Company registration number 11154859 (England and Wales)
IMMACULATE VEGAN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
IMMACULATE VEGAN LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
IMMACULATE VEGAN LTD
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
895
1,578
Current assets
Debtors
4
38,227
18,071
Cash at bank and in hand
319,325
384,351
357,552
402,422
Creditors: amounts falling due within one year
5
(105,851)
(93,526)
Net current assets
251,701
308,896
Total assets less current liabilities
252,596
310,474
Creditors: amounts falling due after more than one year
6
(9,512)
(12,375)
Net assets
243,084
298,099
Capital and reserves
Called up share capital
7
4
4
Share premium account
1,271,168
1,149,737
Profit and loss reserves
(1,028,088)
(851,642)
Total equity
243,084
298,099

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

IMMACULATE VEGAN LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 September 2025 and are signed on its behalf by:
S W Bell
Director
Company registration number 11154859 (England and Wales)
IMMACULATE VEGAN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Immaculate Vegan Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

IMMACULATE VEGAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

IMMACULATE VEGAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
7
3
Tangible fixed assets
Computer equipment
£
Cost
At 1 February 2024 and 31 January 2025
5,870
Depreciation and impairment
At 1 February 2024
4,292
Depreciation charged in the year
683
At 31 January 2025
4,975
Carrying amount
At 31 January 2025
895
At 31 January 2024
1,578
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,261
12,288
Other debtors
26,965
5,782
38,227
18,071
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loan
8,040
5,500
Trade creditors
18,765
17,336
Taxation and social security
8,479
8,595
Other creditors
70,567
62,095
105,851
93,526
IMMACULATE VEGAN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loan
9,512
12,375

The bank loan is repayable in instalments over 6 years. The loan is guaranteed by the government and carries an interest rate of 2.5% p.a.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.0002p each
1,013,298
1,013,298
2
2
Ordinary A shares of 0.0002p each
805,073
745,578
2
2
1,818,371
1,758,876
4
4

During the year, 35,697 Ordinary A shares of 0.0002p each were issued on 15 October 2024 and 23,798 Ordinary A shares of 0.0002p each were issued on 21 October 2024, all at a premium of £2.100092 per share.

 

Share issue expenses of £3,514 were adjusted with the share premium received during the year.

2025-01-312024-02-01falsefalsefalse11 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityS W BellA V Ireland111548592024-02-012025-01-31111548592025-01-31111548592024-01-3111154859core:OtherPropertyPlantEquipment2025-01-3111154859core:OtherPropertyPlantEquipment2024-01-3111154859core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111154859core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3111154859core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3111154859core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3111154859core:CurrentFinancialInstruments2025-01-3111154859core:CurrentFinancialInstruments2024-01-3111154859core:ShareCapital2025-01-3111154859core:ShareCapital2024-01-3111154859core:SharePremium2025-01-3111154859core:SharePremium2024-01-3111154859core:RetainedEarningsAccumulatedLosses2025-01-3111154859core:RetainedEarningsAccumulatedLosses2024-01-3111154859core:ShareCapitalOrdinaryShareClass12025-01-3111154859core:ShareCapitalOrdinaryShareClass12024-01-3111154859core:ShareCapitalOrdinaryShareClass22025-01-3111154859core:ShareCapitalOrdinaryShareClass22024-01-3111154859bus:Director12024-02-012025-01-3111154859core:ComputerEquipment2024-02-012025-01-31111548592023-02-012024-01-3111154859core:OtherPropertyPlantEquipment2024-01-3111154859core:OtherPropertyPlantEquipment2024-02-012025-01-3111154859core:WithinOneYear2025-01-3111154859core:WithinOneYear2024-01-3111154859core:Non-currentFinancialInstruments2025-01-3111154859core:Non-currentFinancialInstruments2024-01-3111154859bus:OrdinaryShareClass12025-01-3111154859bus:OrdinaryShareClass12024-01-3111154859bus:OrdinaryShareClass22025-01-3111154859bus:OrdinaryShareClass22024-01-3111154859bus:AllOrdinaryShares2025-01-3111154859bus:AllOrdinaryShares2024-01-3111154859bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111154859bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3111154859bus:FRS1022024-02-012025-01-3111154859bus:AuditExemptWithAccountantsReport2024-02-012025-01-3111154859bus:Director22024-02-012025-01-3111154859bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP