Silverfin false false 31/03/2025 01/04/2024 31/03/2025 P Brown J Clark 23/03/2023 A Cookson 23/03/2023 R Graham 23/03/2023 G Wilson 23/03/2023 08 September 2025 The principal activity of the company continued to be that of technical testing and analysis. 14073226 2025-03-31 14073226 bus:Director2 2025-03-31 14073226 bus:Director3 2025-03-31 14073226 bus:Director4 2025-03-31 14073226 bus:Director5 2025-03-31 14073226 2024-03-31 14073226 core:CurrentFinancialInstruments 2025-03-31 14073226 core:CurrentFinancialInstruments 2024-03-31 14073226 core:ShareCapital 2025-03-31 14073226 core:ShareCapital 2024-03-31 14073226 core:RetainedEarningsAccumulatedLosses 2025-03-31 14073226 core:RetainedEarningsAccumulatedLosses 2024-03-31 14073226 core:OtherResidualIntangibleAssets 2024-03-31 14073226 core:OtherResidualIntangibleAssets 2025-03-31 14073226 core:OtherPropertyPlantEquipment 2024-03-31 14073226 core:OtherPropertyPlantEquipment 2025-03-31 14073226 bus:OrdinaryShareClass1 2025-03-31 14073226 2024-04-01 2025-03-31 14073226 bus:FilletedAccounts 2024-04-01 2025-03-31 14073226 bus:SmallEntities 2024-04-01 2025-03-31 14073226 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 14073226 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14073226 bus:Director1 2024-04-01 2025-03-31 14073226 bus:Director2 2024-04-01 2025-03-31 14073226 bus:Director3 2024-04-01 2025-03-31 14073226 bus:Director4 2024-04-01 2025-03-31 14073226 bus:Director5 2024-04-01 2025-03-31 14073226 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-04-01 2025-03-31 14073226 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-04-01 2025-03-31 14073226 2023-04-01 2024-03-31 14073226 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 14073226 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 14073226 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 14073226 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14073226 (England and Wales)

INGENIUMAI LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

INGENIUMAI LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

INGENIUMAI LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
INGENIUMAI LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTORS P Brown
J Clark
A Cookson
R Graham
G Wilson
REGISTERED OFFICE The University Of Bath
Wessex House (Room 3.3)
Bath
BA2 7AY
United Kingdom
COMPANY NUMBER 14073226 (England and Wales)
ACCOUNTANT S&W Partners (Thames Valley) Limited
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
INGENIUMAI LIMITED

BALANCE SHEET

As at 31 March 2025
INGENIUMAI LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 10 15
Tangible assets 4 584 1,884
594 1,899
Current assets
Debtors 5 32,698 499
Cash at bank and in hand 42,445 105,353
75,143 105,852
Creditors: amounts falling due within one year 6 ( 70,170) ( 135,879)
Net current assets/(liabilities) 4,973 (30,027)
Total assets less current liabilities 5,567 (28,128)
Net assets/(liabilities) 5,567 ( 28,128)
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 5,467 ( 28,228 )
Total shareholders' funds/(deficit) 5,567 ( 28,128)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of IngeniumAI Limited (registered number: 14073226) were approved and authorised for issue by the Board of Directors on 08 September 2025. They were signed on its behalf by:

J Clark
Director
INGENIUMAI LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
INGENIUMAI LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

IngeniumAI Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The University Of Bath, Wessex House (Room 3.3), Bath, BA2 7AY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of IngeniumAI Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets 4 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 6

3. Intangible assets

Other intangible assets Total
£ £
Cost/Valuation
At 01 April 2024 20 20
At 31 March 2025 20 20
Accumulated amortisation
At 01 April 2024 5 5
Charge for the financial year 5 5
At 31 March 2025 10 10
Net book value
At 31 March 2025 10 10
At 31 March 2024 15 15

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 April 2024 2,512 2,512
Disposals ( 1,345) ( 1,345)
At 31 March 2025 1,167 1,167
Accumulated depreciation
At 01 April 2024 628 628
Charge for the financial year 544 544
Disposals ( 589) ( 589)
At 31 March 2025 583 583
Net book value
At 31 March 2025 584 584
At 31 March 2024 1,884 1,884

5. Debtors

2025 2024
£ £
Trade debtors 25,265 499
Other debtors 7,433 0
32,698 499

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 0 1,301
Taxation and social security 7,711 0
Other creditors 62,459 134,578
70,170 135,879

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
10,000 Ordinary shares of £ 0.01 each 100 100