: 
16 September 2025
Page 8

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 3 
33,438,057
31,842,291

Cost of sales
  
(23,782,875)
(23,172,296)

Gross profit
  
9,655,182
8,669,995

Administrative expenses
  
(7,417,807)
(6,512,259)

Operating profit
 4 
2,237,375
2,157,736

Interest receivable and similar income
 8 
1,577
2,853

Profit before tax
  
2,238,952
2,160,589

Tax on profit
 9 
(576,851)
(632,493)

Profit for the financial year
  
1,662,101
1,528,096

Profit for the year attributable to:
  

Owners of the parent
  
1,662,101
1,528,096

  
1,662,101
1,528,096

The notes on pages 17 to 29 form part of these financial statements.

Page 9

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£


Profit for the financial year

  

1,662,101
1,528,096

Other comprehensive income
  

Total comprehensive income for the year
  
1,662,101
1,528,096

Profit for the year attributable to:
  


Owners of the parent company
  
1,662,101
1,528,096

The notes on pages 17 to 29 form part of these financial statements.

Page 10

 
BUILDING ENERGY SERVICES GROUP LIMITED
REGISTERED NUMBER: 09794174

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets

 11 

385,003
251,775

Current assets
  

Stocks
 13 
341,057
444,248

Debtors: amounts falling due within one year
 14 
6,576,499
6,097,469

Cash at bank and in hand
  
1,751,313
2,167,322

  
8,668,869
8,709,039

Creditors: amounts falling due within one year
 15 
(8,127,738)
(7,279,344)

Net current assets
  
 
 
541,131
 
 
1,429,695

Total assets less current liabilities
  
926,134
1,681,470

Provisions for liabilities
  

Deferred tax
 17 
(54,579)
(28,331)

Net assets
  
871,555
1,653,139


Capital and reserves
  

Called up share capital 
 18 
10,000
10,000

Profit and loss account
  
861,555
1,643,139

  
871,555
1,653,139


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R M Savage
Director

Date: 15 September 2025

The notes on pages 17 to 29 form part of these financial statements.

Page 11

 
BUILDING ENERGY SERVICES GROUP LIMITED
REGISTERED NUMBER: 09794174

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 12 
473,196
473,196

Current assets
  

Debtors: amounts falling due within one year
 14 
132
132

Creditors: amounts falling due within one year
 15 
(463,318)
(463,318)

Net current liabilities
  
 
 
(463,186)
 
 
(463,186)

Total assets less current liabilities
  
10,010
10,010

  

  

Net assets
  
10,010
10,010

Capital and reserves
  

Called up share capital 
 18 
10,000
10,000

Profit and loss account
    20 
10
10

Shareholders' funds
  
10,010
10,010


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R M Savage
Director

Date: 15 September 2025

The notes on pages 17 to 29 form part of these financial statements.

Page 12

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
10,000
5,491,135
5,501,135



Profit for the year
-
1,528,096
1,528,096

Dividends
-
(1,153,642)
(1,153,642)

Capital contribution to the Employee Ownership Trust (EOT)
-
(4,222,450)
(4,222,450)



At 1 January 2024
10,000
1,643,139
1,653,139



Profit for the year
-
1,662,101
1,662,101

Dividends
-
(488,737)
(488,737)

Capital Contribution to the Employee Ownership Trust (EOT)
-
(1,954,948)
(1,954,948)


At 31 December 2024
10,000
861,555
871,555


The notes on pages 17 to 29 form part of these financial statements.

Page 13

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
10,000
10
10,010



Profit for the year
-
5,376,092
5,376,092

Dividends
-
(1,153,642)
(1,153,642)

Capital contribution to the Employee Ownership Trust (EOT)
-
(4,222,450)
(4,222,450)



At 1 January 2024
10,000
10
10,010


Comprehensive income for the year

Profit for the year
-
2,443,685
2,443,685


Contributions by and distributions to owners

Dividends
-
(488,737)
(488,737)

Capital Contribution to the Employee Ownership Trust (EOT)
-
(1,954,948)
(1,954,948)


At 31 December 2024
10,000
10
10,010


The notes on pages 17 to 29 form part of these financial statements.

Page 14

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
1,662,101
1,528,096

Adjustments for:

Depreciation of tangible assets
116,084
81,411

Loss on disposal of tangible assets
1,302
-

Interest received
(1,577)
(2,853)

Taxation charge
576,851
632,493

Decrease in stocks
103,191
198,937

(Increase)/decrease in debtors
(479,030)
3,293,450

Decrease in amounts owed by associates
-
75,000

Increase in creditors
884,113
145,053

Corporation tax (paid)
(586,322)
(472,643)

Net cash generated from operating activities

2,276,713
5,478,944


Cash flows from investing activities

Purchase of tangible fixed assets
(250,614)
(185,822)

Interest received
1,577
2,853

Net cash from investing activities

(249,037)
(182,969)

Cash flows from financing activities

Capital contribution
(1,954,948)
(4,222,450)

Dividends paid
(488,737)
(1,153,642)

Net cash used in financing activities
(2,443,685)
(5,376,092)

Net (decrease) in cash and cash equivalents
(416,009)
(80,117)

Cash and cash equivalents at beginning of year
2,167,322
2,247,439

Cash and cash equivalents at the end of year
1,751,313
2,167,322


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,751,313
2,167,322

1,751,313
2,167,322


The notes on pages 17 to 29 form part of these financial statements.

