MECHANIMAL ARTS CIC

Company limited by guarantee

Company Registration Number:
13823764 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

MECHANIMAL ARTS CIC

Contents of the Financial Statements

for the Period Ended 31 December 2024

Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

MECHANIMAL ARTS CIC

Profit And Loss Account

for the Period Ended 31 December 2024

2024 2023


£

£
Turnover: 65,594 64,442
Cost of sales: ( 43,250 ) ( 35,569 )
Gross profit(or loss): 22,344 28,873
Administrative expenses: ( 33,287 ) ( 22,738 )
Operating profit(or loss): (10,943) 6,135
Profit(or loss) before tax: (10,943) 6,135
Tax: 18,644 12,129
Profit(or loss) for the financial year: 7,701 18,264

MECHANIMAL ARTS CIC

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Tangible assets: 3 3,712 1,543
Total fixed assets: 3,712 1,543
Current assets
Debtors: 4 22,462 18,665
Cash at bank and in hand: 21,018 34,478
Total current assets: 43,480 53,143
Creditors: amounts falling due within one year: 5 ( 50,239 ) ( 66,102 )
Net current assets (liabilities): (6,759) (12,959)
Total assets less current liabilities: (3,047) ( 11,416)
Provision for liabilities: ( 668 )
Total net assets (liabilities): (3,715) (11,416)
Members' funds
Profit and loss account: (3,715) ( 11,416)
Total members' funds: ( 3,715) (11,416)

The notes form part of these financial statements

MECHANIMAL ARTS CIC

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 18 September 2025
and signed on behalf of the board by:

Name: THOMAS BAILEY
Status: Director

The notes form part of these financial statements

MECHANIMAL ARTS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: Plant and machinery - over 5 years Fixtures, fittings, tools and equipment - over 5 years

    Other accounting policies

    Debtors Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. Creditors Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. Taxation A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. Provisions Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

MECHANIMAL ARTS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 1 1

MECHANIMAL ARTS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 2,057 2,057
Additions 3,315 3,315
Disposals
Revaluations
Transfers
At 31 December 2024 5,372 5,372
Depreciation
At 1 January 2024 514 514
Charge for year 1,146 1,146
On disposals
Other adjustments
At 31 December 2024 1,660 1,660
Net book value
At 31 December 2024 3,712 3,712
At 31 December 2023 1,543 1,543

MECHANIMAL ARTS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Debtors

2024 2023
£ £
Trade debtors 2,399
Other debtors 20,063 18,665
Total 22,462 18,665

MECHANIMAL ARTS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Creditors: amounts falling due within one year note

2024 2023
£ £
Trade creditors 7,293 6,666
Other creditors 42,946 59,436
Total 50,239 66,102

MECHANIMAL ARTS CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Loans to directors

Name of director receiving advance or credit: Thomas Bailey
Description of the transaction:
Loans made when payments need to be made for the purposes of the CIC or the director's capacity to do work for the CIC, only in the interest of the CIC.
£
Balance at 31 December 2023 24,478
Advances or credits made: 3,147
Advances or credits repaid: 6,447
Balance at 31 December 2024 21,178

COMMUNITY INTEREST ANNUAL REPORT

MECHANIMAL ARTS CIC

Company Number: 13823764 (England and Wales)

Year Ending: 31 December 2024

Company activities and impact

The company has made and performed many theatrical experiences and participatory performances engaging members of the public in new ways with climate change issues, across the UK and internationally.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
18 September 2025

And signed on behalf of the board by:
Name: THOMAS BAILEY
Status: Director