Year Ended
Registration number:
Kingsley Healthcare (Holt) Limited
Contents
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Kingsley Healthcare (Holt) Limited
Balance Sheet
30 September 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
- |
|
|
Tangible assets |
|
- |
|
|
|
- |
||
|
Current assets |
|||
|
Stocks |
|
- |
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
- |
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
- |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
- |
|
|
Net (liabilities)/assets |
( |
|
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
( |
- |
|
|
Shareholder's (deficit)/funds |
( |
|
For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
Kingsley Healthcare (Holt) Limited
Balance Sheet
30 September 2024
|
......................................... |
Company Registration Number: 13425636
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
The business address is the same as the registered office address, although the entity operates a
care home in Norfolk, England
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
At the year end date, the company had net liabilities of £1,651,195 and incurred a net loss for the year of £1,651,196.
The directors believe, with the support of the group and the directors, the company has sufficient working capital to continue to trade for the foreseeable future.
Therefore the directors continue to adopt a going concern basis in preparing the financial statements. The financial statements do not include any adjustments that would result from any change in the company's circumstances such that the going concern basis would no longer be appropriate.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of
services in the ordinary course of the Company's activities.
Income relates to monies received for the provision of care home services and is recognised on a
straight line basis over the period of residences.
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Leasehold property |
Over the life of the lease |
|
Fixtures, fittings & equipment |
20 - 100% straight line |
|
Leasehold land |
Not depreciated |
Intangible assets
Intangible assets are stated in the balance sheet at cost, less subsequent accumulated amortisation. Costs include software development expenditure.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Software |
20% straight line |
Key accounting judgements and sources of estimation uncertainty
In the application of the company's accounting policies management is required to make judgements,
estimates and assumptions about the carrying values of assets and liabilities that are not readily
apparent from other sources. The estimates and underlying assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the revision
affects only that period, or in the period of the revision and future periods if the revision affects both
current and future periods.
The key judgements that have a significant impact on the financial statements are described below:
Group recharges
Cost re-allocations are required in order to fairly reflect the cost of management services borne by
group companies and entities under common control. These are based on judgemental estimates of
the proportion of management time spent in areas of the business which are different from where the
payroll cost is originally processed, and where joint contracts of employment are in place. The
carrying value of amounts owed to/from group companies and entities under common control can be
found in note 7 and 8.
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
Intercompany loan interest
The business trades as part of a group. In addition to recharges of central costs and other trading
settlements, management charges are raised to reflect the cost of funding arranged at a group level.
Significant balances with group and other connected parties arise, these balances are due after more
than one year. The lending company charges interest on these loans using a market rate for an
equivalent third party loan. The carrying value of amounts owed to/from group companies and entities
under common control can be found in note 7 and 8.
Finance lease liability
The finance liability in note 9 of £13,367,241 (2023 - £nil) is calculated based on discounting future minimum lease payments over the term of lease using the company's obtainable borrowing rate. A finance charge is then accounted for to unwind this discount each year.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
Financial instruments
Classification
• Short term trade and other debtors and creditors;
• Loans with group and connected companies; and
• Cash and bank balances.
All financial instruments are classified as basic.
Recognition and measurement
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.
Except for loans with group and connected companies, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Loans with group and connected companies are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
|
Intangible assets |
|
Software |
Total |
|
|
Cost or valuation |
||
|
Additions |
|
|
|
At 30 September 2024 |
|
|
|
Amortisation |
||
|
Amortisation charge |
|
|
|
At 30 September 2024 |
|
|
|
Carrying amount |
||
|
At 30 September 2024 |
|
|
|
Tangible assets |
|
Land and buildings |
Furniture, fittings and equipment |
Total |
|
|
Cost or valuation |
|||
|
Additions |
|
|
|
|
Disposals |
- |
( |
( |
|
At 30 September 2024 |
|
|
|
|
Depreciation |
|||
|
Charge for the year |
|
|
|
|
Eliminated on disposal |
- |
( |
( |
|
At 30 September 2024 |
|
|
|
|
Carrying amount |
|||
|
At 30 September 2024 |
|
|
|
Included within the net book value of land and buildings above is £1,798 (2023 - £Nil) in respect of freehold land and buildings, £13,637,043 (2023 - £Nil) in respect of long leasehold land and buildings and £2,295 (2023 - £Nil) in respect of short leasehold land and buildings.
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
|
Stocks |
|
2024 |
2023 |
|
|
Other inventories |
|
- |
|
Debtors |
|
2024 |
2023 |
|
|
Trade debtors |
|
- |
|
Amounts owed by group undertakings |
|
|
|
Prepayments |
|
- |
|
Other debtors |
|
- |
|
|
|
|
|
Less non-current portion |
( |
- |
|
|
|
Details of non-current trade and other debtors
£15,207 (2023 -£Nil) of amounts owed to group undertakings is classified as non current.
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
|
Creditors |
|
2024 |
2023 |
|
|
Due within one year |
||
|
Trade creditors |
|
- |
|
Taxation and social security |
|
- |
|
Other creditors |
|
- |
|
Accruals and deferred income |
|
- |
|
|
- |
|
Note |
2024 |
2023 |
|
|
Amounts due after one year |
|||
|
Amounts owed to group undertakings |
448,096 |
- |
|
|
Amounts owed to connected companies |
|
- |
|
|
Finance lease liabilities |
13,367,241 |
- |
|
|
|
- |
|
Loans and borrowings |
Non-current loans and borrowings
|
2024 |
2023 |
|
|
Finance lease liabilities |
|
- |
|
Amounts due to connected companies |
|
- |
|
Amounts due to group undertakings |
448,096 |
- |
|
|
- |
|
Other borrowings
Finance lease liabilities are denominated in pounds sterling, £, with a nominal interest rate of 4.69%, and the final instalment is due on 27 January 2058. The carrying amount at year end is £13,367,241 (2023 - £nil).
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
|
Related party transactions |
The company has taken advantage of the exemption provided by FRS102 to not disclose transactions
entered into between two or more members of a group, provided that any subsidiary which is a party
to the transaction is wholly owned by such a member.
Loans to related parties
|
2024 |
Other related parties |
Total |
|
Advanced |
|
|
|
Repaid |
( |
( |
|
At end of period |
- |
- |
|
|
||
Terms of loans to related parties
amounts are presented in other creditors falling due after more than one year and other debtors
receivable after more than one year
Loans from related parties
|
2024 |
Other related parties |
Total |
|
Advanced |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
Terms of loans from related parties
amounts are presented in other creditors falling due after more than one year and other debtors
receivable after more than one year
Kingsley Healthcare (Holt) Limited
Notes to the Unaudited Financial Statements
Year Ended 30 September 2024
|
Parent and ultimate parent undertaking |
The company's immediate parent is
These financial statements are available upon request from Kingsley House, Clapham Road South, Lowestoft, Suffolk, England, NR32 1QS