Company registration number 11101797 (England and Wales)
PODIUM SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PODIUM SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
M Denman
M S Hawkins
P A Edwards
E F Ghica
(Appointed 31 January 2024)
Company number
11101797
Registered office
4th Floor
Market Square House
St James Street
Nottingham
NG1 6FG
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
PODIUM SOLUTIONS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
PODIUM SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of business and domestic software development.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
M Denman
M S Hawkins
M Gracey
(Resigned 12 February 2024)
P A Edwards
E F Ghica
(Appointed 31 January 2024)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
PODIUM SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
M Denman
Director
11 September 2025
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PODIUM SOLUTIONS LIMITED
- 3 -
Opinion
We have audited the financial statements of Podium Solutions Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PODIUM SOLUTIONS LIMITED (CONTINUED)
- 4 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PODIUM SOLUTIONS LIMITED (CONTINUED)
- 5 -
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
At planning, we evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks related to improper revenue recognition, undisclosed related parties and the going concern status of the entity.
Based on our understanding of the company and the industry in which it operates, we noted that the company was subject to laws and regulations including the Heath and Safety at Work Act, the General Data Protection Regulation and employment and copyright law. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006.
Audit procedures performed included:
Enquiry of management regarding any instances of actual or potential fraud during the year;
Assessment of fraud prevention and detection procedures within the company;
Reviewing minutes of meetings of those charged with governance;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;
Enquiry of management regarding actual and potential litigation and claims, or any potential breaches of laws and regulations;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Substantive testing of revenue transactions and assessment of controls implemented by the company;
Enquiry of management concerning any new or potentially undisclosed related parties based on reviews of accounting records; and
Obtaining confirmation of the parent company's intention to continue to support the entity.
There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely that we would identify it. It should also be noted that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one due to error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PODIUM SOLUTIONS LIMITED (CONTINUED)
- 6 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Allum
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
11 September 2025
Chartered Accountants
Statutory Auditor
PODIUM SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
1,838,052
1,375,303
Cost of sales
(149,717)
(127,923)
Gross profit
1,688,335
1,247,380
Administrative expenses
(2,045,422)
(2,089,708)
Operating loss
3
(357,087)
(842,328)
Interest payable and similar expenses
7
(696,116)
(508,587)
Loss before taxation
(1,053,203)
(1,350,915)
Tax on loss
8
263,696
332,592
Loss for the financial year
(789,507)
(1,018,323)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
PODIUM SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
8,365
7,784
Current assets
Debtors
11
1,967,019
1,755,060
Cash at bank and in hand
236,729
241,701
2,203,748
1,996,761
Creditors: amounts falling due within one year
12
(299,766)
(326,882)
Net current assets
1,903,982
1,669,879
Total assets less current liabilities
1,912,347
1,677,663
Creditors: amounts falling due after more than one year
13
(6,474,723)
(5,450,532)
Net liabilities
(4,562,376)
(3,772,869)
Capital and reserves
Called up share capital
16
3,175
3,175
Share premium account
17
634,450
634,450
Profit and loss reserves
17
(5,200,001)
(4,410,494)
Total equity
(4,562,376)
(3,772,869)
The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
M Denman
Director
Company registration number 11101797 (England and Wales)
PODIUM SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
3,175
634,450
(3,392,171)
(2,754,546)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(1,018,323)
(1,018,323)
Balance at 31 December 2023
3,175
634,450
(4,410,494)
(3,772,869)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(789,507)
(789,507)
Balance at 31 December 2024
3,175
634,450
(5,200,001)
(4,562,376)
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
Podium Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, Market Square House, St James Street, Nottingham, NG1 6FG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of MONY Group plc. These consolidated financial statements are available from its registered office, MONY Group House, St David's Park Ewloe, Chester, CH5 3UZ.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. These reasons are set out as part of Note 2. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Intangibles
33% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% straight line
Fixtures and fittings
25% straight line
Computers
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
1.8
Equity instruments
Share capital issued by the company is recorded at the proceeds received, net of transaction costs. Dividends payable on share capital are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of deferred tax.
Deferred tax
Deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Going concern
The company has net liabilities of £4,562,376 at the balance sheet date. The company has therefore obtained the parent company's support which has been confirmed for a period of at least 12 months from the signing date of these financial statements. A long term forecast has also been prepared by the directors in which the business is expected to generate profits in the foreseeable future. Directors have considered the availability of support along with the financial projections for the company and have concluded that they fully expect the company to continue in operational existence for the foreseeable future.
Recoverability of the deferred tax asset
The mortgage market is currently proving to be unstable which has subsequently reduced activity in the wider housing market. The directors consider this instability to be short term and expect the market to settle in the near future. As set out in the going concern passage above, the company is expected to generate profits in the foreseeable future. This supports the recognition of the deferred tax asset and the expectation that it is to be fully utilised in the longer term.
3
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
5,992
8,100
Amortisation of intangible assets
-
3,833
Operating lease charges
59,434
76,648
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,750
9,500
For other services
Taxation compliance services
880
800
All other non-audit services
2,750
2,500
3,630
3,300
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
Restated
2024
2023
Number
Number
28
31
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,611,354
1,573,998
Social security costs
181,322
176,545
Pension costs
73,425
70,332
1,866,101
1,820,875
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
37,000
37,000
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
7
Interest payable and similar expenses
2024
2023
£
£
Interest on convertible loan notes
511,805
348,316
Other interest on financial liabilities
184,311
160,271
696,116
508,587
8
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
(263,696)
(332,592)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(1,053,203)
(1,350,915)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(263,301)
(317,735)
Tax effect of expenses that are not deductible in determining taxable profit
(395)
3,931
Deferred tax adjustments in respect of prior years
(19,682)
Fixed asset differences
894
Taxation credit for the year
(263,696)
(332,592)
Trading losses carried forward at the balance sheet date total £5,200,001 (2023: £4,410,494).
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
9
Intangible fixed assets
Intangibles
£
Cost
At 1 January 2024 and 31 December 2024
23,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
23,000
Carrying amount
At 31 December 2024
At 31 December 2023
10
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2024
41,918
17,728
61,780
121,426
Additions
6,573
6,573
At 31 December 2024
41,918
17,728
68,353
127,999
Depreciation and impairment
At 1 January 2024
41,918
17,605
54,119
113,642
Depreciation charged in the year
123
5,869
5,992
At 31 December 2024
41,918
17,728
59,988
119,634
Carrying amount
At 31 December 2024
8,365
8,365
At 31 December 2023
123
7,661
7,784
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
116,116
169,542
Other debtors
127,664
128,171
Prepayments and accrued income
27,339
25,144
271,119
322,857
Deferred tax asset (note 14)
1,695,900
1,432,203
1,967,019
1,755,060
12
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
91,661
102,244
Taxation and social security
147,869
109,000
Other creditors
12,065
12,660
Accruals and deferred income
48,171
102,978
299,766
326,882
13
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
6,474,723
5,450,532
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Creditors: amounts falling due after more than one year
(Continued)
- 18 -
Included within other creditors are balances of £1,857,992 (2023: £1,786,436) which represent 4% fixed rate loan notes. The loan notes are secured and interest is calculated annually.
Also included within other creditors are balances of £1,396,731 (2023: £1,214,115) which represent 15% fixed rate loan notes. The loan notes are also secured and interest is calculated annually.
Also included within other creditors are additional balances of £1,413,049 (2023: £1,228,738) which represent 15% fixed rate loan notes. The loan notes are also secured and interest is calculated annually.
Also included within other creditors are balances of £1,434,366 (2023: £1,221,243) which represent variable rate loan notes accruing interest at 15% plus the movement in the Bank of England base rate reviewed on an biannual basis. The minimum level of interest to be accrued on these loan notes is 15%. The loan notes are also secured and interest is calculated annually.
Also included within other creditors is a balance of £372,585 (2023: £Nil) which represents a £350,000 revolving credit facility accruing interest at a 15% fixed rate per annum.
Amounts included above which fall due after five years are as follows:
Payable other than by instalments
4,616,731
3,664,096
14
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2024
2023
Balances:
£
£
Tax losses
1,513,118
1,287,987
Loan interest
184,872
146,162
Timing differences
(2,090)
(1,946)
1,695,900
1,432,203
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Deferred taxation
(Continued)
- 19 -
2024
Movements in the year:
£
Asset at 1 January 2024
(1,432,203)
Credit to profit or loss
(263,696)
Other
(1)
Asset at 31 December 2024
(1,695,900)
See further details concerning the judgement of the deferred tax asset in note 2.
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
73,425
70,332
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the balance sheet date, there were unpaid defined pension scheme contributions of £11,586 (2023: £12,660).
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
317,541
317,541
3,175
3,175
17
Reserves
Share premium
Includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from the share premium.
Profit and loss reserves
Includes all current and prior period profits and losses.
PODIUM SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
18
Related party transactions
Transactions with related parties
During the year the company made sales of £1,122,802 (2023: £1,255,685) to group companies.
As at the year end £4,132,728 (2023: £3,328,576) was owed to group companies.
19
Directors' transactions
Interest bearing loans have been granted to the company by the directors. These amounts owed to directors at the reporting date are included within non current other creditors.
Description
% Rate
Opening balance
Interest charged
Closing balance
£
£
£
Directors' loan notes
15.00
869,251
130,388
999,639
Directors' loan notes
4.00
893,218
35,729
928,947
1,762,469
166,117
1,928,586
20
Ultimate controlling party
The parent company is MONY Group Financial Limited and its registered office is MONY Group House, St David's Park Ewloe, Chester, CH5 3UZ.
The ultimate parent company is MONY Group plc and its registered office is MONY Group House, St David's Park Ewloe, Chester, CH5 3UZ.
The parent undertaking of the smallest and largest group for which consolidated accounts are prepared is MONY Group plc. Consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200M DenmanM S HawkinsM GraceyP A EdwardsE F Ghica111017972024-01-012024-12-3111101797bus:Director12024-01-012024-12-3111101797bus:Director22024-01-012024-12-3111101797bus:Director42024-01-012024-12-3111101797bus:Director52024-01-012024-12-3111101797bus:Director32024-01-012024-12-3111101797bus:RegisteredOffice2024-01-012024-12-31111017972024-12-31111017972023-01-012023-12-3111101797core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111101797core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31111017972023-12-3111101797core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3111101797core:FurnitureFittings2024-12-3111101797core:ComputerEquipment2024-12-3111101797core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111101797core:FurnitureFittings2023-12-3111101797core:ComputerEquipment2023-12-3111101797core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111101797core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111101797core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111101797core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111101797core:CurrentFinancialInstruments2024-12-3111101797core:CurrentFinancialInstruments2023-12-3111101797core:ShareCapital2024-12-3111101797core:ShareCapital2023-12-3111101797core:SharePremium2024-12-3111101797core:SharePremium2023-12-3111101797core:RetainedEarningsAccumulatedLosses2024-12-3111101797core:RetainedEarningsAccumulatedLosses2023-12-3111101797core:ShareCapital2022-12-3111101797core:SharePremium2022-12-3111101797core:RetainedEarningsAccumulatedLosses2022-12-3111101797core:ShareCapitalOrdinaryShareClass12024-12-3111101797core:ShareCapitalOrdinaryShareClass12023-12-3111101797core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111101797core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111101797core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111101797core:FurnitureFittings2024-01-012024-12-3111101797core:ComputerEquipment2024-01-012024-12-3111101797core:UKTax2024-01-012024-12-3111101797core:UKTax2023-01-012023-12-311110179712024-01-012024-12-311110179712023-01-012023-12-3111101797core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3111101797core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3111101797core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3111101797core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111101797core:FurnitureFittings2023-12-3111101797core:ComputerEquipment2023-12-31111017972023-12-3111101797core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3111101797core:Non-currentFinancialInstruments12024-12-3111101797core:Non-currentFinancialInstruments12023-12-3111101797bus:OrdinaryShareClass12024-01-012024-12-3111101797bus:OrdinaryShareClass12024-12-3111101797bus:OrdinaryShareClass12023-12-3111101797bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111101797bus:FRS1022024-01-012024-12-3111101797bus:Audited2024-01-012024-12-3111101797bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP