Multiplus Ltd 13054909 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is manufacture of communication equipment, batteries and other electronic items. Digita Accounts Production Advanced 6.30.9574.0 true true 13054909 2024-01-01 2024-12-31 13054909 2024-12-31 13054909 bus:OrdinaryShareClass1 2024-12-31 13054909 bus:OrdinaryShareClass3 2024-12-31 13054909 core:CurrentFinancialInstruments 2024-12-31 13054909 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13054909 core:Non-currentFinancialInstruments 2024-12-31 13054909 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13054909 core:FurnitureFittingsToolsEquipment 2024-12-31 13054909 bus:SmallEntities 2024-01-01 2024-12-31 13054909 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13054909 bus:FullAccounts 2024-01-01 2024-12-31 13054909 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13054909 bus:RegisteredOffice 2024-01-01 2024-12-31 13054909 bus:Director1 2024-01-01 2024-12-31 13054909 bus:Director2 2024-01-01 2024-12-31 13054909 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13054909 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 13054909 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13054909 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 13054909 core:ToolsEquipment 2024-01-01 2024-12-31 13054909 countries:England 2024-01-01 2024-12-31 13054909 2023-12-31 13054909 core:FurnitureFittingsToolsEquipment 2023-12-31 13054909 2023-01-01 2023-12-31 13054909 2023-12-31 13054909 bus:OrdinaryShareClass1 2023-12-31 13054909 bus:OrdinaryShareClass3 2023-12-31 13054909 core:CurrentFinancialInstruments 2023-12-31 13054909 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13054909 core:Non-currentFinancialInstruments 2023-12-31 13054909 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 13054909 core:FurnitureFittingsToolsEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13054909

Multiplus Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Multiplus Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Multiplus Ltd

Company Information

Directors

Adrian James Norton

Sarah Godleman

Registered office

71-75 Shelton Street,
Covent Garden
London
WC2H 9JQ

Accountants

Greg McGrath AIMS
8 Chalmers Avenue,
Haversham
Milton Keynes
MK19 7AG

 

Multiplus Ltd

(Registration number: 13054909)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

29,284

8,357

Current assets

 

Stocks

5

19,618

34,618

Debtors

6

102,393

274,322

Cash at bank and in hand

 

19,465

18,894

 

141,476

327,834

Creditors: Amounts falling due within one year

7

(116,139)

(231,619)

Net current assets

 

25,337

96,215

Total assets less current liabilities

 

54,621

104,572

Creditors: Amounts falling due after more than one year

7

(91,294)

(138,738)

Net liabilities

 

(36,673)

(34,166)

Capital and reserves

 

Called up share capital

8

2,000

2,000

Retained earnings

(38,673)

(36,166)

Shareholders' deficit

 

(36,673)

(34,166)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 September 2025 and signed on its behalf by:
 

 

Multiplus Ltd

(Registration number: 13054909)
Balance Sheet as at 31 December 2024

.........................................
Adrian James Norton
Director

   
     
 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
71-75 Shelton Street,
Covent Garden
London
WC2H 9JQ

These financial statements were authorised for issue by the Board on 17 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

P&M

Straight Line over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

12,536

12,536

Additions

25,158

25,158

At 31 December 2024

37,694

37,694

Depreciation

At 1 January 2024

4,179

4,179

Charge for the year

4,231

4,231

At 31 December 2024

8,410

8,410

Carrying amount

At 31 December 2024

29,284

29,284

At 31 December 2023

8,357

8,357

5

Stocks

2024
£

2023
£

Other inventories

19,618

34,618

6

Debtors

Current

2024
£

2023
£

Trade debtors

66,004

255,355

Other debtors

36,389

18,967

 

102,393

274,322

7

Creditors

Creditors: amounts falling due within one year

 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

23,739

-

Trade creditors

 

62,910

164,355

Taxation and social security

 

29,327

2,192

Accruals and deferred income

 

(1)

-

Other creditors

 

164

65,072

 

116,139

231,619

 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

91,294

138,738

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary A shares of £1 each

1,600

1,600

1,600

1,600

Ordinary C shares of £1 each

400

400

400

400

 

2,000

2,000

2,000

2,000

9

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Other borrowings

91,294

138,738

2024
£

2023
£

Current loans and borrowings

Other borrowings

23,739

-

10

Dividends

Interim dividends paid

   

2024
£

 

2023
£

Interim dividend of Nil per each Ordinary A & C

 

-

 

-

         
 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

11

Related party transactions

 

Multiplus Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

20,465

15,427