Alan Phillips Associates Limited 13561688 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is continue to be that of scenic construction for conferences and live events. Digita Accounts Production Advanced 6.30.9574.0 true 13561688 2024-01-01 2024-12-31 13561688 2024-12-31 13561688 bus:OrdinaryShareClass1 2024-12-31 13561688 core:CurrentFinancialInstruments 2024-12-31 13561688 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13561688 core:FurnitureFittingsToolsEquipment 2024-12-31 13561688 core:OtherPropertyPlantEquipment 2024-12-31 13561688 bus:SmallEntities 2024-01-01 2024-12-31 13561688 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13561688 bus:FilletedAccounts 2024-01-01 2024-12-31 13561688 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13561688 bus:RegisteredOffice 2024-01-01 2024-12-31 13561688 bus:Director1 2024-01-01 2024-12-31 13561688 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13561688 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13561688 bus:Agent1 2024-01-01 2024-12-31 13561688 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 13561688 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13561688 core:PlantMachinery 2024-01-01 2024-12-31 13561688 core:ParentEntities 2024-01-01 2024-12-31 13561688 countries:England 2024-01-01 2024-12-31 13561688 2023-12-31 13561688 core:FurnitureFittingsToolsEquipment 2023-12-31 13561688 core:OtherPropertyPlantEquipment 2023-12-31 13561688 2023-01-01 2023-12-31 13561688 2023-12-31 13561688 bus:OrdinaryShareClass1 2023-12-31 13561688 core:CurrentFinancialInstruments 2023-12-31 13561688 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13561688 core:FurnitureFittingsToolsEquipment 2023-12-31 13561688 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13561688

Alan Phillips Associates Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Alan Phillips Associates Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Alan Phillips Associates Limited

Company Information

Director

A Phillips

Registered office

590 Green Lanes
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd 590 Green Lanes
Palmers Green
London
N13 5RY

 

Alan Phillips Associates Limited

(Registration number: 13561688)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

29,733

583

Current assets

 

Debtors

5

152,712

110,628

Cash at bank and in hand

 

121,662

24,150

 

274,374

134,778

Creditors: Amounts falling due within one year

6

(162,164)

(53,433)

Net current assets

 

112,210

81,345

Net assets

 

141,943

81,928

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

141,942

81,927

Shareholders' funds

 

141,943

81,928

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 July 2025
 

.........................................
A Phillips
Director

 

Alan Phillips Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
590 Green Lanes
London
N13 5RY

These financial statements were authorised for issue by the director on 24 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Alan Phillips Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% on Reduced Balance Basis

Plant and machinery

20% on Reduced Balance Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Alan Phillips Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

911

-

911

Additions

-

36,584

36,584

At 31 December 2024

911

36,584

37,495

Depreciation

At 1 January 2024

328

-

328

Charge for the year

117

7,317

7,434

At 31 December 2024

445

7,317

7,762

Carrying amount

At 31 December 2024

466

29,267

29,733

At 31 December 2023

583

-

583

5

Debtors

Current

2024
£

2023
£

Trade debtors

152,712

110,628

 

152,712

110,628

 

Alan Phillips Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

12,615

1,190

Amounts due to related parties

9

33,270

11,513

Social security and other taxes

 

33,099

8,798

Accruals

 

6,225

2,500

Income tax liability

76,955

29,432

 

162,164

53,433

 

Alan Phillips Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

8

Dividends

2024

2023

£

£

Interim dividend of £200,000.00 (2023 - £15,000.00) per ordinary share

200,000

15,000

 

 

9

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

12,000

12,740

Summary of transactions with parent

Included in creditors are amount due of £33,270 (2023: £11,513) to Alternative Element (Holdings) Ltd the parent company.

The ultimate parent company is Alternative Element (Holdings) Ltd, a company Incorporated in the UK.