Page 15

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

CONSOLIDATED ANALYSIS OF NET FUNDS
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

2,167,322

(416,009)

1,751,313


The notes on pages 17 to 29 form part of these financial statements.

Page 16

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Building Energy Services Group Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements have been prepared in sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own profit and loss account in these financial statements.

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated profit and loss account from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 24 September 2015.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments and the current resources available, the directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

  
2.4

Significant judgements and estimates

Preparation of the financial statements requires management to make significant judgements and estimates in determining the carrying amounts of certain assets and liabilities. Management makes assumptions of the effects of uncertain future events on those assets and liabilities at the balance sheet date. The management's estimates and assumptions are based on historical experience and expectation of future events and are reviewed periodically. This disclosure excludes uncertainty over future events and judgement in respect of measuring financial instruments.
There is estimation uncertainty in calculating bad debt provisions. A full review of trade debtors is carried out by management regularly. Whilst every attempt is made to ensure that the bad debt provisions are as accurate as possible, there remains a risk that the provision do not match the level of debts which ultimately prove to be uncollectable.
 
Page 17

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

There is estimation uncertainty in recognising turnover and costs on long term projects. Judgement and estimates are used to conclude on final margins which are expected to be achieved based on management forecasts. Whilst every attempt is made to ensure that the expected margin is accurate, there remains a risk that unforeseen events may impact the final result.
Accrued turnover and contracts provisions also require management judgement and estimates. Specifically this is applied to certain contracts where the applied amount is in dispute, or not considered to be recoverable. Amounts will also be applied to variations to contracted work where considered necessary.

 
2.5

Turnover

Turnover is stated net of VAT and discounts. Turnover from supply of services represents the value of service provided under contracts due to the extent that there is right to consideration and is recorded at the value of consideration due.
Profit is recognised on long term contracts if the final outcome can be assessed with reasonable certainty by including the consolidated profit and loss account, turnover and related costs as contract activity progresses. Turnover is calculated by reference to the value of work performed to date as a proportion of the total contract value.

 
2.6

Operating leasing commitments

Rentals paid under operating leases are charged to the consolidated profit and loss account on a straight-line basis over the lease term.

 
2.7

Interest income

Interest income is recognised in the consolidated profit and loss account using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the consolidated profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the consolidated profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 18

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the Group operate and generate income.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant and machinery
-
33% on cost
Fixtures and fittings
-
16 - 33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the consolidated profit and loss account.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Work in progress

On a job by job basis, costs invoiced but works not billed or complete will be recognised as an asset such that the gross margin recognised in the consolidated profit and loss account to date is equal to the estimated final gross margin percentage on that job.


 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the consolidated profit and loss account.

Page 19

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the group becomes a party to the contractual provisions of the instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the group will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank which are an integral part of the group's cash management.
Financial liabilities and equity instruments issued by the group are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument.
An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities. Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs.


3.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Long term contracts
6,618,479
9,181,762

Services
26,819,578
22,660,529

33,438,057
31,842,291


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
30,417,489
31,690,059

Rest of Europe
3,020,568
152,232

33,438,057
31,842,291


Page 20

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
116,084
81,411

Operating lease charges - vehicles
642,687
640,466

Operating lease charges - rents
406,864
379,723

Defined contribution pension cost
604,982
523,126

Auditor's remuneration - audit and other services
20,300
19,200


5.


Auditors' remuneration

During the year, the Group obtained the following services from the company's auditors:


2024
2023
£
£

Fees payable to the group's auditors for the audit of the consolidated and parent company's financial statements
20,300
17,300

Fees payable to the group's auditors for other non-audit services
8,700
1,900


6.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
11,928,486
10,943,801

Social security costs
1,390,352
1,305,878

Cost of defined contribution scheme
604,982
532,126

13,923,820
12,781,805


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Administration and support
31
35



Other departments
164
148

195
183

Page 21

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
1,256,050
1,057,623

Group contributions to defined contribution pension schemes
95,281
80,537

1,351,331
1,138,160


The highest paid director received remuneration of £157,684 (2023: £102,249).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2023: £NIL).


8.


Interest receivable

2024
2023
£
£


Other interest receivable
1,577
2,853


9.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
550,603
599,554


Deferred tax


Origination and reversal of timing differences
26,248
32,939


Tax on profit
576,851
632,493
Page 22

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
9.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023: higher than) the standard rate of corporation tax in the UK of 25% (2023: 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
2,238,952
2,160,589


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023: 25%)
559,738
540,147

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
12,563
74,939

Capital allowances for year in excess of depreciation
4,550
(32,631)

Movement of closing deferred tax asset
-
32,939

Effect of change in tax rate during period
-
17,099

Total tax charge for the year
576,851
632,493


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


10.


Dividends

2024
2023
£
£


Dividends
488,737
1,153,642

488,737
1,153,642

Page 23

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Tangible fixed assets

Group






Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost


At 1 January 2024
334,875
409,087
743,962


Additions
79,182
171,432
250,614


Disposals
(3,119)
-
(3,119)



At 31 December 2024

410,938
580,519
991,457



Depreciation


At 1 January 2024
244,315
247,872
492,187


Charge for the year
60,674
55,410
116,084


Disposals
(1,817)
-
(1,817)



At 31 December 2024

303,172
303,282
606,454



Net book value



At 31 December 2024
107,766
277,237
385,003



At 31 December 2023
90,560
161,215
251,775

Page 24

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 January 2024
473,196



At 31 December 2024
473,196





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

Building Management Solutions Integrators Limited
Unit 6a Waltham Park, Waltham Road, Maidenhead, Berkshire, SL6 3TN
Ordinary
100%
BMS Solutions Limited
Unit 6a Waltham Park,
Waltham Road,
Maidenhead, Berkshire,
SL6 3TN
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2024 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

Building Management Solutions Integrators Limited
1,978,281
2,204,688

BMS Solutions Limited
-
-

The 100% shareholding in BMS Solutions were disposed of on 24 December 2024.


13.


Stocks

Group
Group
2024
2023
£
£

Work in progress
341,057
444,248


Page 25

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
4,296,072
4,444,292
-
-

Other debtors
5,495
9,192
-
-

Prepayments and accrued income
344,735
281,734
132
132

Amounts recoverable on long-term contracts
1,930,197
1,362,251
-
-

6,576,499
6,097,469
132
132



15.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
2,376,691
1,772,113
-
-

Amounts owed to group undertakings
-
-
463,318
463,318

Corporation tax
248,086
283,805
-
-

Other taxation and social security
762,825
698,276
-
-

Other creditors
759,350
1,039,846
-
-

Accruals and deferred income
3,980,786
3,485,304
-
-

8,127,738
7,279,344
463,318
463,318



16.


Financial instruments

By nature of its trade and operations, the company and group has basic financial instruments in the form of cash, trade receivables, trade payables and shareholder loans. The company does not have any derivative financial instruments. 

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Financial assets

Measured at amortised cost
8,791,128
8,727,975
132
132


Financial liabilities

Measured at amortised cost
7,116,836
6,297,272
463,318
463,318


Financial assets measured at amortised cost compride of trade debtors, other debtors, cash and cash equivalents, amounts recoverable on contracts, prepayments and accrued income. 


Financial liabilities measured at amortised cost comprise of trade creditors, accruals and other creditors. 

Page 26

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Deferred taxation


Group



2024


£






At beginning of year
(28,331)


Charged to profit or loss
(26,248)



At end of year
(54,579)

Company








At end of year
-
The deferred tax balance is made up as follows:

Group
Group
2024
2023
£
£

Accelerated capital allowances
(54,579)
(28,331)

Comprising:

Liability
(54,579)
(28,331)
-
-



18.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



7,000 (2023: 7,000) Ordinary A shares of £1 each
7,000
7,000
2,500 (2023: 2,500) Ordinary B shares of £1 each
2,500
2,500
500 (2023: 500) Ordinary C shares of £1 each
500
500

10,000

10,000


Page 27

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Reserves

Group
Company
2024
2024
£
£

Retained earnings

At 1 January 2024
1,643,139
10

Profit for the year
1,662,101
2,443,685

Dividends
(488,737)
(488,737)

Capital contribution
(1,954,948)
(1,954,948)

At 31 December 2024
861,555
10


20.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £604,982 (2023: £532,126). Contributions totaling £Nil (2023: £Nil) were payable to the fund at the balance sheet date and
are included within creditors..


21.


Commitments under operating leases

At 31 December 2024 the Group and the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Within one year
902,773
778,275

Between one and five years
589,335
1,217,149

Later than five years
261,250
178,125

1,753,358
2,173,549


22.


Related party transactions

The group has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.
Key management personnel are only considered to be the directors, of which the group remuneration has been disclosed within the directors remuneration note.

Page 28

 
BUILDING ENERGY SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Ultimate controlling party

The ultimate controlling party of the group is BMSI EOT Limited. The Employee Ownership Trust is governed by its trustees for the benefit of the employees of the group. 


Page 29